SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sam Industries Ltd (SAMINDUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532005 NSE: SAMINDUS Engineering - Construction | Small Cap | Sam Industries Share Price

₹44.48 1.58 (3.68%)

As on 01-Jul'26 16:59

Sam Industries Ltd (SAMINDUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532005 NSE: SAMINDUS Engineering - Construction | Small Cap | Sam Industries Share Price

₹44.48 1.58 (3.68%)

As on 01-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹49 Cr.
Current Price
₹44.5
52-Week Low / High
₹35 / 70
TTM EPS
₹4.4
TTM Sales
₹13 Cr.
Book Value per Share
₹68.3
P/E Ratio
10.12
Higher than its 5-year historical median
Industry PE
31.1
Price to Book (P/B)
0.65
Lower than its 5-year historical median
Price to Sales (P/S)
3.79
In line with its 5-year historical median
EV/EBITDA
7.60
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.53%
Underperforms industry median
Return on Capital Employed (ROCE)
5.71%
Underperforms industry median
Return on Assets (ROA)
2.92%
Operating Profit Margin
41.4%
Net Profit Margin
22.97%
Gross Profit Margin
33.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
37.74%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
132.72%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-70.71%
Asset Quality
Promoter Holding
74.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹65 Cr.
Equity
₹11.1 Cr.
Face Value
₹10
All Time Low / High
₹2.00 / 126.35

Sam Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sam Industries Ltd a good quality company?
Sam Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sam Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sam Industries Ltd vs industry peers?
Sam Industries Ltd revenue CAGR is 7.56%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sam Industries Ltd?
Promoters hold 74.83% of the Sam Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sam Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sam Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5.1%7.1%5.3%1.1%1.7%13.9%15.1%13.7%16.5%5.7%-
Value Creation
Index
-1.4-0.5-0.6-0.9-0.9-00.10.00.2-0.6-

Growth Parameters

Sales 7.410.311.69.59.57.79.425.59.913.713
Sales YoY Gr.-39.2%13%-17.8%-0.5%-18.9%22.2%171.7%-61.2%37.7%-
Adj EPS -0.41.61.70.80.93.13.25.26.32.64.4
YoY Gr.-NA5.5%-52%8.4%241.1%5.5%61.4%19.9%-59.2%-
BVPS (₹) 34.335.536.736.936.641.146.551.461.163.968.3
Adj Net
Profit
-0.51.81.90.913.43.65.872.85
Cash Flow from Ops. 0.81.112.43.51.22.791325.7-
Debt/CF from Ops. 2.200.10.51.90.10.2013.25.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.1%7.6%13.2%37.7%
Adj EPS NA23.3%-7.6%-59.2%
BVPS7.2%11.8%11.2%4.6%
Share Price 18.4% 17.8% -4.1% -33.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.24.74.82.32.57.97.410.711.14.16.7
Op. Profit
Mgn %
6.224.821.313.525.949.945.330.825.741.437.2
Net Profit
Mgn %
-6.417.716.69.610.644.338.322.770.120.837.5
Debt to
Equity
0.1000.10.10000.40.50.3
Working Cap
Days
1,066745489373352574643190274215109
Cash Conv.
Cycle
1791331271251093424695310435-67

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.3810.2711.609.539.487.699.4025.549.9113.65
Operating Expenses + 9.647.779.999.238.873.855.1518.487.748.61
Manufacturing Costs4.685.066.295.674.500.250.100.150.370.83
Material Costs0.180.280.280.120.180.35-3.159.053.411.44
Employee Cost 0.950.930.710.700.600.670.580.380.420.58
Other Costs 3.831.502.712.733.592.587.628.903.545.76
Operating Profit -2.262.511.610.300.623.844.257.062.175.05
Operating Profit Margin (%) -30.5%24.4%13.9%3.2%6.5%49.9%45.3%27.6%21.8%37.0%
Other Income + 0.840.980.950.550.512.753.610.9110.792.04
Exceptional Items -0.01-0-0-0-0.02-0.010-0.0400
Interest 0.010.010.040.170.310.230.390.300.552.56
Depreciation 0.680.680.410.390.370.370.370.350.461.42
Profit Before Tax -2.112.802.120.290.435.987.117.2711.953.10
Tax 0.260.990.790.060.710.991.151.871.23-0.03
Profit After Tax -2.371.811.330.23-0.294.985.965.4010.723.14
PAT Margin (%) -32.1%17.6%11.5%2.4%-3.0%64.8%63.4%21.1%108.2%23.0%
Adjusted EPS (₹)-2.11.61.20.2-0.34.55.44.99.72.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sam Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 38.1439.4940.8241.0540.7445.7351.6957.0867.8070.94
Share Capital 11.2011.2011.2011.2011.2011.2011.2011.2011.2011.20
Reserves 26.9428.2929.6229.8529.5434.5340.4945.8856.6059.74
Debt +1.8000.621.872.270.301.830.2425.4329.66
Long Term Debt1.8000.320.140000.0616.5718.87
Short Term Debt000.311.732.270.301.830.188.8610.79
Minority Interest0000000000
Trade Payables0.6100.070.860.090.461.551.121.550.38
Others Liabilities 3.935.664.984.574.404.169.357.546.4512.71
Total Liabilities 44.4945.1546.5048.3547.4950.6564.4265.99101.23113.69

Fixed Assets

Net Fixed Assets +15.9918.6829.7829.8831.100.580.430.382.3141.13
Gross Block24.1627.5238.7338.7140.295.275.275.337.5347.58
Accumulated Depreciation8.168.848.958.839.194.684.834.955.226.45
CWIP 00000000.5830.082.33
Investments 7.185.516.509.116.9210.7210.389.7710.769.24
Inventories3.823.493.162.992.7712.1615.296.232.821.39
Trade Receivables0.280.750.750.720.500.381.091.542.780.13
Cash Equivalents 0.300.030.060.070.500.662.661.242.742.30
Others Assets 16.9216.706.255.585.7126.1434.5646.2449.7557.18
Total Assets 44.4945.1546.5048.3547.4950.6564.4265.99101.23113.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.811.1112.443.511.192.738.99132.035.71
PBT -2.102.802.120.290.435.987.117.2711.953.10
Adjustment 2.54-0.060.380.821.87-1.89-1.900.53-9.173.06
Changes in Working Capital 1.02-0.4110.833.25-0.35-0.034.877.090.450.04
Tax Paid -0.65-1.22-0.88-0.84-0.76-1.32-1.09-1.89-1.20-0.49
Cash Flow From Investing Activity + -0.66-1.36-12.38-3.33-0.45-2.34-6.60-12.57-26.49-9.93
Capex 0.06-0.02-11.51-1.07-1.46-1.27-0.64-12.68-6.47-40.05
Net Investments -1.53-2.07-1.67-2.800.53-1.512.950.109.222.22
Others 0.800.730.800.540.480.43-8.910.02-29.2327.90
Cash Flow From Financing Activity + -0-0.01-0.04-0.17-0.31-0.23-0.39-1.8525.953.78
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0.01-0.04-0.17-0.31-0.23-0.39-0.30-0.49-2.45
Dividend Paid 0000000000
Others 0000000-1.5526.446.23
Net Cash Flow 0.15-0.260.030.010.430.162-1.421.49-0.44

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.054.683.320.55-0.711.5612.269.9517.24.53
ROCE (%)-5.117.075.331.081.713.9415.0613.6616.465.71
Asset Turnover Ratio0.160.230.250.20.20.160.160.390.120.13
PAT to CFO Conversion(x)N/A0.619.3515.26N/A0.551.512.410.191.82
Working Capital Days
Receivable Days16.7018.3023.6028.2023.5020.8028.5018.8079.4038.80
Inventory Days194.20129.80104.70117.90111354.40532.90153.80166.8056.30
Payable Days1,223.70097.201,398984.20289.80-116.6053.90142.90244.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sam Industries Ltd FAQs

The current trading price of Sam Industries on 01-Jul-2026 16:59 is ₹44.48.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Jun-2026 the market cap of Sam Industries stood at ₹49.32 Cr

The latest P/E ratio of Sam Industries as of 30-Jun-2026 is 10.12.

The latest P/B ratio of Sam Industries as of 30-Jun-2026 is 0.65.

The 52-week high of Sam Industries is ₹69.99 and the 52-week low is ₹35.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sam Industries is ₹13.00 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sam Industries Ltd is a average quality company.

The key valuation ratios of Sam Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sam Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sam Industries Ltd

Sam industry is one of the leading Soyabean processing units located in the hearts of the Soya belt in India. With vertically integrated processing facilities, Sam continuously strivers to maintain and improve its products by ensuring that the entire process from selection of soyabeans through the production process and upto the delivery of the final products undergoes stringent quality tests.

This is also supported by a strong Research and Development department and state-of-the-art manufacturing facilities. The company is proud to present a range of value added lecithin products that are made to suit all your needs. The company’s commitment to the highest quality standards ensures that you as a customer can rely on us for the best of lecithins the world has to offer.

The company provides a full line of lecithins ideal for bakery, snack, dairy confection, and other food applications. Lecithin offers a labeling advantage that attracts consumers who have chosen a more health-concious lifestyle. Sam’s lecithins are cholesterol-free, high in polyunsaturated fats and certified kosher.

Product range of the company:

The company provides a full line of lecithins

Range of Lecithin:

  • Food Applications
  • Health and Nutrition 
  • Animal feed
  • Personal Care Products  
  • Industrial Applications
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: