MoneyWorks4Me

Gopal Glass Works Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Glass | Small Cap | Gopal GlassWorks-Ama Share Price

BSE Share Price
Not Listed

Gopal Glass Works Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Glass | Small Cap | Gopal GlassWorks-Ama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
36.6
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
51.31%
Return on Capital Employed (ROCE)
75.01%
Return on Assets (ROA)
24.18%
Operating Profit Margin
27.8%
Net Profit Margin
15.54%
Gross Profit Margin
24.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.21%
Operating Profit Growth (1 Year)
-
41.55%
Net Profit Growth (1 Year)
-
51.79%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Gopal Glass Works . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 16.6%15.6%10.3%22.7%27.7%16.7%27.6%44.1%-

Growth Parameters

Sales 86.98688.110812811798.8102102
Sales YoY Gr.--1%2.4%22.9%18.5%-8.7%-15.6%3.2%-
Adj EPS 40.796.50.8118191.199168.6314.50
YoY Gr.-137.3%-99.1%13942.9%62%-48.2%70.3%86.6%-
BVPS (₹) 442527414.1520698.5784.1877.21,174.40
Adj Net
Profit
1.22.904.77.646.712.60
Cash Flow from Ops. 000006.925.327.8-
Debt/CF from Ops. 000002.50.10.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA3%-7.4%3.2%
Adj EPS NA227.1%18.1%86.6%
BVPSNA23.2%18.9%33.9%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
9.119.20.225.331.413.420.330.70
Op. Profit
Mgn %
10.611.18.311.710.56.615.823.8NAN
Net Profit
Mgn %
1.43.404.463.46.812.30
Debt to
Equity
2.12.21.90.90.70.50.10.1-
Working Cap
Days
092947689134106760
Cash Conv.
Cycle
020149143531220

Valuation of Gopal GlassWorks-Ama - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16
Sales153.84160.72
Operating Expenses + 122.41116.23
Manufacturing Costs32.6724.65
Material Costs72.9072.93
Employee Cost 10.5311.02
Other Costs 6.307.63
Operating Profit 31.4344.49
Operating Profit Margin (%) 20.4%27.7%
Other Income + 1.201.68
Exceptional Items 00
Interest 1.690.87
Depreciation 5.966.13
Profit Before Tax 24.9739.17
Tax 8.5314.20
Profit After Tax 16.4524.97
PAT Margin (%) 10.7%15.5%
Adjusted EPS (₹)296.4473.5
Dividend Payout Ratio (%)4.10%2.50%
PARTICULARSMar'15Mar'16

Equity and Liabilities

Shareholders Fund + 39.4957.85
Share Capital 44
Reserves 35.4953.85
Debt +1.727.70
Long Term Debt1.723.63
Short Term Debt04.06
Minority Interest4.7910.82
Trade Payables10.806.37
Others Liabilities 33.0533.97
Total Liabilities 89.85116.72

Fixed Assets

Net Fixed Assets +44.5249.14
Gross Block8793.02
Accumulated Depreciation42.4943.88
CWIP 3.340.36
Investments 0.140.02
Inventories11.4710.94
Trade Receivables14.3011.89
Cash Equivalents flag 3.8029.98
Others Assets 12.2814.39
Total Assets 89.85116.72
PARTICULARSMar'15Mar'16
Cash Flow From Operating Activity + 31.5448.34
PBT 24.9739.17
Adjustment 6.665.87
Changes in Working Capital -0.093.3
Tax Paid 00
Cash Flow From Investing Activity + -14.21-4.87
Capex -10.90-7.61
Net Investments -0-0.02
Others -3.302.77
Cash Flow From Financing Activity + -16-17.30
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -1.50-0.80
Dividend Paid -0.56-0.58
Others -13.95-15.93
Net Cash Flow 1.3326.17
PARTICULARSMar'15Mar'16
Ratios
ROE (%)41.6551.31
ROCE (%)64.7175.01
Asset Turnover Ratio1.991.81
PAT to CFO Conversion(x)1.921.94
Working Capital Days
Receivable Days29.2025.60
Inventory Days23.4021.90
Payable Days54.1043

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gopal Glass Works Ltd. - (Amalgamated) FAQs

The current trading price of Gopal GlassWorks-Ama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gopal GlassWorks-Ama stood at ₹0.00 Cr

The latest P/E ratio of Gopal GlassWorks-Ama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gopal GlassWorks-Ama as of 31-Dec-1969 is 0.00.

The 52-week high of Gopal GlassWorks-Ama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gopal GlassWorks-Ama is ₹102 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gopal Glass Works Ltd. - (Amalgamated)

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now