Montecarlo Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Montecarlo Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Montecarlo

Based on:

DeciZen not available for IPO

10 Year X-Ray of Montecarlo:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.1%26.2%22%23.9%28%26.1%19.7%19.4%21.2%17.2%-
Value Creation
Index
1.10.90.60.71.00.90.40.40.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6841,9801,9332,4562,9402,9883,1853,6114,8974,5193,185
Sales YoY Gr.-17.6%-2.4%27.1%19.7%1.6%6.6%13.4%35.6%-7.7%-
Adj EPS 15.113.818.917.320.320.921.524.230.32721.1
YoY Gr.--8.3%36.3%-8.2%17.3%2.7%3.1%12.5%25.3%-10.9%-
BVPS (₹) 43.350.969.486.2106.8127.5148.5172.7202.8229.6148.5
Adj Net
Profit
129118161148174178184207259231180
Cash Flow from Ops. 24.916371.323257930629819443158.5-
Debt/CF from Ops. 16.32.25.51.90.50.60.71.40.76.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.6%9%12.4%-7.7%
Adj EPS 6.7%5.9%7.9%-10.9%
BVPS20.4%16.5%15.6%13.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
42.229.431.422.321.117.815.615.116.212.511.2
Op. Profit
Mgn %
12.8121212.313.412.910.211.210.110.2NAN
Net Profit
Mgn %
7.668.365.965.85.75.35.15.7
Debt to
Equity
1.10.80.70.60.30.20.20.20.20.2-
Working Cap
Days
1641872232252152081891841622080
Cash Conv.
Cycle
24-762211-22172415160

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Montecarlo Ltd.

Standalone Consolidated
TTM EPS (₹) 21.1 0
TTM Sales (₹ Cr.) 3,185 0
BVPS (₹.) 148.5 10
Reserves (₹ Cr.) 1,184 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 85.5
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Montecarlo:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Montecarlo - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Montecarlo

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,684.271,980.151,933.302,456.202,939.932,988.063,185.343,610.824,896.994,518.80
Operating Expenses 1,468.821,742.531,704.942,160.012,567.992,607.012,867.393,208.704,404.464,060.05
Manufacturing Costs1,138.97227.901,2651,470.601,749.831,694.631,947.422,089.662,344.812,074.84
Material Costs196.63307.74281.17506.37596.77673.76631.41802.981,653.131,582.33
Employee Cost 97.54106.05114.97129.59147.01171.14187.59209.65250.15277.89
Other Costs 35.691,100.8543.8053.4574.3767.48100.98106.40156.37124.99
Operating Profit 215.44237.63228.35296.18371.94381.04317.95402.12492.53458.76
Operating Profit Margin (%) 12.8%12.0%11.8%12.1%12.7%12.8%10.0%11.1%10.1%10.2%
Other Income 11.407.1110.7313.535.8426.8443.806.166.8016.22
Interest 44.0352.1969.5866.5073.6161.0840.7938.7452.7970.54
Depreciation 33.7639.8444.2751.3071.9585.6292.1896.2799.2097.89
Exceptional Items 000025.5900000
Profit Before Tax 149.05152.71125.23191.91257.80261.18228.77273.27347.35306.55
Tax 20.4734.24-33.7746.1681.2284.9548.6567.6888.0375.24
Profit After Tax 128.59118.47159145.75176.58176.23180.12205.60259.32231.30
PAT Margin (%) 7.6%6.0%8.2%5.9%6.0%5.9%5.7%5.7%5.3%5.1%
Adjusted EPS (₹)15.113.918.617.120.720.621.124.130.327.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 369.27434.17593.36737.06913.471,090.121,269.691,476.411,733.681,962.92
Share Capital 64.1364.1385.5085.5085.5085.5085.5085.5085.5085.50
Reserves 305.14370.05507.86651.56827.971,004.621,184.191,390.911,648.181,877.42
Minority Interest0000000000
Debt341.75279.44337.04369.67190.5890.05138.45237.36271.63364.03
Long Term Debt98.2368.14122.33153.77132.2890.0545.5638.1325.7619.17
Short Term Debt243.52211.30214.70215.9058.30092.89199.24245.87344.87
Trade Payables258.44309.15304.01537.43526.37619.58502.70661.46868.90958.44
Others Liabilities 311.64453.69383.03698.32838.78774.70725.68876.96894.201,063.22
Total Liabilities 1,281.101,476.451,617.432,342.482,469.192,574.462,636.513,252.183,768.414,348.61

Fixed Assets

Gross Block329.97330.41354.81492.64620.90702.58739.27734.13793.45832.66
Accumulated Depreciation48.4039.5883.13122.60153.70234.85331.59357.91444.72536.81
Net Fixed Assets 281.57290.83271.69370.03467.20467.73407.68376.22348.73295.85
CWIP 17.451.4522.3132.2015.190.7423.9325.80020.34
Investments 48.7348.7450.0694.74156.53242.01485.10700.99858.19929.65
Inventories95.73128.76141.41175.92180.44208.11166.08213.42239.38209.29
Trade Receivables266.44326.19324.78461.70362.19584.06576.22833.97837.201,156.49
Cash Equivalents 24.7019.5727.6563.02143.90139.59142.2280.02282.25237.85
Others Assets 546.48660.91779.551,144.871,143.74932.21835.291,021.761,202.651,499.14
Total Assets 1,281.101,476.451,617.432,342.482,469.192,574.462,636.513,252.183,768.414,348.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 24.92162.9571.30231.65578.85306.39297.95193.51431.3658.48
PBT 149.05152.71125.23191.91257.80261.18228.77273.27347.35306.55
Adjustment 71.8492.11119.60117.01168.59130.92124.23151.81211.45165.56
Changes in Working Capital -148.26-28.11-138.87-6.26199.65-113.1520.35-146.1-30.36-321.6
Tax Paid -47.71-53.76-34.67-71.01-47.1927.43-75.40-85.47-97.08-92.02
Cash Flow From Investing Activity -73.66-64.16-36.71-185.10-258.98-165.73-249.27-281.85-180.53-125.58
Capex -70.80-63.60-41.43-150.86-181.29-88.62-58.46-74.89-31.43-59.46
Net Investments -3.820-1.32-38.39-19.09-6.96-49.753.04-65.73116.30
Others 0.96-0.566.034.15-58.60-70.14-141.06-210-83.37-182.41
Cash Flow From Financing Activity 50.47-104.65-21.91-9.30-246.85-156.35-34.2433.61-44.4322.33
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -22.84-20.5235.6849.46-8.47-34.20-79.32-27.41-26.87-13.68
Interest Paid -43.92-51.92-61-59.96-68.39-50.20-34.02-31.55-51.30-49.96
Dividend Paid 0000000000
Others 117.23-32.223.401.20-169.99-71.9579.1092.5733.7485.97
Net Cash Flow 1.74-5.8612.6737.2573.02-15.6914.44-54.73206.40-44.77

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.1429.4930.9521.9121.417.5915.2714.9716.1612.51
ROCE (%)29.0726.2221.9723.8627.9626.1419.6619.3721.1517.24
Asset Turnover Ratio1.521.441.251.241.221.181.221.231.41.11
PAT to CFO Conversion(x)0.191.380.451.593.281.741.650.941.660.25
Working Capital Days
Receivable Days55556158515866716281
Inventory Days17212624222421191718
Payable Days361337398303325310324265169211

Montecarlo Ltd Stock News

Montecarlo Ltd FAQs

The current trading price of Montecarlo on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Montecarlo stood at ₹0.00.
The latest P/E ratio of Montecarlo as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Montecarlo as of 31-Dec-1969 is 0.00.
The 52-week high of Montecarlo is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Montecarlo is ₹3,185 ( Cr.) .

About Montecarlo Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×