Kirby Building Systems India Ltd - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kirby Building Systems India Limite

M-Cap below 100cr DeciZen not available

Kirby Building Systems India Ltd - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Kirby Building Systems India Limite:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'10Dec'11Dec'12Dec'13Dec'14TTM
ROCE % 11.2%7.6%15.5%6.1%11.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 333430476374481481
Sales YoY Gr.-29.1%10.6%-21.5%28.8%-
Adj EPS 3.62.16.52.34.80
YoY Gr.--42.3%211.4%-64.8%110.4%-
BVPS (₹) 28.530.637.239.544.30
Adj Net
Profit
14.58.426.29.219.40
Cash Flow from Ops. 43.311.8-39.852.737.8-
Debt/CF from Ops. 0.91.5-1.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA3.8%28.8%
Adj EPS NANA32.1%110.4%
BVPSNANA13.2%12.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'10Dec'11Dec'12Dec'13Dec'14TTM
Return on
Equity %
9.65.415.24.89.20
Op. Profit
Mgn %
05.910.65.36.5NAN
Net Profit
Mgn %
4.425.52.540
Debt to
Equity
0.30.10.300-
Working Cap
Days
02152172822170
Cash Conv.
Cycle
0534456250

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Kirby Building Systems India Ltd - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 481 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 137 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 42.5

Management X-Ray of Kirby Building Systems India Limite:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kirby Building Systems India Limite

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14
Sales333.34430.31475.80373.50480.99
Operating Expenses 333.39404.92425.56353.57449.59
Manufacturing Costs23.4720.8425.8020.9724.79
Material Costs215.64260.70282.79230.78296.82
Employee Cost 44.0151.6947.8253.3561.64
Other Costs 50.2771.6969.1648.4766.35
Operating Profit -0.0525.3950.2419.9431.40
Operating Profit Margin (%) 0.0%5.9%10.6%5.3%6.5%
Other Income 30.385.283.455.678.60
Interest 9.737.847.995.365.64
Depreciation 10.868.748.066.655.27
Exceptional Items 00000
Profit Before Tax 9.7314.0837.6413.5929.10
Tax -5.195.7311.124.419.75
Profit After Tax 14.938.3526.529.1819.35
PAT Margin (%) 4.5%1.9%5.6%2.5%4.0%
Adjusted EPS (₹)3.72.16.62.34.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14

Equity and Liabilities

Shareholders Fund 151.46159.46185.65194.51226.81
Share Capital 51.7151.7151.7151.7151.71
Reserves 99.75107.75133.95142.80175.11
Minority Interest00000
Debt39.226.9543.5400.09
Long Term Debt39.222.01000
Short Term Debt04.9443.5400.09
Trade Payables89.1283.2275.7891.1295.60
Others Liabilities 97.05152.35100.20102.49113.94
Total Liabilities 376.84401.98405.17388.13436.45

Fixed Assets

Gross Block147.63147.40147.16148.36157.31
Accumulated Depreciation56.5164.2870.9177.7378.47
Net Fixed Assets91.1283.1276.2670.6378.84
CWIP 0.010.0400.050.18
Investments 00000
Inventories75.4876.4282.3582.7975.75
Trade Receivables91.8982.55104.1173.2988.13
Cash Equivalents 34.7020.480.852.0836.85
Others Assets83.65139.36141.61159.29156.69
Total Assets 376.84401.98405.17388.13436.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14
Cash Flow From Operating Activity 43.3011.82-39.8452.6537.79
PBT 9.7314.0837.6413.5929.10
Adjustment 2.0612.7012.946.121.39
Changes in Working Capital 34.17-12.45-87.5136.333.37
Tax Paid -2.67-2.52-2.91-6.80-0.04
Cash Flow From Investing Activity -2.085.29-0.65-2.160.87
Capex -0.73-1.20-1.77-1.39-1.33
Net Investments 00000
Others -1.346.501.13-0.772.20
Cash Flow From Financing Activity -16.49-27.3721.53-49.08-3.88
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -23.610000
Interest Paid -7.89-5.88-5.92-3.53-3.97
Dividend Paid 00000
Others 15.02-21.4927.45-45.550.09
Net Cash Flow 24.74-10.25-18.951.4134.78
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14
Ratios
ROE (%)13.17.0719.575.9911.54
ROCE (%)11.8113.8425.4810.0919.36
Asset Turnover Ratio0.961.21.31.051.3
PAT to CFO Conversion(x)2.91.42-1.55.741.95
Working Capital Days
Receivable Days9368657855
Inventory Days7659557254
Payable Days105101103132115

Kirby Building Systems India Ltd - (Amalgamated) Stock News

Kirby Building Systems India Ltd - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kirby Building Systems India Limite on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kirby Building Systems India Limite stood at ₹0.00.
The latest P/E ratio of Kirby Building Systems India Limite as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kirby Building Systems India Limite as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Kirby Building Systems India Limite is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirby Building Systems India Limite is ₹481.0 ( Cr.) .

About Kirby Building Systems India Ltd - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.