Glass Equipments (India) Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Glass | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Glass Equipments

Based on:

M-Cap below 100cr DeciZen not available

Glass Equipments (India) Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Glass Equipments:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%22.4%39.4%12.6%15.9%2.7%-7.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00002636.624.739.824.16.97
Sales YoY Gr.-NANANANA40.8%-32.6%61.4%-39.6%-71.1%-
Adj EPS 00001,0592,105.4685.6988.4245.9-1,364.10
YoY Gr.-NANANANA98.8%-67.4%44.2%-75.1%-654.7%-
BVPS (₹) 00006,425.58,297.78,862.49,668.79,849.49,221.40
Adj Net
Profit
00002.85.61.82.60.7-5.20
Cash Flow from Ops. 00000.33.90.64.4-1.84.5-
Debt/CF from Ops. 000010.90.42.50.1-135.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-23.2%-34.5%-71.1%
Adj EPS NA-205.2%-225.8%-654.7%
BVPSNA7.5%1.3%-6.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
000013.223.76.99.52-14.40
Op. Profit
Mgn %
000019.826.217.312.97.3-41.9NAN
Net Profit
Mgn %
000010.815.27.36.62.7-75.50
Debt to
Equity
00000.20.10.100.90.7-
Working Cap
Days
000002514142974871,5220
Cash Conv.
Cycle
000001813222103171,0610

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Glass Equipments (India) Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 6.9 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 35 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 66.6

Management X-Ray of Glass Equipments:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Glass Equipments - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Glass Equipments

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales25.9936.5924.6639.7924.056.94
Operating Expenses 20.862720.4034.6622.299.85
Manufacturing Costs2.382.872.803.240.850.55
Material Costs13.8818.5910.8923.0315.113.09
Employee Cost 3.594.194.865.424.493.94
Other Costs 1.011.351.862.971.842.27
Operating Profit 5.139.594.265.131.76-2.91
Operating Profit Margin (%) 19.7%26.2%17.3%12.9%7.3%-41.9%
Other Income 0.190.240.01-0.020.210.03
Interest 0.310.120.200.270.443.05
Depreciation 0.751.201.221.060.861.68
Exceptional Items 000000
Profit Before Tax 4.268.512.853.780.66-7.60
Tax 1.462.951.051.190.15-2.37
Profit After Tax 2.805.561.802.590.51-5.24
PAT Margin (%) 10.8%15.2%7.3%6.5%2.1%-75.5%
Adjusted EPS (₹)1,058.92,105.4680.9980.6192.4-1,364.1
Dividend Payout Ratio (%)9%10%15%15%5%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 21.1625.6726.7728.4428.5737.71
Share Capital 0.260.260.260.260.260.38
Reserves 20.9025.4126.5028.1828.3037.32
Minority Interest000000
Debt3.451.471.530.4821.7119.17
Long Term Debt3.451.4700.0519.0419.02
Short Term Debt001.530.432.680.15
Trade Payables2.5303.353.943.353.38
Others Liabilities 6.508.517.2410.4113.1714.02
Total Liabilities 33.6435.6538.8943.2666.8074.28

Fixed Assets

Gross Block20.7421.6021.1920.1120.5455.95
Accumulated Depreciation13.2314.8315.601617.1619.10
Net Fixed Assets 7.516.775.594.113.3836.84
CWIP 0000.3029.716.42
Investments 000000
Inventories12.8013.1329.0930.8225.5424.01
Trade Receivables7.839.21000.420.03
Cash Equivalents 0.140.470.250.660.050.35
Others Assets 5.356.083.967.367.706.63
Total Assets 33.6435.6538.8943.2666.8074.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 0.323.910.624.42-1.834.49
PBT 4.268.512.853.780.66-7.60
Adjustment 1.071.301.371.200.795.25
Changes in Working Capital -3.47-2.94-2.180.75-4.046.74
Tax Paid -1.53-2.96-1.43-1.320.760.10
Cash Flow From Investing Activity -0.31-0.87-0.44-2.48-27.92-10.80
Capex -0.31-0.89-0.46-2.48-28.31-10.82
Net Investments -000000
Others 00.020.020.010.390.02
Cash Flow From Financing Activity 0.03-2.72-0.39-1.5229.136.62
Net Proceeds from Shares 00006.50-6.38
Net Proceeds from Borrowing 0.66-1.980000
Interest Paid -0.31-0.12-0.15-0.17-0.15-2.96
Dividend Paid -0.26-0.53-0.31-0.31-0.46-0.03
Others -0.04-0.090.06-1.0423.2415.99
Net Cash Flow 0.040.32-0.210.41-0.620.31

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)16.4828.67.9410.581.97-17.06
ROCE (%)22.439.4312.6215.892.68-7.8
Asset Turnover Ratio0.861.140.731.070.490.11
PAT to CFO Conversion(x)0.110.70.341.71-3.59N/A
Working Capital Days
Receivable Days997900611
Inventory Days1621202852503821,173
Payable Days6625565888397

Glass Equipments (India) Ltd. - (Amalgamated) Stock News

Glass Equipments (India) Ltd. - (Amalgamated) FAQs

The current trading price of Glass Equipments on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Glass Equipments stood at ₹0.00.
The latest P/E ratio of Glass Equipments as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Glass Equipments as of 31-Dec-1969 is 0.00.
The 52-week high of Glass Equipments is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Glass Equipments is ₹6.94 ( Cr.) .

About Glass Equipments (India) Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×