Gold Plus Glass Industry Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Glass | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gold Plus Glass Ind.

Based on:

DeciZen not available for IPO

10 Year X-Ray of Gold Plus Glass Ind.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.1%18.5%5%8.8%-0.3%-0.6%9%30.9%20.3%8.5%-
Value Creation
Index
-0.30.3-0.6-0.4-1.0-1.0-0.41.20.5NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4664804804598016298531,4231,4171,222853
Sales YoY Gr.-2.8%0.1%-4.4%74.5%-21.5%35.6%67%-0.4%-13.8%-
Adj EPS 2.25.76.61.5-4.9-11.611.228.928.110.310.5
YoY Gr.-156.6%16.8%-77.6%-433.8%NANA159.3%-2.7%-63.6%-
BVPS (₹) 12.818.317.318.764.148.759.2144.4174.7184.759.2
Adj Net
Profit
16.842.950.111.2-37.3-87.784.421921377.679
Cash Flow from Ops. 94.3117159284-11390.7132464202204-
Debt/CF from Ops. 42.82.52-4.96.54.30.723.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%8.8%12.8%-13.8%
Adj EPS 18.6%NA-2.8%-63.6%
BVPS34.6%23.6%46.1%5.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.718.120.94.9-9.9-19.119.827.817.55.78.6
Op. Profit
Mgn %
19.728.32919.87.26.219.631.727.416.3NAN
Net Profit
Mgn %
3.68.910.42.4-4.7-13.99.915.4156.49.3
Debt to
Equity
1.91.522.91.11.51.20.30.30.5-
Working Cap
Days
72779111910215610655681040
Cash Conv.
Cycle
394031344580562844740

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gold Plus Glass Industry Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 0
TTM Sales (₹ Cr.) 853 0
BVPS (₹.) 59.2 10
Reserves (₹ Cr.) 372 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 75.7
Face Value (₹) 10
Industry PE 66.6

Management X-Ray of Gold Plus Glass Ind.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Gold Plus Glass Ind. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gold Plus Glass Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales466.46479.64479.97459.04800.93628.65852.551,423.331,417.071,221.92
Operating Expenses 377.60346.12341.77369.28744.96589.97694.10974.501,030.091,025.22
Manufacturing Costs173.79131.87140.36177.13376.57249.04263.28401.87455.25453.95
Material Costs122.50135.24124.56113.04212.78207.11278.25357.36376.51364.82
Employee Cost 18.4718.1518.1721.2536.7239.5938.3250.9756.9659.04
Other Costs 62.8560.8558.6857.86118.8994.23114.25164.29141.37147.42
Operating Profit 88.86133.52138.2189.7655.9638.68158.46448.84386.98196.70
Operating Profit Margin (%) 19.0%27.8%28.8%19.6%7.0%6.2%18.6%31.5%27.3%16.1%
Other Income 1.552.614.397.8117.1627.1614.7614.425.0436.52
Interest 36.3139.6636.8743.2763.767275.6256.9036.8561.42
Depreciation 32.9733.1733.0537.4475.3671.9082.6880.8370.5370.06
Exceptional Items -0.01-0.01-81.140000000
Profit Before Tax 21.1363.29-8.4616.87-65.99-78.0614.92325.53284.64101.74
Tax 6.2521.81-0.976.33-27.470-64.28107.8272.4226.03
Profit After Tax 14.8841.49-7.4910.55-38.53-78.0679.20217.71212.2275.71
PAT Margin (%) 3.2%8.6%-1.6%2.3%-4.8%-12.4%9.3%15.3%15.0%6.2%
Adjusted EPS (₹)2.05.5-1.01.4-5.1-10.310.528.828.110.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 222.84250.25228.45224.23531.96386.32465.661,109.941,321.951,397.62
Share Capital 172.55158.07143.74129.4093.4193.4193.4193.4175.6675.66
Reserves 50.2992.1884.7294.83438.56292.91372.251,016.531,246.291,321.96
Minority Interest0000000000
Debt373.75328.07393.67473.84441.14521.90563.55242.74293.09593.07
Long Term Debt292.44253.54296.31388.31345.81414.36331.63197.56191.27386.10
Short Term Debt81.3174.5397.3685.5395.33107.54231.9245.18101.82206.97
Trade Payables18.5017.0436.6674.52100.2898.6752.4139.4135.4147.72
Others Liabilities -36.43-10.047.64271.70169.74261.6576.48246.86276.38325.97
Total Liabilities 578.66585.32666.421,044.291,243.121,268.541,158.101,638.951,926.832,364.38

Fixed Assets

Gross Block659.84662.28662.141,125.201,146.561,131.441,142.651,166.841,155.411,158.07
Accumulated Depreciation174.87207.92240.86278.06353.32144226.68315.07367.03436.26
Net Fixed Assets 484.96454.36421.28847.14793.24987.44915.97851.77788.38721.81
CWIP 0.597.66105.29014.9200000
Investments 000000.041.66566.27814.971,269.35
Inventories48.8337.8536.3777.12136.23155.71129.79104.81185.80228.11
Trade Receivables29.3737.4341.5352.6393.4585.8573.0951.3990.5184.10
Cash Equivalents 2.2410.1613.3424.07159.5420.657.3113.340.320.30
Others Assets 12.6737.8548.6143.3245.7518.8530.2851.3746.8560.70
Total Assets 578.66585.32666.421,044.291,243.121,268.541,158.101,638.951,926.832,364.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 94.30116.86159.22283.71-112.6490.66132.33464.22201.93204.35
PBT 21.1363.29-8.4616.87-65.99-78.0614.92325.53284.64101.74
Adjustment 68.0783.22149.7079.58131.83140.34154.03146.84108.81134.95
Changes in Working Capital 5.1-29.6617.98187.25-178.4828.66-37.17-7.41-144.31-5.4
Tax Paid 00000-0.280.55-0.75-47.20-26.94
Cash Flow From Investing Activity -21.25-9.21-96.70-356.52-27.84-73.27-25.75-603.77-226-478.54
Capex -21.85-9.64-97.59-358.01-36.40-209.64-13.95-18.92-14.26-8.38
Net Investments 0000000-25.5400
Others 0.600.440.901.508.56136.36-11.80-559.31-211.74-470.17
Cash Flow From Financing Activity -74.06-99.73-59.3483.54275.94-22.04-106.63143.5420.17274.18
Net Proceeds from Shares 00-14.33-14.33346.2600000
Net Proceeds from Borrowing 0000000-175.9000
Interest Paid -35.74-39.66-36.87-43.08-63.73-68.16-46.45-56.26-35.17-60.62
Dividend Paid -0.01-10.7500000000
Others -38.31-49.32-8.14140.96-6.5946.12-60.18375.7055.35334.80
Net Cash Flow -1.017.923.1810.74135.46-4.65-0.053.99-3.89-0.02

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.735.31-5.567.75-12.31-18.2919.428.2717.585.57
ROCE (%)10.0718.454.988.84-0.25-0.69.0230.8820.318.48
Asset Turnover Ratio0.80.830.770.540.70.50.71.040.790.57
PAT to CFO Conversion(x)6.342.82N/A26.89N/AN/A1.672.130.952.7
Working Capital Days
Receivable Days26253037335234161826
Inventory Days36332845498561293762
Payable Days72487917915017599473642

Gold Plus Glass Industry Ltd Stock News

Gold Plus Glass Industry Ltd FAQs

The current trading price of Gold Plus Glass Ind. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gold Plus Glass Ind. stood at ₹0.00.
The latest P/E ratio of Gold Plus Glass Ind. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Gold Plus Glass Ind. as of 31-Dec-1969 is 0.00.
The 52-week high of Gold Plus Glass Ind. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gold Plus Glass Ind. is ₹852.5 ( Cr.) .

About Gold Plus Glass Industry Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×