SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gopal Glass Works Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Glass | Small Cap

BSE Share Price
Not Listed

Gopal Glass Works Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
44.12%
Current Price
₹0
Return on Equity (ROE)
30.38%
Return on Assets (ROA)
16.79%
Operating Profit Margin
23.8%
Net Profit Margin
12.23%
Gross Profit Margin
21%
Book Value per Share
₹0
Sales Growth (YoY)
3.21%
Sales Growth (3 Years)
-7.35%
Operating Profit Growth (1 Year)
54.72%
Operating Profit Growth (3 Years)
21.53%
Net Profit Growth (1 Year)
79.94%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
17.44%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Gopal GlassWorks-Ama

Based on:

M-Cap below 100cr DeciZen not available

Gopal Glass Works Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 16.6%15.6%10.3%22.7%27.7%16.7%27.6%44.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 86.98688.110812811798.8102102
Sales YoY Gr.--1%2.4%22.9%18.5%-8.7%-15.6%3.2%-
Adj EPS 40.796.50.8118191.199168.6314.50
YoY Gr.-137.3%-99.1%13942.9%62%-48.2%70.3%86.6%-
BVPS (₹) 442527414.1520698.5784.1877.21,174.40
Adj Net
Profit
1.22.904.77.646.712.60
Cash Flow from Ops. 000006.925.327.8-
Debt/CF from Ops. 000002.50.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA3%-7.4%3.2%
Adj EPS NA227.1%18.1%86.6%
BVPSNA23.2%18.9%33.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
9.119.20.225.331.413.420.330.70
Op. Profit
Mgn %
10.611.18.311.710.56.615.823.8NAN
Net Profit
Mgn %
1.43.404.463.46.812.30
Debt to
Equity
2.12.21.90.90.70.50.10.1-
Working Cap
Days
092947689134106760
Cash Conv.
Cycle
020149143531220

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 102 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 43 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 56.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Gopal GlassWorks-Ama - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales86.9086.0388.07108.22128.20117.0898.78101.95
Operating Expenses + 77.6776.4980.7895.62114.78109.4083.2177.86
Manufacturing Costs32.7531.3637.6929.7644.0246.6423.1916.36
Material Costs35.8435.9433.9758.0161.5352.8048.8548.36
Employee Cost 3.984.414.2756.246.467.277.62
Other Costs 5.104.784.852.852.983.493.905.52
Operating Profit 9.239.547.2912.6013.427.6915.5724.09
Operating Profit Margin (%) 10.6%11.1%8.3%11.6%10.5%6.6%15.8%23.6%
Other Income + 0.750.640.490.431.643.181.601.20
Exceptional Items 00000000
Interest 3.502.963.573.982.602.551.590.45
Depreciation 3.042.932.733.323.142.855.215.15
Profit Before Tax 3.434.301.475.739.325.4710.3619.69
Tax 2.171.351.420.941.621.483.437.22
Profit After Tax 1.262.950.054.797.703.996.9312.47
PAT Margin (%) 1.5%3.4%0.1%4.4%6.0%3.4%7.0%12.2%
Adjusted EPS (₹)42.198.41.3119.8192.499.7173.3311.7
Dividend Payout Ratio (%)38%10%747%10%6%12%7%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 13.2615.8616.5620.8027.9431.3735.0946.98
Share Capital 33444444
Reserves 10.2612.8612.5616.8023.9427.3731.0942.98
Debt +28.2634.7230.6117.8219.556.771.635.89
Long Term Debt28.2634.7230.6111.8510.842.251.631.82
Short Term Debt0005.978.714.5204.06
Minority Interest00000000
Trade Payables9.129.4211.3410.4010.986.887.334.14
Others Liabilities 9.8310.9410.6117.6723.7031.8522.7324.71
Total Liabilities 60.4770.9469.1266.7082.1776.8766.7781.72

Fixed Assets

Net Fixed Assets +37.6535.0839.5736.7034.2233.1139.3235.16
Gross Block48.8549.1755.8756.1856.8157.9768.5368.93
Accumulated Depreciation11.2014.1016.3019.4822.5924.8629.2133.77
CWIP 0.271.460.050.2600.742.570.07
Investments 0.887.880.880.880.880.880.880.76
Inventories5.858.508.198.8411.1210.068.046.69
Trade Receivables9.638.077.159.639.2011.019.547.54
Cash Equivalents flag 0.780.704.931.241.671.792.3122.54
Others Assets 5.419.258.369.1525.0819.284.108.95
Total Assets 60.4770.9469.1266.7082.1776.8766.7781.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Cash Flow From Operating Activity + 6.9025.3027.77
PBT 5.4710.3619.69
Adjustment 2.875.354.77
Changes in Working Capital -1.449.593.31
Tax Paid 000
Cash Flow From Investing Activity + -1.46-10.85-1.34
Capex -1.64-10.21-2.76
Net Investments 000
Others 0.18-0.641.42
Cash Flow From Financing Activity + -5.31-13.93-6.20
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -2.35-1.40-0.41
Dividend Paid -0.56-0.56-0.58
Others -2.40-11.96-5.21
Net Cash Flow 0.120.5320.23

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)9.5320.30.3325.6631.5913.4520.8630.38
ROCE (%)16.6115.610.2522.6527.6816.7427.5944.12
Asset Turnover Ratio1.611.411.381.822.011.471.591.6
PAT to CFO Conversion(x)5.488.58555.400000
Working Capital Days
Receivable Days3635292523323326
Inventory Days2228322524332923
Payable Days93941126863625343

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gopal Glass Works Ltd. - (Amalgamated) FAQs

The current trading price of Gopal GlassWorks-Ama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gopal GlassWorks-Ama stood at ₹0.00 Cr

The latest P/E ratio of Gopal GlassWorks-Ama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gopal GlassWorks-Ama as of 31-Dec-1969 is 0.00.

The 52-week high of Gopal GlassWorks-Ama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gopal GlassWorks-Ama is ₹102 ( Cr.) .

About Gopal Glass Works Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×