Piramal Glass Ltd (PIRGLASS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532949 | NSE: PIRGLASS | Glass | Small Cap

BSE Share Price
Not Listed

Piramal Glass Ltd (PIRGLASS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532949 | NSE: PIRGLASS | Glass | Small Cap

DeciZen - make an informed investing decision on Piramal Glass

Based on:

M-Cap below 100cr DeciZen not available

Piramal Glass stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.45
Market Cap:
1,121.5 Cr.
52-wk low:
138.5
52-wk high:
138.9

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Piramal Glass:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.5%7%16.6%18.9%9.5%10%15.9%159.9%0.7%0.7%-
Value Creation
Index
-0.4-0.50.20.4-0.3-0.3NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0961,1921,3001,3271,3051,4451,5521,65225.9271,445
Sales YoY Gr.-8.8%9.1%2.1%-1.7%10.7%7.4%6.4%-98.4%4.1%-
Adj EPS 1.80.111.7145.592660.9-2.4-0.410.3
YoY Gr.--92.3%8250%19.9%-60.6%63.1%188.7%133.8%-103.9%NA-
BVPS (₹) 61.1607375.882.192.6106.9554.4552.9554.861.7
Adj Net
Profit
14.71.194.611143.771.3206481-19-3.583
Cash Flow from Ops. 96.4152310349198338248567-70873-
Debt/CF from Ops. 9.35.72.41.73.13.72.60-0.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -33.8%-54%-74.1%4.1%
Adj EPS -185.4%-160.3%-125.7%NA
BVPS27.8%46.6%73.2%0.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
30.217.618.6710.326.118.4-0.4-0.13.4
Op. Profit
Mgn %
16.414.121.922.718.41622.425.3-63.9-33.916.8
Net Profit
Mgn %
1.30.17.38.43.44.913.329.1-73.2-135.8
Debt to
Equity
1.81.81.310.91.70.80000.5
Working Cap
Days
2352332102022161921761687,2793,130125
Cash Conv.
Cycle
14613612210093696133-12-14-10

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Piramal Glass Ltd.

Standalone Consolidated
TTM EPS (₹) 10.3 11.1
TTM Sales (₹ Cr.) 1,445 2,394
BVPS (₹.) 61.7 100.8
Reserves (₹ Cr.) 418 734
P/BV 2.25 1.38
PE 13.45 12.50
From the Market
52 Week Low / High (₹) 138.50 / 138.85
All Time Low / High (₹) 13.26 / 210.25
Market Cap (₹ Cr.) 1,122
Equity (₹ Cr.) 80.9
Face Value (₹) 10
Industry PE 72.8

Management X-Ray of Piramal Glass:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Piramal Glass - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Piramal Glass

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,096.321,192.231,300.151,327.471,304.591,444.761,552.081,651.7725.9226.97
Operating Expenses 917.951,025.381,023.381,027.351,068.371,222.801,216.531,243.1742.4836.11
Manufacturing Costs418.42413.05408.96417.90455.33513.70470.45461.970.580.22
Material Costs155.73232.98175.61192.98188.54190.12230.50193.1425.9226.96
Employee Cost 134.46140.72165.57141.29142.62173.01185.61193.7300
Other Costs 209.35238.64273.24275.17281.87345.97329.97394.3315.988.92
Operating Profit 178.37166.85276.77300.12236.23221.96335.56408.60-16.56-9.14
Operating Profit Margin (%) 16.3%14.0%21.3%22.6%18.1%15.4%21.6%24.7%-63.9%-33.9%
Other Income 31.4530.8538.9738.1129.8547.1943.9554.0149.0739.24
Interest 76.1589.6375.1061.8939.9833.3032.3765.1866.656.86
Depreciation 94.6594.2691.9097.24149.35106.90103.13119.270.490.49
Exceptional Items 0-7.48000004,344.0100
Profit Before Tax 39.026.33148.73179.1076.75128.95244.014,622.17-34.6322.75
Tax 14.231.2644.0757.5025.4645.5531.761,083.40-294.83
Profit After Tax 24.795.07104.66121.6051.2983.40212.263,538.77-5.6317.93
PAT Margin (%) 2.3%0.4%8.0%9.2%3.9%5.8%13.7%214.2%-21.7%66.5%
Adjusted EPS (₹)3.10.612.915.46.510.626.8447.6-0.72.3
Dividend Payout Ratio (%)33%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 494.75485.66590.32599.19649.01731.95845.124,383.894,371.594,386.77
Share Capital 80.9280.9280.9279.0779.0779.0779.0779.0779.0779.07
Reserves 413.84404.75509.40520.12569.94652.88766.054,304.824,292.524,307.70
Minority Interest0000000000
Debt813.95753.78667.42508.89516.801,153.89580.790123.6120.57
Long Term Debt306.34192.83158.15132.91152.67162.28184.2400.300.30
Short Term Debt507.61560.95509.27375.98364.13991.61396.550123.3120.27
Trade Payables122.4594.4779.03177.47184.16230.81168.2401.800.34
Others Liabilities 231.37270.47269.86344.10291.53312242.951,263.351722.55
Total Liabilities 1,662.521,604.381,606.631,629.651,641.492,428.661,837.095,647.254,514.014,430.22

Fixed Assets

Gross Block1,519.281,538.921,642.95922.781,057.611,186.281,230.564.974.974.97
Accumulated Depreciation722.49823.90878.50185.74305.14387.084560.490.981.47
Net Fixed Assets 796.79715.02764.45737.05752.47799.21774.564.4843.51
CWIP 2.6420.494.3245.9642.7986.88186.46000
Investments 59.2659.2659.2659.2959.29330.79111.074,100.124,186.664,198.76
Inventories229.01177.12193.61228.27241.51267.61260.33000
Trade Receivables399.68397.65372.40332.97304.09263.82280.47000
Cash Equivalents 16.7317.6222.6916.1915.36461.5016.2376944.1411.35
Others Assets 158.40217.22189.91209.94225.98218.86207.98773.65279.22216.59
Total Assets 1,662.521,604.381,606.631,629.651,641.492,428.661,837.095,647.254,514.014,430.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 96.39152.29310.09349.38197.54337.92248.15566.92-708.1272.98
PBT 39.026.33148.73179.1076.75128.95244.014,622.17-34.6322.75
Adjustment 151.95173.84159.87141.97176.77171.03119.06-4,154.0724.87-28.07
Changes in Working Capital -90.08-27.8926.265.36-27.1759.79-58175.04343.1584.98
Tax Paid -4.500-24.71-37.05-28.81-21.85-56.92-76.23-1,041.50-6.68
Cash Flow From Investing Activity -84.66-31.20-113.23-98.03-160.09-505.7340.21828.07-16.6340.15
Capex -101.51-53.94-132.81-111.85-165.89-229.57-183.23-281.06-5.800
Net Investments 00000-280.39219.581,322.29-29.6738.56
Others 16.8622.7419.5813.825.804.243.86-213.1618.841.59
Cash Flow From Financing Activity -9.56-120.19-191.79-255.67-37.99613.44-734.59-685.1415.74-109.91
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-28.56-236.5200
Interest Paid -64.86-88.11-78.04-53.78-40.84-30.34-28.52-51.66-65.510
Dividend Paid -9.44-8.04-0.62-8.65-0.02-0.06-79.13-0.0200
Others 64.74-24.04-113.13-193.252.88643.84-598.38-396.9481.25-109.91
Net Cash Flow 2.180.895.07-4.32-0.54445.64-446.23709.84-709.013.22

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.091.0319.4520.458.2212.0826.92135.35-0.130.41
ROCE (%)8.54716.5718.869.459.9815.94159.920.720.67
Asset Turnover Ratio0.710.760.840.850.80.710.730.440.010.01
PAT to CFO Conversion(x)3.8930.042.962.873.854.051.170.16N/A4.07
Working Capital Days
Receivable Days12211810493897264000
Inventory Days68605056666462000
Payable Days2671701802433503983161591314

Piramal Glass Ltd Stock News

Piramal Glass Ltd FAQs

The current trading price of Piramal Glass on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Piramal Glass stood at ₹1,121.5.
The latest P/E ratio of Piramal Glass as of 31-Dec-1969 is 13.45.
The latest P/B ratio of Piramal Glass as of 31-Dec-1969 is 2.25.
The 52-week high of Piramal Glass is ₹138.8 and the 52-week low is ₹138.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piramal Glass is ₹1,445 ( Cr.) .

About Piramal Glass Ltd

Piramal Glass incorporated in 1998, is engaged in the business of manufacturing packaging solutions for the perfumery and pharmaceuticals.

Company provides complete solutions including full bottle design capabilities, in-house mould design, CNC machines for mould manufacturing, high quality glass manufacturing and dedicated ancillaries for decoration and accessories like caps, cartons and brushes.

Under pharmaceuticals the company manufactures products such as moulded vials, injectables and bottles. In domestic market PGL enjoys about 40% market share. Further in cosmetics and perfumery segment the company manufactures glass containers for nail polish, perfumes, foundations, attars, etc.

The company is the one of the largest manufacturers of flacconage glass for two segments namely pharmaceutical and perfume. It has an installed capacity of 1,115 tonnes per day, and sales of more than $200 million worldwide. Further the company also manufactures glass bottles for specialty food and beverages.

Company’s manufacturing facilities is located at India and Sri Lanka which makes it a low cost glass manufactures giving it edge above its competitors.

Major customers of containers for pharmaceutical industry are Glaxo Smithkline, Pfizer, E-Merck, Alembic, Aventis, Dabur (India), Ranbaxy, Cipla, Himalaya drugs, Dr. Reddy's Laboratories, and Piramal Healthcare.

Major customers of containers for cosmetics and perfumery business are Dumak LLC, LOreal, Erkui Kozmetic, Compagnie De Diffussion, Niasi, Expak, Baralan International, S F Patel & Sons, Estico and Revolline.

Globally, the company has network of distributors spread across in countries namely Netherlands, Belgium, Thailand, Spain, Columbia, Denmark, Turkey, Indonesia, Mexico, Italy, Russia and Brazil.

The Company has ISO 9001, ISO 14001 certification and OHSAS (Occupational Health, Safety Analysis Series) i.e. ISO 18001 certification.Milestone1984-Piramal Group acquired Gujarat Glass.

1990-The company was merged with the group company Nicholas Piramal India leading to forming of business division of group.

1998- The glass division was demerged from the group leading formation of Piramal Glass which was incorporated in same year.

1999-Company acquired Ceylon Glass Company, Sri Lanka.

2003-Nicholas Piramal India demerged its 54 % holding to Kojam Fininvest.

2005- The company acquired a part of the Glass Group earlier known Wheaton Glass. This led the company to foray into the US market.

2008-Kojam was merged into Gujarat Glass, now known as Piramal Glass

Future Prospects

Piramal Glass plans to raise upto Rs 200 crore through rights issues for further expansion of its business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×