Is Vindhya Telelinks a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vindhya Telelinks Ltd is a below average quality company .

Is Vindhya Telelinks undervalued or overvalued?

The key valuation ratios of Vindhya Telelinks Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Vindhya Telelinks share price return in the past 10 years?

Vindhya Telelinks Ltd share price has appreciated 31.3% annually (CAGR) over the past ten years.

Is Vindhya Telelinks a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vindhya Telelinks Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Vindhya Telelinks Ltd - Stock Valuation and Financial Performance

Name: Vindhya Telelinks
Brand: Vindhya Telelinks

BSE: 517015 | NSE: VINDHYATEL | Telecom-Infrastructure | Small Cap

Place order

Vindhya Telelinks Share Price

₹2,667.95 8.70 0.33%
as on 24-Apr'24 13:45

10 Year X-Ray of Vindhya Telelinks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	9.2%	15.7%	18.5%	13.2%	13.6%	17.2%	12.1%	9.7%	7.8%	12.2%	-
Value Creation Index ⓘ	-0.3	0.1	0.3	-0.1	0.0	0.2	-0.1	-0.3	-0.5	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	424	652	984	998	1,343	2,095	1,883	1,502	1,324	2,900	4,171
Sales YoY Gr.	-	53.6%	51%	1.4%	34.6%	56.1%	-10.1%	-20.2%	-11.9%	119.1%	-
Adj EPS ⓘ	17.7	47.7	68.6	53.8	70.5	140.9	107.8	87.4	70.6	129.8	151.4
YoY Gr.	-	170%	43.8%	-21.7%	31.1%	99.8%	-23.5%	-18.9%	-19.2%	83.9%	-
BVPS (₹) ⓘ	205.6	248.5	310.3	373.1	446.8	616.7	656.8	747.9	851.6	959.2	1,125.2
Adj Net Profit ⓘ	21	56.6	81.3	63.7	83.6	167	128	104	83.7	154	179
Cash Flow from Ops. ⓘ	-2.3	-68.7	68.4	82.4	-120	-258	33.6	255	183	34.2	-
Debt/CF from Ops. ⓘ	-80.6	-4.4	4.6	3.3	-3.9	-3.2	26.6	2.8	3.1	19.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	23.8%	16.7%	15.5%	119.1%
Adj EPS ⓘ	24.8%	13%	6.4%	83.9%
BVPSⓘ	18.7%	16.5%	13.5%	12.6%
Share Price	31.3%	14.6%	51.5%	57.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	8.9	21	24.6	15.8	17.2	26.5	16.9	12.5	8.8	14.3	14.5
Op. Profit Mgn % ⓘ	11.1	15.2	17.3	12.9	13.2	16.2	13.9	14	12.1	9.7	8
Net Profit Mgn % ⓘ	4.9	8.7	8.3	6.4	6.2	8	6.8	6.9	6.3	5.3	4.3
Debt to Equity ⓘ	0.8	1	0.9	0.6	0.9	1.1	1.2	0.8	0.6	0.6	-
Working Cap Days ⓘ	275	262	231	283	300	309	439	534	534	283	109
Cash Conv. Cycle ⓘ	131	105	81	93	112	150	255	319	323	129	46

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.50%

Sales growth is growing at healthy rate in last 3 years 15.48%

Debt to equity has declined versus last 3 years average to 0.58

Sales growth is good in last 4 quarters at 143.87%

Net Profit has been subdued in last 3 years 6.40%

Latest Financials - Vindhya Telelinks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	151.4	232.6
TTM Sales (₹ Cr.)	4,171	4,171
BVPS (₹.) ⓘ	1,125.2	3,012.9
Reserves (₹ Cr.) ⓘ	1,322	3,559
P/BV ⓘ	2.36	0.88
PE ⓘ	17.56	11.43

From the Market
52 Week Low / High (₹)	1664.95 / 2899.00
All Time Low / High (₹)	12.60 / 2899.00
Market Cap (₹ Cr.)	3,151
Equity (₹ Cr.)	11.9
Face Value (₹)	10
Industry PE ⓘ	42.2

Management X-Ray of Vindhya Telelinks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vindhya Telelinks

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vindhya Telelinks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	424	652	984	998	1,343	2,095	1,883	1,502	1,324	2,900
Operating Expenses ⓘ	377	553	815	869	1,165	1,756	1,623	1,292	1,164	2,620
Manufacturing Costs	55	81	255	377	302	479	729	405	462	1,359
Material Costs	282	409	460	389	741	1,113	724	736	552	1,068
Employee Cost	22	29	40	47	63	87	96	88	87	111
Other Costs ⓘ	18	34	61	56	59	77	73	62	63	81
Operating Profit ⓘ	47	99	169	129	177	340	260	210	160	281
Operating Profit Margin (%)	11.1%	15.1%	17.2%	12.9%	13.2%	16.2%	13.8%	14.0%	12.1%	9.7%
Other Income ⓘ	6	10	18	18	9	13	19	24	31	14
Interest ⓘ	22	34	53	41	47	76	97	78	57	73
Depreciation ⓘ	6	10	13	13	13	20	21	23	22	18
Exceptional Items ⓘ	0	0	-5	0	0	0	0	0	0	0
Profit Before Tax ⓘ	26	65	116	94	126	257	161	132	112	204
Tax ⓘ	5	7	38	28	43	88	34	29	27	49
Profit After Tax	21	58	77	66	83	169	127	104	85	154
PAT Margin (%)	4.9%	8.9%	7.9%	6.6%	6.2%	8.0%	6.7%	6.9%	6.4%	5.3%
Adjusted EPS (₹)	17.6	48.9	65.3	55.4	70.4	142.4	107.1	87.4	71.4	130.2
Dividend Payout Ratio (%)	11%	10%	9%	13%	14%	8%	9%	11%	14%	12%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	243	294	368	442	529	730	778	886	1,009	1,137
Share Capital ⓘ	12	12	12	12	12	12	12	12	12	12
Reserves ⓘ	232	282	356	430	517	719	766	874	997	1,125
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	185	302	293	266	457	801	831	563	449	553
Long Term Debt	61	121	88	100	112	355	364	235	171	362
Short Term Debt	124	181	205	166	345	446	466	328	277	191
Trade Payables	134	150	179	304	465	668	586	535	350	891
Others Liabilities ⓘ	21	62	103	163	166	410	410	442	319	515
Total Liabilities ⓘ	584	808	942	1,175	1,617	2,609	2,605	2,426	2,127	3,096
Fixed Assets
Gross Block	162	185	205	83	108	171	176	223	212	226
Accumulated Depreciation	108	117	127	13	24	43	60	83	104	121
Net Fixed Assetsⓘ	54	68	78	71	84	128	116	140	108	105
CWIP ⓘ	5	0	0	16	5	0	19	0	1	24
Investmentsⓘ	118	118	140	154	167	221	151	166	222	204
Inventories	76	80	77	191	373	803	974	748	760	961
Trade Receivables	263	349	384	465	721	1,210	1,102	1,154	708	1,027
Cash Equivalents	10	21	25	40	34	35	12	23	13	45
Others Assetsⓘ	59	171	238	239	234	211	231	196	315	730
Total Assets ⓘ	584	808	942	1,175	1,617	2,609	2,605	2,426	2,127	3,096

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-2	-69	68	82	-120	-258	34	255	183	34
PBT ⓘ	26	65	116	94	126	257	161	132	112	204
Adjustment ⓘ	18	27	39	30	50	83	107	89	61	54
Changes in Working Capital ⓘ	-44	-145	-56	-9	-257	-513	-175	66	44	-164
Tax Paid ⓘ	-2	-16	-31	-33	-40	-85	-60	-32	-34	-59
Cash Flow From Investing Activity ⓘ	-29	-21	-35	-12	-27	-30	15	-3	38	-30
Capex	-21	-20	-24	-13	-37	-54	-31	-27	-14	-34
Net Investments	0	0	-27	-17	1	12	19	0	11	-11
Others ⓘ	-8	-1	15	19	10	13	27	24	41	15
Cash Flow From Financing Activityⓘ	30	90	-33	-71	147	287	-46	-249	-223	28
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	51	51	-10	-1	16	261	37	-29	-108	183
Interest Paid ⓘ	-17	-26	-42	-28	-37	-61	-100	-69	-52	-56
Dividend Paid ⓘ	0	-3	-7	-8	-9	-14	0	-12	-12	-12
Others ⓘ	-5	67	27	-35	178	101	17	-140	-50	-87
Net Cash Flow ⓘ	-2	0	1	-1	0	-1	2	2	-1	32

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	8.9	21.52	23.38	16.22	17.17	26.78	16.82	12.44	8.93	14.38
ROCE (%)	12.09	19.28	26.34	19.16	20.17	26.01	15.99	12.83	10.61	16.41
Asset Turnover Ratio	0.87	1	1.17	0.97	0.97	0.99	0.72	0.6	0.58	1.11
PAT to CFO Conversion(x)	-0.1	-1.19	0.88	1.24	-1.45	-1.53	0.27	2.45	2.15	0.22
Working Capital Days
Receivable Days	183	160	130	151	160	168	224	273	257	109
Inventory Days	50	41	28	48	76	102	172	209	208	108
Payable Days	132	127	131	227	189	186	316	278	293	212

Vindhya Telelinks Ltd Stock News

Vindhya Telelinks Ltd FAQs

What is the share price of Vindhya Telelinks?

Company share prices are keep on changing according to the market conditions. The closing price of Vindhya Telelinks on 24-Apr-2024 13:45 is ₹2,668.

What is the market cap of Vindhya Telelinks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 13:45 the market cap of Vindhya Telelinks stood at ₹3,151.4.

What is the P/E ratio of Vindhya Telelinks?

The latest P/E ratio of Vindhya Telelinks as of 24-Apr-2024 13:45 is 17.56.

What is the P/B ratio of Vindhya Telelinks?

The latest P/B ratio of Vindhya Telelinks as of 24-Apr-2024 13:45 is 2.36.

What is the 52-week high and low of Vindhya Telelinks?

The 52-week high of Vindhya Telelinks is ₹2,899 and the 52-week low is ₹1,665.

What is the TTM revenue of Vindhya Telelinks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vindhya Telelinks is ₹4,171 ( Cr.) .

About Vindhya Telelinks Ltd

Vindhya Telelinks was established in the joint sector between Universal Cables Limited, Satna, belonging to the M P Birla Group and Madhya Pradesh State Industrial Development Corporation Limited to implement a project for manufacturing of Polyethylene Insulated Jelly Filled Telephone Cables (JFTC). The plant which is located at Rewa (M.P.) started commercial production in 1986.

The plant and machinery installed in the organization is from world famous cable, machinery manufacturers like Maillefer S.A. - Switzerland, Pourtier-France, Kabmatik-Sweden, Rosendahl-Austria, Dussek Campbell-U.K. and Medek Schorner-Austria.

Initial capacity set up to manufacture 6.25 lakh Core Kilometers of JFTC has been increased over the period to 74.8 LCKM ranging upto 2400 Pair with all the facilities to manufacture the best cables meeting customer requirements to ensure Total Customer Satisfaction.

The company has state-of-the-art facilities for manufacture of Optical Fibre Cables (OFC) with latest technology covering full range of such cables with a capacity of more than 34,272 Cable KM per annum. The company is also having world class Optic Fibre Ribbon manufacturing facility with annual capacity to produce about 1 lakh Ribbon Km. It can produce about 5783 Km of Optical Fibre Ribbon Cable of different fibre count.The company is managed by a qualified and experienced team of managers and engineers with skilled workers, fully trained for carrying out their tasks.

The company has become the leading supplier of Jelly Filled Telecommunication cables to Bharat Sanchar Nigam Limited (BSNL), Mahanagar Telephone Nigam Limited (MTNL) and other leading user organizations like Bharti, Hughes, Reliance Infocomm, Tata Tele Services, Spice Telecom, NTPC, SAIL, Railways, Defence organizations, Different Coal Fields & Mining Companies, Oil & Refining companies, Department of Atomic Energy, Nuclear Power Corporation etc.

The major foundation stones for the success of the company are satisfaction to the customer, consistency in quality of product, timely delivery and endeavor to continuously improve the quality and customer satisfaction.

Product range of the company includes:

Optical Fibre Cables

ADSS Micro Duct
Aerial Unitube Duct
High Count Metal Free (Ribbon Type) Multitube Duct
Armoured Premise Cable
FRP

Copper Telecom Cables

Foam Skin/Solid PE Insulated Self Supporting Aerial
Indoor Signaling
Underground Jelly Filled Quad Screen/Unscreened Data Cable
PCM Aerial Bunched Cable

Achievements/ recognition:-

Vindhya Telelinks Limited, being a world class manufacturing company, more than meets customer requirements. Accordingly the company holds Quality Management System Certification, IS/ISO 9001:2000.

The commitment towards environment of the company has been acknowledged with an award of Environmental Management System certification, ISO 14001:2004.