SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Pratham EPC Projects Ltd (PRATHAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRATHAM Engineering - Construction | Small Cap | Pratham Projects Share Price

BSE Share Price
Not Listed

Pratham EPC Projects Ltd (PRATHAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRATHAM Engineering - Construction | Small Cap | Pratham Projects Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹199 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.9
TTM Sales
₹88.2 Cr.
Book Value per Share
₹47.2
P/E Ratio
128.57
Higher than its 5-year historical median
Industry PE
31.7
Price to Book (P/B)
2.31
Lower than its 5-year historical median
Price to Sales (P/S)
2.25
Lower than its 5-year historical median
EV/EBITDA
28.41
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
20.02%
Outperforms industry median
Return on Capital Employed (ROCE)
26.03%
Outperforms industry median
Return on Assets (ROA)
14.75%
Operating Profit Margin
15%
Net Profit Margin
11.49%
Gross Profit Margin
16.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
71.12%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.43%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
34.63%
Asset Quality
Promoter Holding
71.16%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹68 Cr.
Equity
₹18.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Pratham EPC Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Pratham EPC Projects Ltd a good quality company?
Pratham EPC Projects Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Pratham EPC Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pratham EPC Projects Ltd vs industry peers?
Pratham EPC Projects Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Pratham EPC Projects Ltd?
Promoters hold 71.16% of the Pratham EPC Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pratham EPC Projects Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -17.49% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pratham EPC Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ26.9%61.5%48.9%32.6%26%-
Value Creation
Index ⓘ		0.93.42.51.30.9-

Growth Parameters ⓘ
Sales ⓘ30.650.550.268.811888
Sales YoY Gr.-65%-0.5%37.1%71.1%-
Adj EPS ⓘ0.93.45.95.67.70.9
YoY Gr.-277.8%72.4%-5.1%37.6%-
BVPS (₹) ⓘ4.6813.934.341.947.2
Adj Net
Profit ⓘ		1.24.47.69.913.62
Cash Flow from Ops. ⓘ310.4-7.1-9-15.5-
Debt/CF from Ops. ⓘ0.70.2-2-0.4-0.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA32.6%71.1%
Adj EPS ⓘNANA31%37.6%
BVPSⓘNANA73.8%22.2%
Share Price - - - -28%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		19.654.253.62520.11.9
Op. Profit
Mgn % ⓘ		8.213.720.82115NAN
Net Profit
Mgn % ⓘ		3.88.715.114.311.51.8
Debt to
Equity ⓘ		0.30.20.80.10.2-
Working Cap
Days ⓘ		0961492042070
Cash Conv.
Cycle ⓘ		0-2911011370

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales31505069118
Operating Expenses ⓘ + 28444054100
Manufacturing Costs4981714
Material Costs1826231960
Employee Cost 3561416
Other Costs ⓘ 333410
Operating Profit ⓘ 27101417
Operating Profit Margin (%) 8.1%13.7%20.8%21.0%14.8%
Other Income ⓘ + 00124
Exceptional Items ⓘ 00000
Interest ⓘ 10121
Depreciation ⓘ 11112
Profit Before Tax ⓘ 26101418
Tax ⓘ 01335
Profit After Tax 1481014
PAT Margin (%) 3.7%8.7%15.2%14.6%11.5%
Adjusted EPS (₹)0.93.45.95.77.6
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Pratham Projects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 610186174
Share Capital ⓘ 1111818
Reserves ⓘ 510174357
Debt +1211211
Long Term Debt12424
Short Term Debt00707
Minority Interest00000
Trade Payables10121288
Others Liabilities ⓘ 347712
Total Liabilities ⓘ 20294878105

Fixed Assets

Net Fixed Assets ⓘ +4581113
Gross Block68111518
Accumulated Depreciation22345
CWIP ⓘ 00002
Investments ⓘ 24400
Inventories0282537
Trade Receivables106161631
Cash Equivalents 068185
Others Assets ⓘ 354917
Total Assets ⓘ 20294878105

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 310-7-9-15
PBT ⓘ 26101418
Adjustment ⓘ 11232
Changes in Working Capital ⓘ 15-16-22-31
Tax Paid ⓘ -0-1-2-3-5
Cash Flow From Investing Activity ⓘ + -3-5-3-10
Capex -1-2-4-4-5
Net Investments -1-2035
Others ⓘ -1-1001
Cash Flow From Financing Activity ⓘ + -1-05197
Net Proceeds from Shares ⓘ 000360
Net Proceeds from Borrowing ⓘ -112-22
Interest Paid ⓘ -1-0-1-2-1
Dividend Paid ⓘ 00000
Others ⓘ 1-03-146
Net Cash Flow ⓘ -15-58-8

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.0554.2853.9725.4920.02
ROCE (%)26.9461.4848.8832.5526.03
Asset Turnover Ratio1.52.061.31.091.28
PAT to CFO Conversion(x)32.5-0.88-0.9-1.07
Working Capital Days
Receivable Days122.5059.4081.8084.7071.70
Inventory Days5.208.9034.7085.8095.80
Payable Days204158194.30188.4046.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pratham EPC Projects Ltd FAQs

The current trading price of Pratham Projects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pratham Projects stood at ₹198.5 Cr

The latest P/E ratio of Pratham Projects as of 31-Dec-1969 is 128.6.

The latest P/B ratio of Pratham Projects as of 31-Dec-1969 is 2.31.

The 52-week high of Pratham Projects is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pratham Projects is ₹88.22 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pratham EPC Projects Ltd is a average quality company.

The key valuation ratios of Pratham EPC Projects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pratham EPC Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Pratham EPC Projects Ltd

Pratham EPC Projects Limited was originally incorporated in the name and style of ‘Pratham EPC Projects Private Limited’, as a Private Limited Company under the Provisions of Companies Act, 20123 pursuant to a Certificate of Incorporation dated October 27, 2014 issued by Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Later on, the Company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting of the Company held on July 21, 2023 and the name of the Company was changed to ‘Pratham EPC Projects Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated July 28, 2023 was issued by the Registrar of Companies, Ahmedabad.

The company is an integrated engineering, procurement, construction and commissioning company being in business of end-to end service providers to Oil & Gas distribution companies in India. It is an Oil & Gas pipeline infrastructure service provider in India, focused on laying pipeline networks along with construction of associated facilities; and providing Operations & Maintenance services to the City Gas Distribution (CGD) Companies in India. It is an integrated EPC company offering a diversified range of pipeline and allied services for oil & gas industry. 

It provide its services for cross country pipeline projects for different applications viz. Oil, gas & water etc. and also undertake Pipeline laying work on Turnkey basis including engineering, procurement, pipeline construction for city gas distribution, horizontal direction drilling, stations including civil, electromechanical and instrumentation for its clients. The company is ISO 10002:2018 certified for customer satisfaction and complaint management system by International Standards Registrations, ISO 14001:2015 certified for environment management system by International Standards Registrations, ISO 18001:2007 certified for Occupational Health and Safety management system by International Standards Registrations and ISO 9001:2015 certified for quality management system by ROHS Certification

Business area of the company

The company is engaged in the business of Pipeline Construction of Oil & Gas and Water Engineering Procurement Construction.

History and milestones 

  • 2014: The Company was incorporated as a private limited company under the name ‘Pratham EPC Projects Private Limited’.
  • 2023: The Company make subsidiary company name ‘Pipeflow Integrity India Private Limited’. 
  • 2023: The Company was converted into Public Limited Company under the name of ‘Pratham EPC Projects Limited’.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: