Shriniwas Power & Infrastructure Ltd Stock Analysis

BSE: 531261 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - Make an Informed Decision on Shriniwas Power

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0.2%-0.9%2.8%-0%-0.2%0.4%0.7%9.8%23%2.2%-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 5.68.210.711.55651.452.961.714319.96
YoY Gr. Rt. %-46.2%30.5%7.5%387%-8.2%2.8%16.7%132.4%-86.1%-
Adj EPS 0-0.20.6-0.1-0.30.1013.60.10.2
YoY Gr. Rt. %--600%NA-115.6%NANA-33.3%2475%249.5%-98.3%-
BVPS (₹) 9.79.41211.110.810.910.412.516.116.216
Adj Net Profit 0-0.10.5-0.1-0.40.10.14.415.50.31
Cash Flow from Ops. 1-5.1-12.7-55-4.4-8.879.40.3-7.3-2.3-
Debt/CF from Ops. 3.1-1.4-1.5-1.2-16.3-9.204.4-1.9-6.8-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 15.1%-18.7%-27.8%-86.1%
Adj EPS 8%NA14.5%-98.3%
BVPS 5.98.415.80.3
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on Equity % 0.4-1.66-1.1-2.80.50.610.125.20.41.2
Op. Profit Mgn % -3.6-3.2-6.8-4.3-1.7-0.9-1.26.911.21342
Net Profit Mgn % 0.5-1.55-1.2-0.70.20.37.210.81.313.6
Debt to Equity 0.40.91.94.555.5000.20.20.2
Working Cap Days 4213826251,6855496444021581089330
Cash Conv. Cycle 32311260146434290110657050

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shriniwas Power & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 6 6.6
BVPS (₹.) 16 15.8
Reserves (₹ Cr.) 26 25
P/BV 0.07 0.07
PE 5.97 9.01
From the Market
52 Week Low / High (₹) 1.06 / 1.16
All Time Low / High (₹) 0.35 / 36.20
Market Cap (₹ Cr.) 4.9
Equity (₹ Cr.) 43.1
Face Value (₹) 10
Industry PE 30.6

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.4215.9420.683.2810.220.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Shriniwas Power & Infrastructure Ltd

Concurrent (India) Infrastructure, formerly known as Kushagra Software is in the business of designing, engineering, erection, and commissioning of power plants. It is also engaged in the development of road and realty infrastructure.

The registered office of the company is located at No 218, 2nd Floor, 'Big Splash', plot 78/79, sector No.17, Mumbai - 400073.

Read More Read Less