MoneyWorks4Me

Pratham EPC Projects Ltd (PRATHAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRATHAM Engineering - Construction | Small Cap | Pratham EPC Projects Share Price

BSE Share Price
Not Listed

Pratham EPC Projects Ltd (PRATHAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRATHAM Engineering - Construction | Small Cap | Pratham EPC Projects Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹221 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.4
TTM Sales
₹140 Cr.
Book Value per Share
₹49.9
P/E Ratio
35.95
Higher than its 5-year historical median
Industry PE
24.2
Price to Book (P/B)
2.43
Lower than its 5-year historical median
Price to Sales (P/S)
1.58
Lower than its 5-year historical median
EV/EBITDA
15.41
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
20.24%
Outperforms industry median
Return on Capital Employed (ROCE)
26.10%
Outperforms industry median
Return on Assets (ROA)
14.80%
Operating Profit Margin
14.9%
Net Profit Margin
11.53%
Gross Profit Margin
16.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
71.12%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
37.51%
Asset Quality
Promoter Holding
71.16%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹73 Cr.
Equity
₹18.2 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Pratham EPC Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Pratham EPC Projects Ltd a good quality company?
Pratham EPC Projects Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pratham EPC Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pratham EPC Projects Ltd vs industry peers?
Pratham EPC Projects Ltd revenue CAGR is 33.06%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Pratham EPC Projects Ltd?
Promoters hold 71.16% of the Pratham EPC Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pratham EPC Projects Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -13.34% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pratham EPC Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.9%61.5%48.9%32.6%26%-
Value Creation
Index
0.93.42.51.30.9-

Growth Parameters

Sales 30.650.550.268.811888
Sales YoY Gr.-65%-0.5%37.1%71.1%-
Adj EPS 0.93.45.95.67.70.9
YoY Gr.-277.8%72.4%-5.1%37.6%-
BVPS (₹) 4.6813.934.341.947.2
Adj Net
Profit
1.24.47.69.913.62
Cash Flow from Ops. 310.4-7.1-9-15.5-
Debt/CF from Ops. 0.70.2-2-0.4-0.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA32.6%71.1%
Adj EPS NANA31%37.6%
BVPSNANA73.8%22.2%
Share Price - - - -13.3%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.654.253.62520.11.9
Op. Profit
Mgn %
8.213.720.82115NAN
Net Profit
Mgn %
3.88.715.114.311.51.8
Debt to
Equity
0.30.20.80.10.2-
Working Cap
Days
0961492042070
Cash Conv.
Cycle
0-2911011370

Valuation of Pratham EPC Projects - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales505070119
Operating Expenses + 444055101
Manufacturing Costs981718
Material Costs26231961
Employee Cost 561416
Other Costs 3347
Operating Profit 7101417
Operating Profit Margin (%) 13.7%20.8%20.8%14.7%
Other Income + 0124
Exceptional Items 0000
Interest 0121
Depreciation 1112
Profit Before Tax 6101319
Tax 1335
Profit After Tax 481014
PAT Margin (%) 8.8%15.3%14.3%11.5%
Adjusted EPS (₹)3.45.95.67.8
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10186175
Share Capital 111818
Reserves 10174357
Debt +211311
Long Term Debt2434
Short Term Debt0707
Minority Interest0000
Trade Payables121288
Others Liabilities 48713
Total Liabilities 294980106

Fixed Assets

Net Fixed Assets +581213
Gross Block8111618
Accumulated Depreciation2345
CWIP 0004
Investments 4400
Inventories282537
Trade Receivables6161631
Cash Equivalents 601810
Others Assets 512811
Total Assets 294980106
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 10-7-9-9
PBT 6101319
Adjustment 1232
Changes in Working Capital 5-16-22-25
Tax Paid -1-2-3-5
Cash Flow From Investing Activity + -5-3-3-1
Capex -2-4-4-6
Net Investments -2015
Others -1001
Cash Flow From Financing Activity + -05206
Net Proceeds from Shares 00360
Net Proceeds from Borrowing 12-21
Interest Paid -0-1-2-1
Dividend Paid 0000
Others -03-127
Net Cash Flow 5-58-3
PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.754.0325.320.24
ROCE (%)49.7648.9232.1526.1
Asset Turnover Ratio1.771.31.081.28
PAT to CFO Conversion(x)2.5-0.88-0.9-0.64
Working Capital Days
Receivable Days44.5081.8085.2071.90
Inventory Days14.7034.708595
Payable Days172.60194.30188.1046.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pratham EPC Projects Ltd FAQs

The current trading price of Pratham EPC Projects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pratham EPC Projects stood at ₹221.3 Cr

The latest P/E ratio of Pratham EPC Projects as of 31-Dec-1969 is 143.3.

The latest P/B ratio of Pratham EPC Projects as of 31-Dec-1969 is 2.58.

The 52-week high of Pratham EPC Projects is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pratham EPC Projects is ₹88.22 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pratham EPC Projects Ltd is a below average quality company.

The key valuation ratios of Pratham EPC Projects Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Pratham EPC Projects Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Pratham EPC Projects Ltd

Pratham EPC Projects Limited was originally incorporated in the name and style of ‘Pratham EPC Projects Private Limited’, as a Private Limited Company under the Provisions of Companies Act, 20123 pursuant to a Certificate of Incorporation dated October 27, 2014 issued by Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Later on, the Company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting of the Company held on July 21, 2023 and the name of the Company was changed to ‘Pratham EPC Projects Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated July 28, 2023 was issued by the Registrar of Companies, Ahmedabad.

The company is an integrated engineering, procurement, construction and commissioning company being in business of end-to end service providers to Oil & Gas distribution companies in India. It is an Oil & Gas pipeline infrastructure service provider in India, focused on laying pipeline networks along with construction of associated facilities; and providing Operations & Maintenance services to the City Gas Distribution (CGD) Companies in India. It is an integrated EPC company offering a diversified range of pipeline and allied services for oil & gas industry. 

It provide its services for cross country pipeline projects for different applications viz. Oil, gas & water etc. and also undertake Pipeline laying work on Turnkey basis including engineering, procurement, pipeline construction for city gas distribution, horizontal direction drilling, stations including civil, electromechanical and instrumentation for its clients. The company is ISO 10002:2018 certified for customer satisfaction and complaint management system by International Standards Registrations, ISO 14001:2015 certified for environment management system by International Standards Registrations, ISO 18001:2007 certified for Occupational Health and Safety management system by International Standards Registrations and ISO 9001:2015 certified for quality management system by ROHS Certification

Business area of the company

The company is engaged in the business of Pipeline Construction of Oil & Gas and Water Engineering Procurement Construction.

History and milestones 

  • 2014: The Company was incorporated as a private limited company under the name ‘Pratham EPC Projects Private Limited’.
  • 2023: The Company make subsidiary company name ‘Pipeflow Integrity India Private Limited’. 
  • 2023: The Company was converted into Public Limited Company under the name of ‘Pratham EPC Projects Limited’.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now