Sterling and Wilson Renewable Energy Ltd (SWSOLAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542760 | NSE: SWSOLAR | Engineering - Construction | Small Cap

Sterling and Wilson Share Price

220.95 -3.55 -1.58%
as on 05-Dec'25 12:22

Sterling and Wilson Renewable Energy Ltd (SWSOLAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542760 | NSE: SWSOLAR | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Sterling and Wilson

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sterling and Wilson Renewable Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
5,242.8 Cr.
52-wk low:
216.1
52-wk high:
526

Is Sterling and Wilson Renewable Energy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sterling and Wilson: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sterling and Wilson Renewable Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%158.8%52.9%24.6%-13.7%-66.3%-65.4%3.8%17.3%-
Value Creation
Index
NANA10.82.90.8-2.0-5.9NA-0.70.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 006,8728,2405,5755,0815,1992,0153,0356,3027,867
Sales YoY Gr.-NANA19.9%-32.3%-8.9%2.3%-61.2%50.6%107.6%-
Adj EPS 0029.138.418.7-13.5-45.4-61.6-10.13.6-15.9
YoY Gr.-NANA31.9%-51.4%-172.4%NANANANA-
BVPS (₹) 0012.352.467.441.348.1-12.241.34320.1
Adj Net
Profit
00467615299-217-862-1,168-23683.3-371
Cash Flow from Ops. 00251-723338201-1,690-1,82953837.9-
Debt/CF from Ops. 000.7-3.13.62.3-0.3-1.10.923.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA2.5%6.6%107.6%
Adj EPS NA-28.2%NANA
BVPSNA-8.6%-3.7%4.1%
Share Price - -2% -8.5% -56.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00237.3118.631.2-24.9-109.2-337.6-63.38.4-50.3
Op. Profit
Mgn %
0098.66.8-5.5-15.9-55.6-0.24.33.7
Net Profit
Mgn %
006.87.55.3-4.4-16.7-58.2-7.71.4-4.7
Debt to
Equity
000.92.71.10.70.5-8.70.50.91.5
Working Cap
Days
000220322288214526408252102
Cash Conv.
Cycle
000-48-15-35-4121-35-7119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sterling and Wilson Renewable Energy Ltd.

Standalone Consolidated
TTM EPS (₹) -100 -15.9
TTM Sales (₹ Cr.) 6,145 7,867
BVPS (₹.) 20.1 20.1
Reserves (₹ Cr.) 446 447
P/BV 11.16 11.15
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 216.05 / 526.00
All Time Low / High (₹) 69.75 / 828.00
Market Cap (₹ Cr.) 5,243
Equity (₹ Cr.) 23.4
Face Value (₹) 1
Industry PE 29.6

Management X-Ray of Sterling and Wilson:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *39.4838.7537.3837.1634.8827.1527.6227.6227.6227.62
* Pledged shares as % of Promoter's holding (%)

Valuation of Sterling and Wilson - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sterling and Wilson

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6,8728,2405,5755,0815,1992,0153,0356,302
Operating Expenses 6,2777,5305,2035,4586,1023,1393,0436,038
Manufacturing Costs6511,5161,1651,9293,2481,5577861,104
Material Costs5,3855,6103,5893,0692,4191,2111,9424,561
Employee Cost 99178240208228248211200
Other Costs 142226208251206123104173
Operating Profit 595710373-377-903-1,124-7264
Operating Profit Margin (%) 8.7%8.6%6.7%-7.4%-17.4%-55.8%-0.2%4.2%
Other Income 13210303158951118540
Interest 7615326410587151234127
Depreciation 38141715151714
Exceptional Items 00000000
Profit Before Tax 529759399-340-910-1,179-172163
Tax 7812194-506-43877
Profit After Tax 451638304-290-916-1,175-21186
PAT Margin (%) 6.6%7.7%5.5%-5.7%-17.6%-58.3%-6.9%1.4%
Adjusted EPS (₹)28.239.919.3-17.8-47.9-61.7-9.13.5
Dividend Payout Ratio (%)0%0%31%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1978411,081662913-2329631,004
Share Capital 1616161619192323
Reserves 1818251,065646894-251940981
Minority Interest-3-3-8-4-11-15-14-13
Debt1842,2281,2244684351,815320553
Long Term Debt00000700246524
Short Term Debt1842,2281,2244684351,1157430
Trade Payables3,7401,9132,2211,8571,4036501,5082,750
Others Liabilities 8685688016066598751,4601,310
Total Liabilities 4,9865,5465,3183,5893,3993,0924,2375,605

Fixed Assets

Gross Block2751738688105132114
Accumulated Depreciation619283946617668
Net Fixed Assets 2131454642445646
CWIP 30400000
Investments 00000000
Inventories19131534213
Trade Receivables1,8211,9002,0308497847908321,254
Cash Equivalents 10445549929150495339711
Others Assets 3,0183,1462,7252,3992,0652,1613,0083,592
Total Assets 4,9865,5465,3183,5893,3993,0924,2375,605

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 251-723338201-1,690-1,82953838
PBT 529759399-340-910-1,179-172163
Adjustment 28-43-241182207417894
Changes in Working Capital -227-133842484-994-708568-95
Tax Paid -77-106-128-61-16-2228-75
Cash Flow From Investing Activity -19-9291,013409949-12-5-75
Capex -18-9-15-50-10-9-1-4
Net Investments -1-19-9-426-7-12-81
Others 1-9011,037463933489
Cash Flow From Financing Activity -1411,972-1,313-8539781,431-286317
Net Proceeds from Shares 00001,09001,4757
Net Proceeds from Borrowing 000001,500-1,097479
Interest Paid -10-71-188-93-75-145-216-116
Dividend Paid 00-11600000
Others -1312,043-1,009-760-3776-448-53
Net Cash Flow 9132038-243237-410248280

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)229.17123.0231.66-33.28-116.29N/A-57.678.7
ROCE (%)158.7752.8624.64-13.69-66.31N/A3.817.26
Asset Turnover Ratio1.381.561.031.141.490.620.831.28
PAT to CFO Conversion(x)0.56-1.131.11N/AN/AN/AN/A0.44
Working Capital Days
Receivable Days9782129103571439860
Inventory Days11110100
Payable Days233171202237242308202170

Sterling and Wilson Renewable Energy Ltd Stock News

Sterling and Wilson Renewable Energy Ltd FAQs

The current trading price of Sterling and Wilson on 05-Dec-2025 12:22 is ₹220.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sterling and Wilson stood at ₹5,242.8.
The latest P/E ratio of Sterling and Wilson as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Sterling and Wilson as of 04-Dec-2025 is 11.16.
The 52-week high of Sterling and Wilson is ₹526.0 and the 52-week low is ₹216.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sterling and Wilson is ₹6,145 ( Cr.) .

About Sterling and Wilson Renewable Energy Ltd

Sterling and Wilson Solar, the Solar EPC Division of Sterling and Wilson Private Limited, commenced operations in 2011 and was subsequently demerged in 2017. This division was formed to tap into the growing renewable energy market. The company is the leading solar EPC solutions provider in the world, with a presence across many countries. An impressive portfolio of several solar power projects with an aggregate capacity of 10.6 GWp across geographies has positioned Sterling and Wilson Solar as the leading solar EPC solutions provider in the world. Sterling and Wilson Solar strategically focuses on markets that have conducive solar power policies and high solar resources as well as invests in geographies with long-term solar opportunities.

The inception of Sterling and Wilson is deep-rooted in the legendary friendship between Shapoorji Mistry Sr. and Mehervan Daruvala which later evolved into a powerful business partnership. In 1971, Wilson Electric Works merged with Sterling Investments, a group company of the Shapoorji Pallonji Group, to form an EPC powerhouse called Sterling and Wilson. The decision empowered the company to ride on global opportunities and emerge as a leading market player in due course. The new entity Sterling and Wilson Private Limited commenced its operations in the 1970s with a few large-scale projects in the Middle East, further venturing into the Asian subcontinent and various other countries. Within a short span it created a strong presence in regions such as the Middle East, Africa, Europe, the Americas, and Australia. Sterling and Wilson currently has operations in many countries.

Business area of the company

Sterling and Wilson Solar is the largest pure-play Solar EPC outside China, and offers a complete range of Solar EPC solutions like design, engineering, procurement, construction, project management, and operations and maintenance.

Sub verticals

  • Utility-Scale
  • Solar Rooftop
  • Floating Solar
  • Solar PV + Energy Storage
  • Operation and Maintenance

Awards

  • 2014: Energize Award for ‘Excellence in Solar Power EPC’
  • 2014: Energise Award for ‘Excellence in Innovation in Solar Energy’
  • 2015: Intersolar Award (Solar Projects in India) for the 11 MWp Total Turnkey Solar Project in Maharashtra under JNNSM PH II
  • 2015: Certificate of special recognition in the category of ‘Excellence in EPC’
  • 2016: Trophy in the category of ‘Utility Scale Solar EPC Contractor’
  • 2016: Recognised for “immense contribution to the infrastructure sector” by Economic Times’ Best Infrastructure Brands
  • 2017: ‘Project of the Year’ by Middle Eastern Solar Industry Association at MESIA Solar Awards
  • 2017: Award for ‘Excellence in Renewable Energy Project Execution’ from Central Board of Irrigation and Power, India
  • 2017: RE Assets India’s Gold winner in the category of ‘Solar O&M Contractor of the Year - Roof top scale’
  • 2017: Certificate of honour as a ‘Leading EPC – Solar – Ground Based’
  • 2018: World’s EPC Excellence for Solar and Storage
  • 2018: Solar + Power Awards’ EPC of the Year
  • 2018: Specialist Contractor of the Year
  • 2018: Certificate of honour in the category ‘RE International Excellence - Indian Companies’
  • 2018: Certificate of honour as a ‘Leading EPC – Solar – Ground Based’
  • 2019: Renewables Company of the Year
  • 2020: ‘Utility-Scale Solar Project of the Year’ at MESIA Solar Awards
  • 2020: 'Utility Scale Project of the Year’ at AFSIA Solar Awards
  • 2020: MEED Project of the Year
  • 2020: Mega Project of the Year

Milestones

  • 2011: Ventured into Solar EPC business in India
  • 2011: Secured EPC projects of 50 MWp
  • 2013: Completed first turnkey EPC project in Rajasthan, India
  • 2013: Started International Solar Operations
  • 2014: Commenced first international solar project (90 MWp) in South Africa
  • 2015: Largest single-axis tracker plant in India (60 MWp)
  • 2015: Recognised as the largest Indian solar EPC player according to an independent industry data provider
  • 2016: Ventured into Rooftop Solar
  • 2016: Started third-party O&M services
  • 2017: Demerger of S&W Solar from S&W Group
  • 2017: Expanded operations in the USA
  • 2017: Incorporated a Subsidiary in Spain to cater to European and Latin America markets
  • 2017: Bagged the world’s largest single- location EPC project order (1177 MWp) in Abu Dhabi
  • 2018: Diversification in Solar + Storage
  • 2018: Expanded operations in Australia by acquiring controlling stake in GCO Electrical Pty Ltd
  • 2019: Recognized as the world’s largest solar EPC solutions provider by IHS Markit
  • 2019: Emerged as a global player with presence and operations across India, Middle East, Africa, South East Asia, Europe, US and Australia.
  • 2019: Listed on BSE and NSE
  • 2019: Commissioned first floating solar project of 450KW in India
  • 2020: Ranked India 1 and Global 2 as per Wood Mackenzie’s 2020 Global PV Operations & Maintenance Report
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×