SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vyline Glass Works Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Glass | Small Cap | Vyline Glass Works Share Price

BSE Share Price
Not Listed

Vyline Glass Works Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Glass | Small Cap | Vyline Glass Works Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹105 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
66.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
30.67%
Return on Capital Employed (ROCE)
25.37%
Return on Assets (ROA)
10.44%
Operating Profit Margin
13.2%
Net Profit Margin
5.9%
Gross Profit Margin
11.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
34.07%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.88%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
24.55%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹21 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Vyline Glass Works . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 12.8%11.1%10.7%11.1%7.6%20.1%18.1%19.9%23.8%25.4%-
Value Creation
Index
-0.1-0.2-0.2-0.2-0.50.40.30.40.70.8-

Growth Parameters

Sales 14.337.744.350.145.358.970.273.278.3105105
Sales YoY Gr.-163.6%17.4%13.1%-9.6%30.1%19.1%4.3%6.9%34.1%-
Adj EPS 1.30.64.63.81.38.112.115.625.331.50
YoY Gr.--56%684.8%-18.4%-65.6%519.2%50.8%28.8%61.8%24.4%-
BVPS (₹) 2020.220.823.323.134.346.262.187.6119.30
Adj Net
Profit
0.30.10.90.70.31.62.43.14.96.10
Cash Flow from Ops. 0000.72.23.83.44.64.524.6-
Debt/CF from Ops. 00027.911.37.6107.27.40.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 24.8%18.3%14.3%34.1%
Adj EPS 42%89.1%37.4%24.4%
BVPS22%38.9%37.2%36.2%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
6.7322.617.15.628.130.228.933.830.40
Op. Profit
Mgn %
12.94.16.96.3714.114.315.717.513.2NAN
Net Profit
Mgn %
1.80.321.50.62.73.44.26.35.90
Debt to
Equity
1.914.34.55.44.33.82.81.90.8-
Working Cap
Days
01301641551711631601621901410
Cash Conv.
Cycle
0-12742881091071231491010

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales14.3237.7444.3050.0945.3058.9470.2173.2078.27104.94
Operating Expenses + 12.4836.3142.3647.4042.5850.6560.2661.8964.5891.14
Manufacturing Costs3.407.6711.2313.0313.8416.3920.5921.5223.1529.31
Material Costs6.0523.9224.272719.4324.3528.6427.1628.7047.96
Employee Cost 1.952.573.554.235.616.327.719.079.2810.32
Other Costs 1.082.153.313.143.693.603.324.143.463.56
Operating Profit 1.841.431.942.682.728.299.9511.3113.6813.80
Operating Profit Margin (%) 12.8%3.8%4.4%5.4%6.0%14.1%14.2%15.5%17.5%13.2%
Other Income + 0.270.370.470.840.751.520.501.090.981.09
Exceptional Items 0000000000
Interest 1.060.991.391.781.973.103.804.164.062.89
Depreciation 0.670.730.830.941.413.333.323.593.303.25
Profit Before Tax 0.380.080.190.800.083.383.334.657.308.75
Tax 0.120.040.060.310.131.191.011.542.332.56
Profit After Tax 0.260.040.130.48-0.052.192.313.114.976.19
PAT Margin (%) 1.8%0.1%0.3%1.0%-0.1%3.7%3.3%4.2%6.4%5.9%
Adjusted EPS (₹)1.30.20.72.5-0.311.211.915.925.531.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vyline Glass Works - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 3.903.944.064.554.506.69912.1117.0823.27
Share Capital 1.951.951.951.951.951.951.951.951.951.95
Reserves 1.951.992.112.602.554.747.0510.1615.1321.32
Debt +7.334.0117.592.3624.4628.9114.1533.2200
Long Term Debt7.334.0117.59021.5126.9014.1533.2200
Short Term Debt0002.362.952.010000
Minority Interest0000000000
Trade Payables7.2610.918.1310.114.495.904.644.207.388.09
Others Liabilities 1.8413.747.1122.6111.6213.8130.297.7539.5723.12
Total Liabilities 20.3332.5936.9039.6345.0755.3058.0857.2864.0354.48

Fixed Assets

Net Fixed Assets +9.2510.647.759.9716.7117.5720.3517.8016.1913.65
Gross Block14.7716.8410.6013.4821.6425.8331.9432.6934.3835.08
Accumulated Depreciation5.536.202.863.524.938.2611.5914.8918.1921.44
CWIP 0.210.163.024.132.162.511.480.810.103.20
Investments 2.462.461.962.531.501.501.501.501.501.50
Inventories5.9213.1614.9415.6620.9628.7829.7631.5228.7022.68
Trade Receivables0002.680.010.030.052.9315.9710.01
Cash Equivalents 0.191.520.910.890.850.911.350.610.201.08
Others Assets 2.314.658.323.772.883.993.582.111.382.37
Total Assets 20.3332.5936.9039.6345.0755.3058.0857.2864.0354.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 0.732.163.803.424.604.5124.57
PBT 0.800.083.383.334.657.308.75
Adjustment 2.863.386.017.127.927.285.93
Changes in Working Capital -3.01-0.94-5-6.48-6.4-7.6612.38
Tax Paid 0.08-0.36-0.60-0.55-1.57-2.41-2.49
Cash Flow From Investing Activity + -1.76-2.87-5.66-4.71-0.37-0.77-5.17
Capex -2.41-4.84-5.68-4.74-0.39-0.79-5.18
Net Investments -0.561.0300000
Others 1.210.950.010.030.020.020
Cash Flow From Financing Activity + 1.010.701.931.74-4.97-4.14-18.52
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0.363.515.387.21-0.8600
Interest Paid -1.77-3.04-2.84-3.34-4.10-4.06-3.57
Dividend Paid 0000000
Others 2.420.23-0.61-2.13-0-0.08-14.95
Net Cash Flow -0.02-0.010.060.44-0.74-0.410.88

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)6.620.963.1911.24-1.0839.1529.4729.4334.0830.67
ROCE (%)12.7911.1210.6911.087.6220.0818.1219.9223.7725.37
Asset Turnover Ratio0.721.511.361.41.161.261.331.371.311.77
PAT to CFO Conversion(x)2.815429.237.13N/A2.0610.64000
Working Capital Days
Receivable Days0009.10100.100.206.9043.5045.20
Inventory Days146.8087.30108.90104.30136.60143.10141.70142138.5089.30
Payable Days438.30138.60143.20123.30137.1077.9067.1059.4073.6058.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vyline Glass Works Ltd. - (Amalgamated) FAQs

The current trading price of Vyline Glass Works on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vyline Glass Works stood at ₹0.00 Cr

The latest P/E ratio of Vyline Glass Works as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vyline Glass Works as of 31-Dec-1969 is 0.00.

The 52-week high of Vyline Glass Works is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vyline Glass Works is ₹105 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vyline Glass Works Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: