Vishnu Prakash R Punglia Ltd - Stock Valuation and Financial Performance

BSE: 543974 | NSE: VPRPL | Engineering - Construction | Small Cap

Vishnu Prakash R Share Price

164.70 2.10 1.29%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Vishnu Prakash R

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Vishnu Prakash R Punglia stock performance -

mw4me loader
P/E Ratio (SA):
22.61
Market Cap:
2,049.2 Cr.
52-wk low:
141.4
52-wk high:
242.5

Is Vishnu Prakash R Punglia Ltd an attractive stock to invest in?

1. Is Vishnu Prakash R Punglia Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishnu Prakash R Punglia Ltd is a average quality company.

2. Is Vishnu Prakash R Punglia Ltd undervalued or overvalued?

The key valuation ratios of Vishnu Prakash R Punglia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vishnu Prakash R Punglia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vishnu Prakash R Punglia Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vishnu Prakash R:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishnu Prakash R Punglia Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.6%14.2%22.1%24.8%-
Value Creation
Index
-0.20.00.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3734867861,1681,168
Sales YoY Gr.-30.2%61.7%48.7%-
Adj EPS 1.52.35.39.77.3
YoY Gr.-50%136%82.7%-
BVPS (₹) 11.213.518.833.752.7
Adj Net
Profit
12.71944.990.691
Cash Flow from Ops. 37.934.8-3.3-8.4-
Debt/CF from Ops. 3.23.2-53.1-29.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA46.3%48.7%
Adj EPS NANA86.3%82.7%
BVPSNANA44.4%79.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.418.23338.316.8
Op. Profit
Mgn %
10.29.411.113.413.2
Net Profit
Mgn %
3.43.95.77.87.8
Debt to
Equity
1.311.10.8-
Working Cap
Days
017914515582
Cash Conv.
Cycle
078606739

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 46.30%

Net Profit is growing at healthy rate in last 3 years 86.31%

Debt to equity has declined versus last 3 years average to 0.80

Sales growth is good in last 4 quarters at 14.07%

Return on Equity has declined versus last 3 years average to 16.80%

Latest Financials - Vishnu Prakash R Punglia Ltd.

Standalone Consolidated
TTM EPS (₹) 7.3 -
TTM Sales (₹ Cr.) 1,168 -
BVPS (₹.) 52.7 -
Reserves (₹ Cr.) 532 -
P/BV 3.12 -
PE 22.61 -
From the Market
52 Week Low / High (₹) 141.35 / 242.45
All Time Low / High (₹) 141.35 / 242.45
Market Cap (₹ Cr.) 2,049
Equity (₹ Cr.) 124.6
Face Value (₹) 10
Industry PE 42.2

Management X-Ray of Vishnu Prakash R:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vishnu Prakash R

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales3734867861,168
Operating Expenses 3354406991,012
Manufacturing Costs215279400615
Material Costs103144274353
Employee Cost 10101527
Other Costs 781018
Operating Profit 384587157
Operating Profit Margin (%) 10.2%9.3%11.1%13.4%
Other Income 2223
Interest 18182430
Depreciation 4447
Exceptional Items 0000
Profit Before Tax 182660122
Tax 671632
Profit After Tax 13194591
PAT Margin (%) 3.4%3.9%5.7%7.8%
Adjusted EPS (₹)1.52.35.39.7
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 95114159315
Share Capital 28282893
Reserves 6685131221
Minority Interest0000
Debt122111177250
Long Term Debt4194260
Short Term Debt11892135190
Trade Payables7894118206
Others Liabilities 14134454
Total Liabilities 309331498825

Fixed Assets

Gross Block525776136
Accumulated Depreciation48411
Net Fixed Assets484872125
CWIP 0006
Investments 0011
Inventories102105177313
Trade Receivables92100117198
Cash Equivalents 26283970
Others Assets414993113
Total Assets 309331498825

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3835-3-8
PBT 182660122
Adjustment 20202735
Changes in Working Capital 7-5-71-141
Tax Paid -8-6-20-25
Cash Flow From Investing Activity -9-5-30-98
Capex -6-4-28-65
Net Investments -4-3-3-35
Others 1223
Cash Flow From Financing Activity -25-2942108
Net Proceeds from Shares 00065
Net Proceeds from Borrowing -15183035
Interest Paid -18-18-24-30
Dividend Paid 0000
Others 7-293639
Net Cash Flow 3192
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.3918.2432.9438.31
ROCE (%)16.6219.630.1933.93
Asset Turnover Ratio1.211.521.91.77
PAT to CFO Conversion(x)2.921.84-0.07-0.09
Working Capital Days
Receivable Days90725049
Inventory Days99786676
Payable Days277219141168

Vishnu Prakash R Punglia Ltd Stock News

Vishnu Prakash R Punglia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vishnu Prakash R on 26-Apr-2024 16:01 is ₹164.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Vishnu Prakash R stood at ₹2,049.2.
The latest P/E ratio of Vishnu Prakash R as of 26-Apr-2024 16:01 is 22.61.
The latest P/B ratio of Vishnu Prakash R as of 26-Apr-2024 16:01 is 3.12.
The 52-week high of Vishnu Prakash R is ₹242.4 and the 52-week low is ₹141.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishnu Prakash R is ₹1,168 ( Cr.) .

About Vishnu Prakash R Punglia Ltd

Vishnu Prakash R Punglia was originally formed as a partnership firm under the Partnership Act, 1932 in the name of M/s Vishnu Prakash Pungalia, pursuant to a deed of partnership dated August 14, 1986. Further, vide deed of partnership dated April 02, 1999, the name of the partnership firm was changed to M/s Vishnu Prakash R. Pungalia, with introduction of new partners. Further, vide deed of partnership dated June 01, 2001, the name of the partnership firm was changed from Vishnu Prakash R. Pungalia to M/s Shree Ji Construction Co. Further, vide deed of partnership dated March 01, 2002, the name of the partnership firm was changed from M/s Shree Ji Construction Co., to M/s Vishnu Prakash R Pungalia. The constitution of the firm was changed on May 10, 2003 with the admission of new partner. The constitution of the firm was further changed with the admission of new partners with effect from October 10, 2003. The constitution of the firm was further changed on November 02, 2003 due to the demise of a partner. The constitution of the firm was further changed with the admission of new partners and retirement of certain existing partners with effect from June 01, 2004 and the final certificate of registration was issued by the Office of the Registrar of Firms, Jodhpur, Rajasthan on June 04, 2004. The said partnership was thereafter converted to a public limited company with the name ‘Vishnu Prakash R Punglia Limited’, pursuant to a deed for joint stock Company dated April 01, 2013 (Deed) and following the procedure specified under Part IX of the Companies Act, 1956. A certificate of incorporation reflecting the legal status of the company was granted by the Registrar of Companies, Maharashtra, Mumbai dated May 13, 2013.

It is an ISO 9001:2015 certified integrated engineering, procurement and construction (EPC) company with experience in design and construction of various infrastructure projects for the Central and State Government, autonomous bodies and private bodies across 9 States and 1 Union territory in India. Its principal business operations are broadly divided into four categories: (i) Water Supply Projects (WSP); (ii) Railway Projects; (iii) Road Projects and (iv) Irrigation Network Projects.

It has design and engineering, procurement, project management and quality management teams along with many construction equipment and vehicles. Its in-house teams deliver its projects from design to completion. This reduces its dependency on third parties for key materials such as ready-mix concrete, stone aggregates, bitumen and services such as design and engineering, transportation and logistics required in the development and construction of its projects.

It undertakes projects on EPC basis, with or without operation and maintenance services (O&M). The scope of its services includes detailed engineering of the project, procurement of key materials and project execution at the sites with overall project management up to the commissioning of these projects. In addition, it also undertake operation and maintenance of projects in accordance with its contractual arrangements. Its employee resources and fleet of equipment, together with its engineering capabilities, enable it to execute a range of projects on turnkey basis.

Business area of the company

The company is engaged in the business of designing and constructing infrastructure projects for the Central and State Governments, autonomous bodies and private bodies.

Awards, accreditations and recognition

  • 2017-18: Mukhyamantri Jal Swawlamban Yojna Certificate issued by the District Collector, Jodhpur for ‘Utkrisht Jan Sahyog/Karya’ performed by the company. 

History and milestone 

  • 2013-14: Conversion of the partnership firm into a public limited company following the procedure prescribed under Part IX of the Companies Act, 1956 and received certificate of incorporation as a joint stock company.
  • 2014-15: Received work order of Rs 188.86 million from the Office of the Chief Engineer (Construction), Northwestern Railway, Jaipur for executing its ‘first railway project’ at Nawa City station.
  • 2015-16: Set-up its first Ready Mix Concrete Plant at Nawa City, District Nagaur, Rajasthan.
  • 2016-17: Received the first major work order worth Rs 5,953.37 million under its JV’s name M/s VPRPL-WABAG JV, from the Office of the Chief Engineer Project, Public Health Engineering Department, Jodhpur for executing a ‘water supply project’ at Barmer, Rajasthan.
  • 2017-18: Received the then-highest-value water supply project for the Company worth Rs 3,238.53 million from the Office of the Commissioner, Municipal Corporation of Gwalior in Madhya Pradesh as part of the AMRUT Program.
  • 2019-20: Expanded its geographic reach to the North-Eastern State of Assam by entering into a water supply project with Assam Petro-Chemicals Limited (a Government of Assam Undertaking) in addition to its presence in Rajasthan, Maharashtra, Gujarat, Daman, Karnataka, Chhattisgarh, and Madhya Pradesh.
  • 2020-21: Received a major work order from the Government of Uttar Pradesh of Rs 2378.94 million in its JV’s name M/s VPRPL KCLPL HARRA JV under the ‘State Water & Sanitation Mission, Namami Gange & Rural Water Department’ program.
  • 2020-21: Achieved revenue from operations of Rs 4,500 million.
  • 2021-22: Received first-largest work order of Rs 4,332.90 million from the Public Health Engineering Department, Government of Manipur, for executing a ‘water supply project’ in rural areas of Manipur.
  • 2021-22: Entered into ‘Road Division’ segment: Received work order of Rs 551.10 million and Rs 399.10 million each from the Office of the Chief Engineer (NH & PPP) PWD, Rajasthan, Jaipur for executing its ‘first road project’, to be undertaken in Rajasthan.
  • 2021-22: Received work order of Rs 2,774.80 million from MoRTH, GoI, to be undertaken in Rajasthan, making it one of the highest tenders in value under the ‘Road Division’.
  • 2021-22: Achieved a milestone of Rs 7,500 million revenue from operations.
  • 2022-23: Received the then-highest-value railway project for its company worth Rs 3,040.84 million from North Western Railway for major upgradation of Udaipur City Railway Station.
  • 2022-23: Achieved a milestone of Rs 11,000 million revenue from operations.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.