L&T Hydrocarbon Engineering Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on L&T Hydrocarbon Engg

M-Cap below 100cr DeciZen not available

&T Hydrocarbon Engineering Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of L&T Hydrocarbon Engg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -3.1%-2.7%11.1%-25.2%5.7%30.1%23.2%23.3%28.3%23%-
Value Creation
Index
-1.2-1.2-0.2-2.8-0.61.20.70.71.00.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 008,7165,7237,1998,78311,03312,69514,41714,35014,350
Sales YoY Gr.-NANA-34.3%25.8%22%25.6%15.1%13.6%-0.5%-
Adj EPS -0.3-0.21.1-6.60.44.73.95.48.37.80
YoY Gr.-NANA-731.4%NA1041.5%-16.2%36.7%55.6%-6.8%-
BVPS (₹) 8.88.69.83.94.17.912.512.319.923.50
Adj Net
Profit
00105-66340.94683925368347770
Cash Flow from Ops. 00-1212293472,1781,437-2401471,203-
Debt/CF from Ops. 00-8.64.41.800-3.65.50.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA14.8%9.2%-0.5%
Adj EPS NA80.1%25.6%-6.8%
BVPS11.5%42.2%23.4%18.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-3.1-2.714.2-56434.522.126.835.227.80
Op. Profit
Mgn %
003.6-14.23.49.25.45.476.8NAN
Net Profit
Mgn %
001.2-11.60.65.33.64.25.85.40
Debt to
Equity
000.71.10.5000.70.40.4-
Working Cap
Days
001072892021581491842412550
Cash Conv.
Cycle
00-41-1-18-26-40-46-22-150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - L&T Hydrocarbon Engineering Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 14,350 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,351 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 42.1

Management X-Ray of L&T Hydrocarbon Engg:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of L&T Hydrocarbon Engg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales008,715.905,723.357,198.598,782.9411,032.9312,694.8214,417.3814,350.26
Operating Expenses 008,403.516,533.076,953.938,022.5210,438.8812,004.4913,409.0913,390.13
Manufacturing Costs00658.593,041.963,115.793,027.844,270.584,526.892,767.523,056.86
Material Costs003,208.742,214.862,327.393,384.774,192.554,950.127,636.847,308.94
Employee Cost 00654.84605.36649.65696.44715.29807.14877.97879.87
Other Costs 003,881.34670.89861.10913.471,260.461,720.342,126.762,144.46
Operating Profit 00312.39-809.72244.66760.42594.05690.331,008.29960.13
Operating Profit Margin (%) --3.6%-14.1%3.4%8.7%5.4%5.4%7.0%6.7%
Other Income 000.8962.2158.0496.28174.34289.17544.37499.82
Interest 0049.40149.4092.5159.0636.8144.14105.4187.48
Depreciation 00100.05105.44101.4194.2890.2388.03108.36125.91
Exceptional Items 0000000000
Profit Before Tax 00163.83-1,002.35108.78703.36641.35847.331,338.891,246.56
Tax 0058.10-348.2334.50267.04235.73292.59388.53420.15
Profit After Tax 00105.73-654.1274.28436.32405.62554.74950.36826.41
PAT Margin (%) --1.2%-11.4%1.0%5.0%3.7%4.4%6.6%5.8%
Adjusted EPS (₹)-0.3-0.21.0-6.50.74.44.15.69.58.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%26%36%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 0.040.041,480.64887.821,165.191,545.671,249.851,229.461,985.392,350.72
Share Capital 0.050.051,500.051,500.051,760.051,760.051,000.051,000.051,000.051,000.05
Reserves -0.01-0.01-19.41-612.23-594.86-214.38249.80229.41985.341,350.67
Minority Interest0000000000
Debt001,046.811,007.45624.4243.650868.50805.07896.74
Long Term Debt00260148.60000734.55804.30778.52
Short Term Debt00786.81858.85624.4243.650133.950.77118.22
Trade Payables0.010.012,708.892,179.741,599.611,689.232,998.102,745.313,374.533,480
Others Liabilities 001,020.59986.131,744.783,020.824,485.126,786.108,170.346,867.74
Total Liabilities 0.050.056,256.935,061.145,1346,299.378,733.0711,629.3714,335.3313,595.20

Fixed Assets

Gross Block001,384.751,426.49898.99979.341,012.491,130.371,327.881,376.49
Accumulated Depreciation00465.17549.47104.31200.12286.99369.93476.70587.03
Net Fixed Assets00919.58877.02794.68779.22725.50760.44851.18789.46
CWIP 0025.1312.448.903.681.167.449.972.58
Investments 0000228.751,568.871,370.602,771.781,676.333,936.66
Inventories0021.0341.49109.3077.7447.869.3115.8219.01
Trade Receivables002,174.661,732.351,428.311,075.351,918.941,869.343,940.333,432.32
Cash Equivalents 0.050.05187.11197.06119.67302.131,257.06682.91180.13412.26
Others Assets002,929.422,200.782,444.392,492.383,411.955,528.157,661.575,002.91
Total Assets 0.050.056,256.935,061.145,1346,299.378,733.0711,629.3714,335.3313,595.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 00-121.18228.94347.402,177.761,436.71-239.66147.331,203.36
PBT 00163.83-1,002.35108.78703.36641.35847.331,338.891,246.56
Adjustment 00141.51220.51158.9671.30-25.88-156.90-197.5984.30
Changes in Working Capital 00-374.351061.46131.081484.731024.25-611.75-581.28225.44
Tax Paid 00-52.17-50.68-51.42-81.63-203.01-318.34-412.69-352.94
Cash Flow From Investing Activity 00-1,880.87-52.38-237.20-1,423.10-368.82-807.13-89.46-426.51
Capex 00-120.97-52.55-14.80-70.11-33.51-128.22-97.20-53.97
Net Investments 0000-228.75-1,398.08203.07-1,396.571,061.05-2,140.35
Others 00-1,759.900.176.3545.09-538.38717.66-1,053.311,767.81
Cash Flow From Financing Activity 002,152.04-166.61-187.59-608.76-112.96472.64-560.65-544.72
Net Proceeds from Shares 001,5000000000
Net Proceeds from Borrowing 00260-111.40-150.0300000
Interest Paid 00-38.44-118.76-62.22-27.99-8.41-21.85-25.83-16.63
Dividend Paid 000-7.260000-326.22-355.79
Others 00430.4870.8124.66-580.77-104.55494.49-208.60-172.30
Net Cash Flow 00149.999.95-77.39145.90954.93-574.15-502.78232.13
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-3.08-2.7121.56-95.618.7373.2839.8544.7559.1238.12
ROCE (%)-3.08-2.7116.87-38.5710.9345.1337.6836.6345.0836.56
Asset Turnover Ratio002.791.021.411.541.471.251.111.03
PAT to CFO Conversion(x)N/AN/A-1.15N/A4.684.993.54-0.430.161.46
Working Capital Days
Receivable Days0091124805249547494
Inventory Days0012442100
Payable Days00125344275174204212146171

L&T Hydrocarbon Engineering Ltd. - (Amalgamated) Stock News

L&T Hydrocarbon Engineering Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of L&T Hydrocarbon Engg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of L&T Hydrocarbon Engg stood at ₹0.00.
The latest P/E ratio of L&T Hydrocarbon Engg as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of L&T Hydrocarbon Engg as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of L&T Hydrocarbon Engg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of L&T Hydrocarbon Engg is ₹14,350 ( Cr.) .

About L&T Hydrocarbon Engineering Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.