SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

L&T Hydrocarbon Engineering Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | L&T Hydrocarbon Engg Share Price

BSE Share Price
Not Listed

L&T Hydrocarbon Engineering Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | L&T Hydrocarbon Engg Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹14,350 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
38.12%
Return on Capital Employed (ROCE)
36.56%
Return on Assets (ROA)
5.92%
Operating Profit Margin
6.8%
Net Profit Margin
5.76%
Gross Profit Margin
9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.47%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-4.78%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.04%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1,351 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

L&T Hydrocarbon Engineering . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -3.1%-2.7%16.9%-38.6%10.9%45.1%37.7%36.6%45.1%36.6%-
Value Creation
Index
-1.2-1.20.2-3.8-0.22.21.71.62.21.6-

Growth Parameters

Sales 008,7165,7237,1998,78311,03312,69514,41714,35014,350
Sales YoY Gr.-NANA-34.3%25.8%22%25.6%15.1%13.6%-0.5%-
Adj EPS -0.3-0.21.1-6.60.44.73.95.48.37.80
YoY Gr.-NANA-731.4%NA1041.5%-16.2%36.7%55.6%-6.8%-
BVPS (₹) 8.88.69.83.94.17.912.512.319.923.50
Adj Net
Profit
-0-0105-66340.94683925368347770
Cash Flow from Ops. 00-1212293472,1781,437-2401471,203-
Debt/CF from Ops. 00-8.64.41.800-3.65.50.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA14.8%9.2%-0.5%
Adj EPS NA80.1%25.6%-6.8%
BVPS11.5%42.2%23.4%18.4%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-3.1-2.714.2-56434.522.126.835.227.80
Op. Profit
Mgn %
003.6-14.23.49.25.45.476.8NAN
Net Profit
Mgn %
001.2-11.60.65.33.64.25.85.40
Debt to
Equity
000.71.10.5000.70.40.4-
Working Cap
Days
001072892021581491842412550
Cash Conv.
Cycle
00-41-1-18-26-40-46-22-150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales008,715.905,723.357,198.598,782.9411,032.9312,694.8214,417.3814,350.26
Operating Expenses + 008,403.516,533.076,953.938,022.5210,438.8812,004.4913,409.0913,390.13
Manufacturing Costs00658.593,041.963,115.793,027.844,270.584,526.892,767.523,056.86
Material Costs003,208.742,214.862,327.393,384.774,192.554,950.127,636.847,308.94
Employee Cost 00654.84605.36649.65696.44715.29807.14877.97879.87
Other Costs 003,881.34670.89861.10913.471,260.461,720.342,126.762,144.46
Operating Profit -0-0312.39-809.72244.66760.42594.05690.331,008.29960.13
Operating Profit Margin (%) --3.6%-14.1%3.4%8.7%5.4%5.4%7.0%6.7%
Other Income + 000.8962.2158.0496.28174.34289.17544.37499.82
Exceptional Items 0000000000
Interest 0049.40149.4092.5159.0636.8144.14105.4187.48
Depreciation 00100.05105.44101.4194.2890.2388.03108.36125.91
Profit Before Tax -0-0163.83-1,002.35108.78703.36641.35847.331,338.891,246.56
Tax 0058.10-348.2334.50267.04235.73292.59388.53420.15
Profit After Tax -0-0105.73-654.1274.28436.32405.62554.74950.36826.41
PAT Margin (%) --1.2%-11.4%1.0%5.0%3.7%4.4%6.6%5.8%
Adjusted EPS (₹)-0.3-0.21.0-6.50.74.44.15.69.58.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%45.10%25.80%36.30%

Valuation of L&T Hydrocarbon Engg - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 0.040.041,480.64887.821,165.191,545.671,249.851,229.461,985.392,350.72
Share Capital 0.050.051,500.051,500.051,760.051,760.051,000.051,000.051,000.051,000.05
Reserves -0.01-0.01-19.41-612.23-594.86-214.38249.80229.41985.341,350.67
Debt +001,046.811,007.45624.4243.650868.50805.07896.74
Long Term Debt00260148.60000734.55804.30778.52
Short Term Debt00786.81858.85624.4243.650133.950.77118.22
Minority Interest0000000000
Trade Payables0.010.012,708.892,179.741,599.611,689.232,998.102,745.313,374.533,480
Others Liabilities 001,020.59986.131,744.783,020.824,485.126,786.108,170.346,867.74
Total Liabilities 0.050.056,256.935,061.145,1346,299.378,733.0711,629.3714,335.3313,595.20

Fixed Assets

Net Fixed Assets +00919.58877.02794.68779.22725.50760.44851.18789.46
Gross Block001,384.751,426.49898.99979.341,012.491,130.371,327.881,376.49
Accumulated Depreciation00465.17549.47104.31200.12286.99369.93476.70587.03
CWIP 0025.1312.448.903.681.167.449.972.58
Investments 0000228.751,568.871,370.602,771.781,676.333,936.66
Inventories0021.0341.49109.3077.7447.869.3115.8219.01
Trade Receivables002,174.661,732.351,428.311,075.351,918.941,869.343,940.333,432.32
Cash Equivalents 0.050.05187.11197.06119.67302.131,257.06682.91180.13412.26
Others Assets 002,929.422,200.782,444.392,492.383,411.955,528.157,661.575,002.91
Total Assets 0.050.056,256.935,061.145,1346,299.378,733.0711,629.3714,335.3313,595.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 00-121.18228.94347.402,177.761,436.71-239.66147.331,203.36
PBT -0-0163.83-1,002.35108.78703.36641.35847.331,338.891,246.56
Adjustment 00141.51220.51158.9671.30-25.88-156.90-197.5984.30
Changes in Working Capital 00-374.351061.46131.081484.731024.25-611.75-581.28225.44
Tax Paid 00-52.17-50.68-51.42-81.63-203.01-318.34-412.69-352.94
Cash Flow From Investing Activity + 00-1,880.87-52.38-237.20-1,423.10-368.82-807.13-89.46-426.51
Capex 00-120.97-52.55-14.80-70.11-33.51-128.22-97.20-53.97
Net Investments 0000-228.75-1,398.08203.07-1,396.571,061.05-2,140.35
Others 00-1,759.900.176.3545.09-538.38717.66-1,053.311,767.81
Cash Flow From Financing Activity + 002,152.04-166.61-187.59-608.76-112.96472.64-560.65-544.72
Net Proceeds from Shares 001,5000000000
Net Proceeds from Borrowing 00260-111.40-150.0300000
Interest Paid 00-38.44-118.76-62.22-27.99-8.41-21.85-25.83-16.63
Dividend Paid 000-7.260000-326.22-355.79
Others 00430.4870.8124.66-580.77-104.55494.49-208.60-172.30
Net Cash Flow 00149.999.95-77.39145.90954.93-574.15-502.78232.13

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-3.08-2.7121.56-95.618.7373.2839.8544.7559.1238.12
ROCE (%)-3.08-2.7116.87-38.5710.9345.1337.6836.6345.0836.56
Asset Turnover Ratio002.791.021.411.541.471.251.111.03
PAT to CFO Conversion(x)N/AN/A-1.15N/A4.684.993.54-0.430.161.46
Working Capital Days
Receivable Days0090.9012480.105249.5054.5073.5093.80
Inventory Days000.9023.803.902.100.800.300.40
Payable Days00125.50343.80275.50174.40204211.80146.30171.20

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

L&T Hydrocarbon Engineering Ltd. - (Amalgamated) FAQs

The current trading price of L&T Hydrocarbon Engg on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of L&T Hydrocarbon Engg stood at ₹0.00 Cr

The latest P/E ratio of L&T Hydrocarbon Engg as of 31-Dec-1969 is 0.00.

The latest P/B ratio of L&T Hydrocarbon Engg as of 31-Dec-1969 is 0.00.

The 52-week high of L&T Hydrocarbon Engg is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of L&T Hydrocarbon Engg is ₹14,350 ( Cr.) .

Data is not available for this company.

No data found

No data found

About L&T Hydrocarbon Engineering Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×