Jog Engineering Ltd - Stock Valuation and Financial Performance

Name: Jog Engineering
Brand: Jog Engineering

BSE: 507942 | NSE: VMJOGENGG | Engineering - Construction | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jog Engineering

Based on:

Data

M-Cap below 100cr DeciZen not available

Jog Engineering stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

2.3 Cr.

52-wk low:

2.5

52-wk high:

2.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jog Engineering:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Dec'08	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'18	Mar'19	TTM
ROCE % ⓘ	-3.1%	-0.9%	-4.8%	-1.1%	-9.2%	-3.8%	-3.9%	-3.8%	-3.6%	-10.6%	-
Value Creation Index ⓘ	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.3	0.1	0	0	0	0	0	0	0	0	0
Sales YoY Gr.	-	-79.3%	-100%	NA	NA	NA	NA	NA	NA	NA	-
Adj EPS ⓘ	-6.7	-5.7	-10.1	-7.8	-14.4	-7.7	-8.4	-8.3	-8	-26.1	-26.1
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-13.1	-14.9	-28.8	-36.7	-35.9	-44.3	-53.9	-62.2	-78.1	-107.9	-13.1
Adj Net Profit ⓘ	-5.7	-4.9	-8.6	-6.6	-12.2	-6.5	-7.1	-7	-6.8	-22.2	-22
Cash Flow from Ops. ⓘ	-10.5	5	-0.7	-8.1	-6	-5.7	-6.5	-6.5	-5.9	-22.1	-
Debt/CF from Ops. ⓘ	-7.6	11.7	-100.9	-13.6	-16.5	-18.3	-17.1	-18.1	-22.1	-7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	NA	NA	NA
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Dec'08	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	83.8	50.7	45.8	25.2	41.7	19.9	17.7	14.7	11.7	28.6	43.1
Op. Profit Mgn % ⓘ	-319.8	-11466.5	0	0	0	0	0	0	0	0	NAN
Net Profit Mgn % ⓘ	-1974.1	-7888.9	0	0	0	0	0	0	0	0	-INF
Debt to Equity ⓘ	-8.3	-5.1	-3.2	-3.7	-3.4	-2.9	-2.5	-2.3	-2	-1.7	-
Working Cap Days ⓘ	1,25,229	4,76,624	0	0	0	0	0	0	0	0	0
Cash Conv. Cycle ⓘ	94,199	3,56,689	0	0	0	0	0	0	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jog Engineering Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-26.1	-26.1
TTM Sales (₹ Cr.)	0	0
BVPS (₹.) ⓘ	-13.1	-108
Reserves (₹ Cr.) ⓘ	-20	-100
P/BV ⓘ	-0.21	-0.03
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	2.53 / 2.75
All Time Low / High (₹)	2.53 / 175.00
Market Cap (₹ Cr.)	2.3
Equity (₹ Cr.)	8.5
Face Value (₹)	10
Industry PE ⓘ	40.3

Management X-Ray of Jog Engineering:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

17.87

* Pledged shares as % of Promoter's holding (%)

Valuation of Jog Engineering

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jog Engineering

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'18	Mar'19
Sales	0.29	0.08	0	0	0	0	0	0	0	0
Operating Expenses ⓘ	1.22	8.93	0.92	1.07	8.66	0.72	0.77	0.61	0.45	0.44
Manufacturing Costs	0.28	0.04	0.03	0.05	0.09	0.02	0.02	0.02	0.01	0.01
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	0.27	0.35	0.27	0.53	0.50	0.31	0.44	0.40	0.32	0.33
Other Costs ⓘ	0.67	8.54	0.62	0.49	8.08	0.39	0.31	0.19	0.12	0.10
Operating Profit ⓘ	-0.93	-8.85	-0.92	-1.07	-8.66	-0.72	-0.77	-0.61	-0.45	-0.44
Operating Profit Margin (%)	-319.0%	-11,476.0%	-	-	-	-	-	-	-	-
Other Income ⓘ	1.40	11.36	1.23	0.20	0.17	0.33	0.06	0	0	0
Interest ⓘ	5.13	7.89	8.47	8.49	7.55	5.57	6.39	6.40	6.38	21.73
Depreciation ⓘ	1	0.36	0.40	0.39	0.38	0.36	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	13.97	-0.63	0	0	0	0
Profit Before Tax ⓘ	-5.66	-5.75	-8.55	-9.75	-2.45	-6.94	-7.10	-7.01	-6.82	-22.17
Tax ⓘ	0.01	0	0	-3.11	0	0	0	0	0	0
Profit After Tax	-5.67	-5.75	-8.55	-6.64	-2.45	-6.94	-7.10	-7.01	-6.82	-22.17
PAT Margin (%)	-1,956.8%	-7,456.3%	-	-	-	-	-	-	-	-
Adjusted EPS (₹)	-6.7	-6.8	-10.1	-7.8	-2.9	-8.2	-8.4	-8.3	-8.0	-26.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	-9.61	-14.37	-22.98	-29.66	-29.02	-36.17	-44.32	-51.34	-64.92	-90.23
Share Capital ⓘ	10	10	10	10	10	10	10	10	10	10
Reserves ⓘ	-19.61	-24.37	-32.98	-39.66	-39.02	-46.17	-54.32	-61.34	-74.92	-100.23
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	79.87	72.93	73.56	110.35	99.25	104.97	111.44	117.98	130.85	155.70
Long Term Debt	79.87	72.93	73.56	110.35	99.25	104.97	111.44	117.98	130.85	155.70
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	5.85	3.08	3.05	0	0	0	0	0	0	0
Others Liabilities ⓘ	34.85	40.56	48.34	18.81	18.92	19.07	19.46	19.94	21.08	21.15
Total Liabilities ⓘ	110.96	102.20	101.98	99.50	89.15	87.87	86.58	86.58	87	86.62
Fixed Assets
Gross Block	23.68	20.96	20.96	19.10	19.10	18.45	0.69	0.69	0.69	0.69
Accumulated Depreciation	17.32	17.68	18.08	16.64	17.02	17.38	0.69	0.69	0.69	0.69
Net Fixed Assetsⓘ	6.36	3.28	2.88	2.46	2.08	1.07	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70
Inventories	21.22	21.22	21.22	21.22	21.22	21.22	21.22	21.22	21.22	21.22
Trade Receivables	54.78	54.36	54.85	0	0	0	0	0	0	0
Cash Equivalents	0.41	0.23	0.14	0.01	0	0.01	0.02	0.02	0.43	0.02
Others Assetsⓘ	27.49	22.42	22.20	75.10	65.15	64.87	64.64	64.64	64.65	64.68
Total Assets ⓘ	110.96	102.20	101.98	99.50	89.15	87.87	86.58	86.58	87	86.62

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	-10.48	6.23	-0.73	-8.10	-6.02	-5.73	-6.51	-6.53	-5.93	-22.11
PBT ⓘ	-5.66	-4.70	-8.55	-6.64	-16.42	-6.94	-7.10	-7.01	-6.82	-22.17
Adjustment ⓘ	0.89	-2.41	0.47	0.35	8.13	0.92	-0.04	0	0	0
Changes in Working Capital ⓘ	-5.7	13.34	7.36	-1.81	2.26	0.29	0.63	0.48	0.89	0.06
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0.11	0.52	0	0.02	0.01	0.02	0.04	0	0	0
Capex	0.11	0.52	0	0.02	0.01	0.02	0.04	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	10.01	-6.93	0.63	7.96	6.01	5.72	6.47	6.54	6.35	21.70
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0.01	0.01	0	0	0	0	0	0	0	0
Others ⓘ	9.99	-6.94	0.63	7.96	6.01	5.72	6.47	6.54	6.35	21.70
Net Cash Flow ⓘ	-0.36	-0.17	-0.09	-0.13	-0.01	0.01	0	0	0.41	-0.41

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'18	Mar'19
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0	0	0	0	0	0	0	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Jog Engineering Ltd Stock News

Jog Engineering Ltd FAQs

What is the share price of Jog Engineering?

Company share prices are keep on changing according to the market conditions. The closing price of Jog Engineering on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Jog Engineering?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jog Engineering stood at ₹2.33.

What is the P/E ratio of Jog Engineering?

The latest P/E ratio of Jog Engineering as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Jog Engineering?

The latest P/B ratio of Jog Engineering as of 01-Jan-1970 05:30 is -0.21.

What is the 52-week high and low of Jog Engineering?

The 52-week high of Jog Engineering is ₹2.75 and the 52-week low is ₹2.53.

What is the TTM revenue of Jog Engineering?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jog Engineering is ₹0.00 ( Cr.) .

About Jog Engineering Ltd

Jog Engineering was incorporated as VM Jog Construction in 1978 and got its present name in 1998. It acquired its present form in 1985 and made its maiden public issue of shares to take its equity capital to Rs 2 crore.

The company is engaged in various engineering projects including bridges and flyovers, foundation engineering, industrial constructions, pre-fabricated mass housing, manufacturing and laying of MS pipelines and pre-stressed concrete pipelines and waste-water treatment plants. It has a major workshop base at Kharadi near Pune which fabricates specialized supporting equipment required for various engineering and construction work. It has successfully completed several contracts in the Konkan Railway project and Mumbai-Pune Expressway.

Recent projects bagged by the company include construction of 33 residential buildings in Mumbai for Shivashahi Punarvasan Prakalp. Mahakali Flyover Company is a subsidiary company.

Business areas of the company:

Jog Engineering is engaged in the design and construction of Infrastructure projects, residential and commercial complexes with specialization in manufacturing and laying of MS pipelines. The company is part of the Jog group, which has business interests in television programmes, educational software, horticulture and television channel business besides engineering. Other group companies include Jog Agrofarms, Jog Software, and Jog Multimedia.