Hotline Glass Ltd (HOTLINGLAS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500195 | NSE: HOTLINGLAS | Glass | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hotline Glass

Based on:

M-Cap below 100cr DeciZen not available

Hotline Glass stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.9 Cr.
52-wk low:
0.6
52-wk high:
0.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hotline Glass:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 1.1%-2.6%9.8%9.9%0.4%-60.8%-125.7%-20.5%-25.4%-13.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.442.510490.555.99.721000
Sales YoY Gr.--20.4%145.4%-13.1%-38.3%-82.7%-79%-49.5%-100%NA-
Adj EPS 0.3-1.10.50.9-0.2-16.5-10.4-1.7-1.7-1.5-1.5
YoY Gr.--441.9%NA93.5%-124.7%NANANANANA-
BVPS (₹) 15.811.111.712.512.3-1.6-12.3-17.1-18.8-20.3-15.3
Adj Net
Profit
2.5-8.53.77.1-1.7-132-82.8-13.6-13.7-11.8-12
Cash Flow from Ops. -2.231.211.628.7-11.53.40.7-8.300-
Debt/CF from Ops. -39.11.74.43.4-11.455.4180.6-19.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -219%NANANA
BVPS-202.8%-210.4%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
1.8-9.147.4-1.7-221.8156.510.59.67.68.3
Op. Profit
Mgn %
26.25.822.529.59.4-1220-3107.1-31500-48.2
Net Profit
Mgn %
4.7-203.57.9-3.1-1358.4-4067-1328.700-INF
Debt to
Equity
0.70.60.611.3-14.9-1.2-1.2-1.1-1.1-
Working Cap
Days
4544351892253822,4963,0001,373000
Cash Conv.
Cycle
28228191862141,9682,286195000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hotline Glass Ltd.

Standalone Consolidated
TTM EPS (₹) -1.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -15.3 -
Reserves (₹ Cr.) -203 -
P/BV -0.04 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.60 / 0.70
All Time Low / High (₹) 0.54 / 22.46
Market Cap (₹ Cr.) 4.9
Equity (₹ Cr.) 80
Face Value (₹) 10
Industry PE 70.8

Management X-Ray of Hotline Glass:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hotline Glass - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hotline Glass

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Dec'06Mar'08Mar'09Mar'10Mar'11
Sales40.0242.46104.2190.5255.907.272.551.0300
Operating Expenses 32.7637.0280.7764.3850.64109.4395.394.262.900.26
Manufacturing Costs8.9519.3523.9725.399.901.920.230.050.020.01
Material Costs16.041548.4532.4136.6911.372.582.5100
Employee Cost 2.273.594.193.702.222.430.980.460.120.12
Other Costs 5.50-0.914.162.861.8393.7091.591.232.760.12
Operating Profit 7.265.4523.4526.145.25-102.16-92.84-3.23-2.90-0.26
Operating Profit Margin (%) 18.1%12.8%22.5%28.9%9.4%-1,405.8%-3,647.1%-315.0%--
Other Income 0.340.690.851.030.460.200.440.550.200.36
Interest 2.265.996.966.682.9210.5211.168.068.149.31
Depreciation 5.869.9610.3410.184.958.089.572.882.882.60
Exceptional Items 0000000000
Profit Before Tax -0.52-9.81710.32-2.15-120.56-113.14-13.62-13.72-11.81
Tax -0.13-3.403.313.53-0.44-12.390.01000
Profit After Tax -0.39-6.403.696.79-1.71-108.17-113.15-13.63-13.72-11.81
PAT Margin (%) -1.0%-15.1%3.5%7.5%-3.1%-1,488.5%-4,445.0%-1,328.7%--
Adjusted EPS (₹)-0.1-0.80.50.9-0.2-13.5-14.2-1.7-1.7-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Dec'06Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 96.2189.8193.50100.2998.58-9.59-122.74-136.36-150.08-161.89
Share Capital 79.9679.9679.9679.9679.9679.9679.9679.9679.9679.96
Reserves 16.259.8513.5420.3418.62-89.55-202.70-216.32-230.04-241.85
Minority Interest0000000000
Debt64.3951.6451.1897.25130.67142.31152.27161.07169.24178.68
Long Term Debt64.3951.6451.1897.25130.67142.31152.27161.07169.24178.68
Short Term Debt0000000000
Trade Payables45.4321.5920.3413.6215.0515.9414.2214.2414.09
Others Liabilities 14.6627.3813.7115.8414.442.110.720.690.630.54
Total Liabilities 179.26174.25179.98233.73257.31149.8846.1939.6134.0231.42

Fixed Assets

Gross Block138.27145.59147.89151.87157157.09155.39155.39155.39155.39
Accumulated Depreciation48.9954.1264.4374.4879.3787.3995.8398.71101.59104.19
Net Fixed Assets 89.2891.4783.4677.3977.6369.7059.5656.6853.8051.20
CWIP 0.960.302.4565.4673.7225.249.988.738.738.73
Investments 23.762727272713.500000
Inventories22.2522.7523.8230.6817.878.385.302.850.230.22
Trade Receivables25.3115.3333.5921.5644.5128.500000
Cash Equivalents 0.690.550.890.350.130.040.020.130.080.08
Others Assets 17.0116.868.7611.3016.464.51-28.67-28.78-28.82-28.81
Total Assets 179.26174.25179.98233.73257.31149.8846.1939.6134.0231.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06Mar'08Mar'09
Cash Flow From Operating Activity 15.7513.76-1.6531.1911.6128.68-11.452.570.84-8.34
PBT 2.28-5.09-0.52-9.81710.32-2.15-120.56-113.14-13.62
Adjustment 19.3420.108.6512.8917.2116.817.30111.52111.233.98
Changes in Working Capital -6.02-1.12-13.0428.12-12.522.06-15.7111.612.731.31
Tax Paid -0-0.13-0.01-0.01-0.08-0.51-0.89-0.010.02-0.01
Cash Flow From Investing Activity -1.40-14.45-3.97-11.71-4.07-68.77-18.72-1.850.32-0.27
Capex -1.40-14.45-3.98-11.73-4.50-67.64-13.45-0.390.32-0.27
Net Investments 0000000000
Others 000.010.020.42-1.12-5.27-1.4600
Cash Flow From Financing Activity -14.561.125.26-19.62-7.2039.5429.95-0.81-1.198.80
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.363.75-0-5.820-0.288.64-0.210.010.73
Interest Paid -12.07-4.26-1.63-11.36-6.92-3.68-2.40-0.66-1.208.06
Dividend Paid 0000000000
Others 1.861.636.90-2.43-0.2843.5023.710.0600.01
Net Cash Flow -0.210.43-0.35-0.140.34-0.54-0.22-0.09-0.030.19

Finance Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Dec'06Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)-0.39-6.964.057.02-1.72N/AN/AN/AN/AN/A
ROCE (%)1.08-2.559.799.940.36N/AN/AN/AN/AN/A
Asset Turnover Ratio0.260.280.660.50.260.040.030.0300
PAT to CFO Conversion(x)N/AN/A-0.454.59N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days11815077971891,6200000
Inventory Days21516773961395838731,27600
Payable Days981151022361694602,1912,19200

Hotline Glass Ltd Stock News

Hotline Glass Ltd FAQs

The current trading price of Hotline Glass on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hotline Glass stood at ₹4.88.
The latest P/E ratio of Hotline Glass as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hotline Glass as of 31-Dec-1969 is -0.04.
The 52-week high of Hotline Glass is ₹0.70 and the 52-week low is ₹0.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hotline Glass is ₹0.00 ( Cr.) .

About Hotline Glass Ltd

Hotline Glass belongs to the Hotline group of companies and was set up in 1993 with the objective of meeting the in-house demand of black and white glasses. It was set up at Malanpur in Madhya Pradesh in technical collaboration with Picvue of Taiwan to manufacture glass parts for black and white picture tubes with a capacity of 5.5 million sets per annum.

The company currently manufactures a wide range of glass parts for black and white and color picture tubes from 10 inches to 21 inches. The company produces its products mainly for two customers, namely Hotline Teletube & Components for black and white glass parts and Hotline CPT for color funnels.

Its head office is located in New Delhi. The installed production capacity of the company is 11 million glass parts for picture tubes.

Milestones:

1992 The Company was incorporated on 15th June and obtained the certificate for commencement of business on February 22, 1993. It was promoted by Anil K Gupta and Hotline group of industries in technical cum-financial collaboration with PICVUE Electronics (Taiwan). The company undertook to set up a project for manufacture of glass parts (panels & funnels) for B & W picture tubes, used in Black and White TVs. A part of the forming equipment was imported from PICVUE viz. the two presses were bought second hand at a cost of $2,911 million. The company entered into an agreement with PICVUE for technical know-how, financial participation and buy-back tie up. The period of agreement was 8 years from commercial production or 10 years from the date of agreement dated 17th December, which was later. 

The company also appointed G.D. Techno as architects and consultants for utilities and would be responsible for finalizing civil structural design and drawings for buildings as well as specific design for PICVUE. 

1993 The company undertook to promote a unit for manufacture of colour tubes in collaboration with Glodston Co.,Korea with an initial capacity of 1-2 million picture tubes per annum.  

1996 The company's sales and production declined due to overseas supplies dumping Black and White glass parts at very low prices. Commercial production from the third press commenced and glass parts for 17 Black and White picture tubes were developed.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×