SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

L&T Shipbuilding Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Ship Building | Small Cap | L&T Shipbuilding Share Price

BSE Share Price
Not Listed

L&T Shipbuilding Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Ship Building | Small Cap | L&T Shipbuilding Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹600 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-8.26%
Return on Assets (ROA)
-14.08%
Operating Profit Margin
-3.9%
Net Profit Margin
-69.21%
Gross Profit Margin
-42.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-17.94%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-1,670 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

L&T Shipbuilding . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -0%-0%-0%-3.7%-9.7%-9.5%-11.1%-4.3%-8.7%-8.3%-
Value Creation
Index
NANANA-1.3NANANANANANA-

Growth Parameters

Sales 000105533589460621731600600
Sales YoY Gr.-NANANA408.2%10.7%-22%35.2%17.7%-17.9%-
Adj EPS -11.2-193.7-474.2-2.4-7.7-7.6-8.4-11.6-9.8-80
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -437.8-631.5-1,105.87.6-0.3-8.1-4-18.7-18.2-27.60
Adj Net
Profit
-0.1-1-2.4-203-651-639-712-516-436-3550
Cash Flow from Ops. 208-45.1-20.3-9-462-329-165-251-163-67.1-
Debt/CF from Ops. 0-24.1-109.2-307.6-7.3-12-15.9-11.5-17.7-47.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA2.4%9.3%-17.9%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-0-0.2-0.3-21-84.1-350.5308.888.153.234.9-0
Op. Profit
Mgn %
000-81.1-38.5-27.7-59.7-38.4-14.3-3.9NAN
Net Profit
Mgn %
000-193.7-122.3-108.4-154.9-83-59.6-59.30
Debt to
Equity
0-344.4-401.14.353.7-7.3-7.7-3.5-3.6-2.6-
Working Cap
Days
0005543185691,0208517637770
Cash Conv.
Cycle
000113-3651851371011000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales000104.82532.64589.38459.51621.05730.89599.77
Operating Expenses + 0.072.735.10189.80737.67803.79734.58862.26844.09626.31
Manufacturing Costs000.5833.9041.01164.17198.05108.03107.85127.97
Material Costs00092.31483.78447.81371.53645.21587.64347.43
Employee Cost 001.9629.3166.6569.5481.2268.7769.6471.04
Other Costs 0.072.732.5634.28146.23122.2683.7740.2578.9679.88
Operating Profit -0.07-2.73-5.10-84.98-205.04-214.41-275.07-241.21-113.20-26.54
Operating Profit Margin (%) ----81.1%-38.5%-36.4%-59.9%-38.8%-15.5%-4.4%
Other Income + 0.012.634.1511.6112.943.3890.233.7029.8023.27
Exceptional Items 0000000239.190-82.99
Interest 00067.62277.18311.03373.62256.20262.47249.17
Depreciation 000.0755.54179.11151.41153.2595.1695.4979.67
Profit Before Tax -0.05-0.10-1.03-196.54-648.38-673.47-711.71-349.69-441.36-415.10
Tax 00.871.340-0.8700-1.3500
Profit After Tax -0.06-0.97-2.37-196.54-647.51-673.47-711.71-348.34-441.36-415.10
PAT Margin (%) ----187.0%-121.0%-114.0%-154.0%-56.1%-60.4%-69.2%
Adjusted EPS (₹)-11.2-193.0-474.0-2.3-7.7-8.0-8.4-7.9-9.9-9.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of L&T Shipbuilding - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + -2.19-3.16-5.53641.8862.71-542.03-340.82-829.40-809.15-1,225.59
Share Capital 0.050.050.05844934984844444444444
Reserves -2.24-3.21-5.58-202.12-871.29-1,526.03-1,184.82-1,273.40-1,253.15-1,669.59
Debt +01,087.412,217.422,753.663,364.773,934.092,613.802,875.032,885.543,165.49
Long Term Debt01,087.412,217.422,6812,8812,8811,829.611,981.142,220.172,293.08
Short Term Debt00072.66483.771,053.09784.19893.88665.37872.41
Minority Interest0000000000
Trade Payables226.08005.2788.04108.0593.09151.77125.94117
Others Liabilities 623.08813.471,066.56830.621,016.941,282.092,618.221,050.501,109.27527.76
Total Liabilities 846.971,897.723,278.454,231.434,532.474,782.204,984.293,247.893,311.602,584.66

Fixed Assets

Net Fixed Assets +303.57282.74287.773,893.363,759.903,606.823,513.331,772.761,686.431,612.23
Gross Block307.47289.99299.893,9654,010.644,009.143,669.821,967.161,976.071,981.32
Accumulated Depreciation3.907.2612.1171.64250.73402.32156.49194.40289.65369.09
CWIP 498.471,343.952,442.7429.3840.6449.719.833.760.680
Investments 00082.3811.788.399.7610.4411.1211.87
Inventories0439.700.868.16242.55249.38275.03177.83128.81
Trade Receivables00026.9419.2346.6941.6863.86120.80129.83
Cash Equivalents 5.1623.2424.4218.280.320.130.2217.750.0220.47
Others Assets 39.77243.80483.82180.24692.43827.911,160.081,104.301,314.73681.45
Total Assets 846.971,897.723,278.454,231.434,532.474,782.204,984.293,247.893,311.602,584.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 207.93-45.14-20.31-8.95-462.14-329.31-164.70-250.65-163.49-67.13
PBT -0.05-0.10-1.03-196.54-648.38-673.47-711.71-349.69-441.36-415.10
Adjustment 0-3.01-3.50120.95439.76478.48471.71337.02501.52416.62
Changes in Working Capital 208.05-41.78-12.1369.38-253.33-136.890.17-223.35-236.74-70.33
Tax Paid -0.07-0.25-3.66-2.74-0.192.48-13.07-14.6313.091.68
Cash Flow From Investing Activity + -577.73-1,024.88-1,363.25-914.4515.90-2.41-16.381,804.65-7.0735.76
Capex -549.50-1,027.89-1,366.82-834.20-64.72-27.14-16.03-16.63-9.05-5.47
Net Investments 000-81.95-484.520398.1400
Others -28.233.013.571.70128.6220.21-0.351,423.141.9841.22
Cash Flow From Financing Activity + 374.581,088.081,384.74923.61441.28331.53181.17-1,554.18170.5431.38
Net Proceeds from Shares 374.580254.733889000000
Net Proceeds from Borrowing 01,088.081,130.01463.58000000
Interest Paid 000-0.63-259.83-287.79-168.990-191.90-172.19
Dividend Paid 0000000000
Others 00072.66611.11619.32350.16-1,554.18362.44203.56
Net Cash Flow 4.7818.071.180.21-4.96-0.190.09-0.18-0.020.01

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/AN/A-61.77-210.71N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/A-3.73-9.68N/AN/AN/AN/AN/A
Asset Turnover Ratio0000.030.120.130.090.150.220.2
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00093.8015.8020.4035.103146.1076.30
Inventory Days00070.603.1077.60195.40154.10113.1093.30
Payable Days00010.4035.2079.9098.8069.3086.20127.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

L&T Shipbuilding Ltd. - (Amalgamated) FAQs

The current trading price of L&T Shipbuilding on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of L&T Shipbuilding stood at ₹0.00 Cr

The latest P/E ratio of L&T Shipbuilding as of 31-Dec-1969 is 0.00.

The latest P/B ratio of L&T Shipbuilding as of 31-Dec-1969 is 0.00.

The 52-week high of L&T Shipbuilding is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of L&T Shipbuilding is ₹600 ( Cr.) .

Data is not available for this company.

No data found

No data found

About L&T Shipbuilding Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×