SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gold Plus Glass Industry Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Glass | Small Cap

BSE Share Price
Not Listed

Gold Plus Glass Industry Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
8.48%
Current Price
₹0
Return on Equity (ROE)
5.57%
Return on Assets (ROA)
3.53%
Operating Profit Margin
16.3%
Net Profit Margin
6.2%
Gross Profit Margin
14.1%
Book Value per Share
₹59.2
Sales Growth (YoY)
-13.77%
Sales Growth (3 Years)
12.75%
Operating Profit Growth (1 Year)
-49.17%
Operating Profit Growth (3 Years)
7.47%
Net Profit Growth (1 Year)
-64.32%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-1.49%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Gold Plus Glass Ind.

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.1%18.5%5%8.8%-0.3%-0.6%9%30.9%20.3%8.5%-
Value Creation
Index
-0.30.3-0.6-0.4-1.0-1.0-0.41.20.5NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4664804804598016298531,4231,4171,222853
Sales YoY Gr.-2.8%0.1%-4.4%74.5%-21.5%35.6%67%-0.4%-13.8%-
Adj EPS 2.25.76.61.5-4.9-11.611.228.928.110.310.5
YoY Gr.-156.6%16.8%-77.6%-433.8%NANA159.3%-2.7%-63.6%-
BVPS (₹) 12.818.317.318.764.148.759.2144.4174.7184.759.2
Adj Net
Profit
16.842.950.111.2-37.3-87.784.421921377.679
Cash Flow from Ops. 94.3117159284-11390.7132464202204-
Debt/CF from Ops. 42.82.52-4.96.54.30.723.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%8.8%12.8%-13.8%
Adj EPS 18.6%NA-2.8%-63.6%
BVPS34.6%23.6%46.1%5.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.718.120.94.9-9.9-19.119.827.817.55.78.6
Op. Profit
Mgn %
19.728.32919.87.26.219.631.727.416.3NAN
Net Profit
Mgn %
3.68.910.42.4-4.7-13.99.915.4156.49.3
Debt to
Equity
1.91.522.91.11.51.20.30.30.5-
Working Cap
Days
72779111910215610655681040
Cash Conv.
Cycle
394031344580562844740

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials

Standalone Consolidated
TTM EPS (₹) 10.5 0
TTM Sales (₹ Cr.) 853 0
BVPS (₹) 59.2 10
Reserves (₹ Cr.) 372 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 75.7
Face Value (₹) 10
Industry PE 68

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Gold Plus Glass Ind. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales466.46479.64479.97459.04800.93628.65852.551,423.331,417.071,221.92
Operating Expenses + 377.60346.12341.77369.28744.96589.97694.10974.501,030.091,025.22
Manufacturing Costs173.79131.87140.36177.13376.57249.04263.28401.87455.25453.95
Material Costs122.50135.24124.56113.04212.78207.11278.25357.36376.51364.82
Employee Cost 18.4718.1518.1721.2536.7239.5938.3250.9756.9659.04
Other Costs 62.8560.8558.6857.86118.8994.23114.25164.29141.37147.42
Operating Profit 88.86133.52138.2189.7655.9638.68158.46448.84386.98196.70
Operating Profit Margin (%) 19.0%27.8%28.8%19.6%7.0%6.2%18.6%31.5%27.3%16.1%
Other Income + 1.552.614.397.8117.1627.1614.7614.425.0436.52
Exceptional Items -0.01-0.01-81.140000000
Interest 36.3139.6636.8743.2763.767275.6256.9036.8561.42
Depreciation 32.9733.1733.0537.4475.3671.9082.6880.8370.5370.06
Profit Before Tax 21.1363.29-8.4616.87-65.99-78.0614.92325.53284.64101.74
Tax 6.2521.81-0.976.33-27.470-64.28107.8272.4226.03
Profit After Tax 14.8841.49-7.4910.55-38.53-78.0679.20217.71212.2275.71
PAT Margin (%) 3.2%8.7%-1.6%2.3%-4.8%-12.4%9.3%15.3%15.0%6.2%
Adjusted EPS (₹)2.05.5-1.01.4-5.1-10.310.528.828.110.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 222.84250.25228.45224.23531.96386.32465.661,109.941,321.951,397.62
Share Capital 172.55158.07143.74129.4093.4193.4193.4193.4175.6675.66
Reserves 50.2992.1884.7294.83438.56292.91372.251,016.531,246.291,321.96
Debt +373.75328.07393.67473.84441.14521.90563.55242.74293.09593.07
Long Term Debt292.44253.54296.31388.31345.81414.36331.63197.56191.27386.10
Short Term Debt81.3174.5397.3685.5395.33107.54231.9245.18101.82206.97
Minority Interest0000000000
Trade Payables18.5017.0436.6674.52100.2898.6752.4139.4135.4147.72
Others Liabilities -36.43-10.047.64271.70169.74261.6576.48246.86276.38325.97
Total Liabilities 578.66585.32666.421,044.291,243.121,268.541,158.101,638.951,926.832,364.38

Fixed Assets

Net Fixed Assets +484.96454.36421.28847.14793.24987.44915.97851.77788.38721.81
Gross Block659.84662.28662.141,125.201,146.561,131.441,142.651,166.841,155.411,158.07
Accumulated Depreciation174.87207.92240.86278.06353.32144226.68315.07367.03436.26
CWIP 0.597.66105.29014.9200000
Investments 000000.041.66566.27814.971,269.35
Inventories48.8337.8536.3777.12136.23155.71129.79104.81185.80228.11
Trade Receivables29.3737.4341.5352.6393.4585.8573.0951.3990.5184.10
Cash Equivalents 2.2410.1613.3424.07159.5420.657.3113.340.320.30
Others Assets 12.6737.8548.6143.3245.7518.8530.2851.3746.8560.70
Total Assets 578.66585.32666.421,044.291,243.121,268.541,158.101,638.951,926.832,364.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 94.30116.86159.22283.71-112.6490.66132.33464.22201.93204.35
PBT 21.1363.29-8.4616.87-65.99-78.0614.92325.53284.64101.74
Adjustment 68.0783.22149.7079.58131.83140.34154.03146.84108.81134.95
Changes in Working Capital 5.1-29.6617.98187.25-178.4828.66-37.17-7.41-144.31-5.4
Tax Paid 00000-0.280.55-0.75-47.20-26.94
Cash Flow From Investing Activity + -21.25-9.21-96.70-356.52-27.84-73.27-25.75-603.77-226-478.54
Capex -21.85-9.64-97.59-358.01-36.40-209.64-13.95-18.92-14.26-8.38
Net Investments 0000000-25.5400
Others 0.600.440.901.508.56136.36-11.80-559.31-211.74-470.17
Cash Flow From Financing Activity + -74.06-99.73-59.3483.54275.94-22.04-106.63143.5420.17274.18
Net Proceeds from Shares 00-14.33-14.33346.2600000
Net Proceeds from Borrowing 0000000-175.9000
Interest Paid -35.74-39.66-36.87-43.08-63.73-68.16-46.45-56.26-35.17-60.62
Dividend Paid -0.01-10.7500000000
Others -38.31-49.32-8.14140.96-6.5946.12-60.18375.7055.35334.80
Net Cash Flow -1.017.923.1810.74135.46-4.65-0.053.99-3.89-0.02

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.735.31-5.567.75-12.31-18.2919.428.2717.585.57
ROCE (%)10.0718.454.988.84-0.25-0.69.0230.8820.318.48
Asset Turnover Ratio0.80.830.770.540.70.50.71.040.790.57
PAT to CFO Conversion(x)6.342.82N/A26.89N/AN/A1.672.130.952.7
Working Capital Days
Receivable Days26253037335234161826
Inventory Days36332845498561293762
Payable Days72487917915017599473642

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gold Plus Glass Industry Ltd FAQs

The current trading price of Gold Plus Glass Ind. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gold Plus Glass Ind. stood at ₹0.00 Cr

The latest P/E ratio of Gold Plus Glass Ind. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gold Plus Glass Ind. as of 31-Dec-1969 is 0.00.

The 52-week high of Gold Plus Glass Ind. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gold Plus Glass Ind. is ₹853 ( Cr.) .

About Gold Plus Glass Industry Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×