SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vodafone Infrastructure Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Vodafone Infra. Share Price

BSE Share Price
Not Listed

Vodafone Infrastructure Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Vodafone Infra. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹474 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
29.76%
Return on Capital Employed (ROCE)
32.97%
Return on Assets (ROA)
19.94%
Operating Profit Margin
99.3%
Net Profit Margin
72.9%
Gross Profit Margin
98.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
5.73%
Operating Profit Growth (1 Year)
-
5.04%
Net Profit Growth (1 Year)
-
-8.91%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1,335 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Vodafone Infrastructure . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13TTM
ROCE % ⓘ112.2%54.7%33%-

Growth Parameters ⓘ
Sales ⓘ411449474474
Sales YoY Gr.-9.2%5.7%-
Adj EPS ⓘ78,43467,13666,0180
YoY Gr.--14.4%-1.7%-
BVPS (₹) ⓘ1,21,8601,97,7702,66,9100
Adj Net
Profit ⓘ		3923363300
Cash Flow from Ops. ⓘ-0-120-172-
Debt/CF from Ops. ⓘ-5-1.1-2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA5.7%
Adj EPS ⓘNANANA-1.7%
BVPSⓘNANANA35%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ		64.44228.40
Op. Profit
Mgn % ⓘ		10099.999.3NAN
Net Profit
Mgn % ⓘ		95.574.969.60
Debt to
Equity ⓘ		00.10.3-
Working Cap
Days ⓘ		08871,2860
Cash Conv.
Cycle ⓘ		08061,1480

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Sales410.56448.50474.20
Operating Expenses ⓘ + 0.050.403.50
Manufacturing Costs000
Material Costs000
Employee Cost 000
Other Costs ⓘ 0.050.403.50
Operating Profit ⓘ 410.51448.10470.70
Operating Profit Margin (%) 100.0%99.9%99.3%
Other Income ⓘ + 0.645.8026.70
Exceptional Items ⓘ 309.9057.500
Interest ⓘ 0.0212.4029.20
Depreciation ⓘ 37.0237.3034.70
Profit Before Tax ⓘ 684.01461.70433.50
Tax ⓘ 74.5682.2087.80
Profit After Tax 609.45379.50345.70
PAT Margin (%) 148.4%84.6%72.9%
Adjusted EPS (₹)1,21,890.075,900.069,140.0
Dividend Payout Ratio (%)0%0%0%

Valuation of Vodafone Infra. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 609.30988.851,334.55
Share Capital ⓘ 0.050.050.05
Reserves ⓘ 609.25988.801,334.50
Debt +0.20135348.10
Long Term Debt000
Short Term Debt0.20135348.10
Minority Interest000
Trade Payables3.014.557.65
Others Liabilities ⓘ 267.54343.90304.80
Total Liabilities ⓘ 880.051,472.301,995.10

Fixed Assets

Net Fixed Assets ⓘ +95.8267.8031.30
Gross Block170.90185.40179.80
Accumulated Depreciation75.08117.60148.50
CWIP ⓘ 000
Investments ⓘ 000
Inventories000
Trade Receivables7561,314.801,835.90
Cash Equivalents 0.048.1019.90
Others Assets ⓘ 28.1981.60108
Total Assets ⓘ 880.051,472.301,995.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Cash Flow From Operating Activity ⓘ + -0.04-120.26-172.10
PBT ⓘ 684.01461.69433.50
Adjustment ⓘ -273.36-12.9737.90
Changes in Working Capital ⓘ -410.69-511.46-522.6
Tax Paid ⓘ 0-57.52-120.90
Cash Flow From Investing Activity ⓘ + 02.790
Capex 02.790
Net Investments 000
Others ⓘ 000
Cash Flow From Financing Activity ⓘ + 0.03125.49183.90
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ -0.02-9.27-29.20
Dividend Paid ⓘ 000
Others ⓘ 0.05134.76213.10
Net Cash Flow ⓘ -0.018.0211.80

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13
Ratios
ROE (%)100.0247.4929.76
ROCE (%)112.2354.732.97
Asset Turnover Ratio0.470.380.27
PAT to CFO Conversion(x)-0-0.32-0.5
Working Capital Days
Receivable Days672.10842.601,212.60
Inventory Days000
Payable Days000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vodafone Infrastructure Ltd. - (Amalgamated) FAQs

The current trading price of Vodafone Infra. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vodafone Infra. stood at ₹0.00 Cr

The latest P/E ratio of Vodafone Infra. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vodafone Infra. as of 31-Dec-1969 is 0.00.

The 52-week high of Vodafone Infra. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vodafone Infra. is ₹474 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vodafone Infrastructure Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×