Vodafone Infrastructure Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Vodafone Infrastructure Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Vodafone Infra.

Based on:

M-Cap below 100cr DeciZen not available

Vodafone Infrastructure Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vodafone Infra.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13TTM
ROCE % 112.2%54.7%33%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 411449474474
Sales YoY Gr.-9.2%5.7%-
Adj EPS 78,43467,13666,0180
YoY Gr.--14.4%-1.7%-
BVPS (₹) 1,21,8601,97,7702,66,9100
Adj Net
Profit
3923363300
Cash Flow from Ops. -0-120-172-
Debt/CF from Ops. -5-1.1-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA5.7%
Adj EPS NANANA-1.7%
BVPSNANANA35%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13TTM
Return on
Equity %
64.44228.40
Op. Profit
Mgn %
10099.999.3NAN
Net Profit
Mgn %
95.574.969.60
Debt to
Equity
00.10.3-
Working Cap
Days
08871,2860
Cash Conv.
Cycle
08061,1480

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vodafone Infrastructure Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 474 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,335 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Vodafone Infra.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vodafone Infra. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vodafone Infra.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Sales410.56448.50474.20
Operating Expenses 0.050.403.50
Manufacturing Costs000
Material Costs000
Employee Cost 000
Other Costs 0.050.403.50
Operating Profit 410.51448.10470.70
Operating Profit Margin (%) 100.0%99.9%99.3%
Other Income 0.645.8026.70
Interest 0.0212.4029.20
Depreciation 37.0237.3034.70
Exceptional Items 309.9057.500
Profit Before Tax 684.01461.70433.50
Tax 74.5682.2087.80
Profit After Tax 609.45379.50345.70
PAT Margin (%) 148.4%84.6%72.9%
Adjusted EPS (₹)1,21,890.075,900.069,140.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 609.30988.851,334.55
Share Capital 0.050.050.05
Reserves 609.25988.801,334.50
Minority Interest000
Debt0.20135348.10
Long Term Debt000
Short Term Debt0.20135348.10
Trade Payables3.014.557.65
Others Liabilities 267.54343.90304.80
Total Liabilities 880.051,472.301,995.10

Fixed Assets

Gross Block170.90185.40179.80
Accumulated Depreciation75.08117.60148.50
Net Fixed Assets 95.8267.8031.30
CWIP 000
Investments 000
Inventories000
Trade Receivables7561,314.801,835.90
Cash Equivalents 0.048.1019.90
Others Assets 28.1981.60108
Total Assets 880.051,472.301,995.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Cash Flow From Operating Activity -0.04-120.26-172.10
PBT 684.01461.69433.50
Adjustment -273.36-12.9737.90
Changes in Working Capital -410.69-511.46-522.6
Tax Paid 0-57.52-120.90
Cash Flow From Investing Activity 02.790
Capex 02.790
Net Investments 000
Others 000
Cash Flow From Financing Activity 0.03125.49183.90
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -0.02-9.27-29.20
Dividend Paid 000
Others 0.05134.76213.10
Net Cash Flow -0.018.0211.80

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13
Ratios
ROE (%)100.0247.4929.76
ROCE (%)112.2354.732.97
Asset Turnover Ratio0.470.380.27
PAT to CFO Conversion(x)-0-0.32-0.5
Working Capital Days
Receivable Days6728431,213
Inventory Days000
Payable Days000

Vodafone Infrastructure Ltd. - (Amalgamated) Stock News

Vodafone Infrastructure Ltd. - (Amalgamated) FAQs

The current trading price of Vodafone Infra. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vodafone Infra. stood at ₹0.00.
The latest P/E ratio of Vodafone Infra. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vodafone Infra. as of 31-Dec-1969 is 0.00.
The 52-week high of Vodafone Infra. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vodafone Infra. is ₹474.2 ( Cr.) .

About Vodafone Infrastructure Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×