SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kirby Building Systems India Ltd - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Kirby Building Systems India Ltd - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
19.36%
Current Price
₹0
Return on Equity (ROE)
11.54%
Return on Assets (ROA)
4.69%
Operating Profit Margin
6.5%
Net Profit Margin
4.02%
Gross Profit Margin
6.4%
Book Value per Share
₹0
Sales Growth (YoY)
28.78%
Sales Growth (3 Years)
3.78%
Operating Profit Growth (1 Year)
57.47%
Operating Profit Growth (3 Years)
7.34%
Net Profit Growth (1 Year)
110.78%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
32.35%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Kirby Building Systems India Limite

Based on:

M-Cap below 100cr DeciZen not available

Kirby Building Systems India Ltd - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'10Dec'11Dec'12Dec'13Dec'14TTM
ROCE % 11.8%13.8%25.5%10.1%19.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 333430476374481481
Sales YoY Gr.-29.1%10.6%-21.5%28.8%-
Adj EPS 3.62.16.52.34.80
YoY Gr.--42.3%211.4%-64.8%110.4%-
BVPS (₹) 28.530.637.239.544.30
Adj Net
Profit
14.58.426.29.219.40
Cash Flow from Ops. 43.311.8-39.852.737.8-
Debt/CF from Ops. 0.91.5-1.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA3.8%28.8%
Adj EPS NANA32.1%110.4%
BVPSNANA13.2%12.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'10Dec'11Dec'12Dec'13Dec'14TTM
Return on
Equity %
9.65.415.24.89.20
Op. Profit
Mgn %
05.910.65.36.5NAN
Net Profit
Mgn %
4.425.52.540
Debt to
Equity
0.30.10.300-
Working Cap
Days
02152172822170
Cash Conv.
Cycle
0534456250

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 481 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 137 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 30.5

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Kirby Building Systems India Limite - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14
Sales333.34430.31475.80373.50480.99
Operating Expenses + 333.39404.92425.56353.57449.59
Manufacturing Costs23.4720.8425.8020.9724.79
Material Costs215.64260.70282.79230.78296.82
Employee Cost 44.0151.6947.8253.3561.64
Other Costs 50.2771.6969.1648.4766.35
Operating Profit -0.0525.3950.2419.9431.40
Operating Profit Margin (%) -0.0%5.9%10.6%5.3%6.5%
Other Income + 30.385.283.455.678.60
Exceptional Items 00000
Interest 9.737.847.995.365.64
Depreciation 10.868.748.066.655.27
Profit Before Tax 9.7314.0837.6413.5929.10
Tax -5.195.7311.124.419.75
Profit After Tax 14.938.3526.529.1819.35
PAT Margin (%) 4.5%1.9%5.6%2.5%4.0%
Adjusted EPS (₹)3.72.16.62.34.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14

Equity and Liabilities

Shareholders Fund + 151.46159.46185.65194.51226.81
Share Capital 51.7151.7151.7151.7151.71
Reserves 99.75107.75133.95142.80175.11
Debt +39.226.9543.5400.09
Long Term Debt39.222.01000
Short Term Debt04.9443.5400.09
Minority Interest00000
Trade Payables89.1283.2275.7891.1295.60
Others Liabilities 97.05152.35100.20102.49113.94
Total Liabilities 376.84401.98405.17388.13436.45

Fixed Assets

Net Fixed Assets +91.1283.1276.2670.6378.84
Gross Block147.63147.40147.16148.36157.31
Accumulated Depreciation56.5164.2870.9177.7378.47
CWIP 0.010.0400.050.18
Investments 00000
Inventories75.4876.4282.3582.7975.75
Trade Receivables91.8982.55104.1173.2988.13
Cash Equivalents 34.7020.480.852.0836.85
Others Assets 83.65139.36141.61159.29156.69
Total Assets 376.84401.98405.17388.13436.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14
Cash Flow From Operating Activity + 43.3011.82-39.8452.6537.79
PBT 9.7314.0837.6413.5929.10
Adjustment 2.0612.7012.946.121.39
Changes in Working Capital 34.17-12.45-87.5136.333.37
Tax Paid -2.67-2.52-2.91-6.80-0.04
Cash Flow From Investing Activity + -2.085.29-0.65-2.160.87
Capex -0.73-1.20-1.77-1.39-1.33
Net Investments 00000
Others -1.346.501.13-0.772.20
Cash Flow From Financing Activity + -16.49-27.3721.53-49.08-3.88
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -23.610000
Interest Paid -7.89-5.88-5.92-3.53-3.97
Dividend Paid 00000
Others 15.02-21.4927.45-45.550.09
Net Cash Flow 24.74-10.25-18.951.4134.78

Finance Ratio

PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14
Ratios
ROE (%)13.17.0719.575.9911.54
ROCE (%)11.8113.8425.4810.0919.36
Asset Turnover Ratio0.961.21.31.051.3
PAT to CFO Conversion(x)2.91.42-1.55.741.95
Working Capital Days
Receivable Days9368657855
Inventory Days7659557254
Payable Days105101103132115

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kirby Building Systems India Ltd - (Amalgamated) FAQs

The current trading price of Kirby Building Systems India Limite on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kirby Building Systems India Limite stood at ₹0.00 Cr

The latest P/E ratio of Kirby Building Systems India Limite as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Kirby Building Systems India Limite as of 31-Dec-1969 is 0.00.

The 52-week high of Kirby Building Systems India Limite is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirby Building Systems India Limite is ₹481 ( Cr.) .

About Kirby Building Systems India Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×