BSE: 531217 | NSE: | Ship Building | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -6.7% | -9.9% | -3% | 37.8% | 14.7% | 10.8% | -2.2% | -13.4% | -28.6% | -55.2% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 63 | 35.5 | 63 | 65.7 | 94.7 | 142 | 73 | 39.1 | 28.2 | 7.1 | 7 |
| Sales YoY Gr. | - | -43.6% | 77.3% | 4.2% | 44.2% | 49.7% | -48.5% | -46.4% | -27.9% | -75% | - |
| Adj EPS ⓘ | -1.9 | -2.6 | -1.8 | 1.7 | 0.5 | 0.4 | -0.5 | -0.9 | -1.2 | -1.3 | -1 |
| YoY Gr. | - | NA | NA | NA | -68.1% | -20.4% | -207% | NA | NA | NA | - |
| BVPS (₹) ⓘ | -9.2 | -11.8 | -12.3 | -0 | 0.4 | 0.8 | 0.5 | -0.5 | -1.8 | -3.2 | -1.9 |
| Adj Net Profit ⓘ | -20.8 | -28.7 | -21.3 | 49.9 | 15.8 | 12.6 | -13.4 | -26.6 | -34.8 | -39.4 | -39 |
| Cash Flow from Ops. ⓘ | -0.2 | -11.5 | -4.9 | -14.3 | 13.8 | 48 | 47.3 | 19.1 | -35.3 | 8.6 | - |
| Debt/CF from Ops. ⓘ | -1214.6 | -22.5 | -56.2 | -11 | 11.7 | 4.1 | 3.7 | 7.4 | -3.7 | 15.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -21.6% | -40.5% | -54.1% | -75% | ||||
| Adj EPS ⓘ | NA | -219.9% | NA | NA | ||||
| BVPSⓘ | NA | -252.7% | -289.9% | NA | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 20.5 | 25.3 | 15.7 | -69.4 | 294.1 | 73 | -72.8 | -28804.7 | 104.5 | 54 | 40.2 |
| Op. Profit Mgn % ⓘ | 5.9 | -9.2 | 12.2 | 22.1 | 38.5 | 23.1 | 10.1 | -28.9 | -72.6 | -221 | -241.5 |
| Net Profit Mgn % ⓘ | -33 | -80.7 | -33.8 | 75.9 | 16.7 | 8.9 | -18.4 | -68 | -123.3 | -558 | -559.3 |
| Debt to Equity ⓘ | -2.5 | -2 | -1.9 | -211.3 | 14.5 | 8.4 | 12.8 | -10.6 | -2.5 | -1.4 | - |
| Working Cap Days ⓘ | 294 | 530 | 360 | 504 | 476 | 448 | 886 | 1,272 | 1,716 | 5,529 | 2,038 |
| Cash Conv. Cycle ⓘ | 136 | 231 | 146 | 144 | 102 | 145 | 270 | 216 | 722 | 3,621 | -1,266 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -1 | - |
| TTM Sales (₹ Cr.) | 7.1 | - |
| BVPS (₹.) ⓘ | -1.9 | - |
| Reserves (₹ Cr.) ⓘ | -152 | - |
| P/BV ⓘ | -0.46 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.85 / 0.88 |
| All Time Low / High (₹) | 0.20 / 51.05 |
| Market Cap (₹ Cr.) | 34.1 |
| Equity (₹ Cr.) | 77.4 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 37 |
| Pledged * | 97.30 | 97.29 | 97.29 | 97.26 | 97.11 | 96.95 | 96.95 | 96.95 | 96.95 | 93.78 |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62.96 | 35.53 | 63.01 | 65.68 | 94.72 | 141.76 | 72.96 | 39.14 | 28.24 | 7.06 |
| Operating Expenses ⓘ | 59.24 | 38.87 | 55.55 | 51.24 | 58.89 | 109.63 | 65.57 | 50.68 | 48.74 | 22.69 |
| Manufacturing Costs | 23.36 | 22.20 | 28.68 | 22.63 | 28.97 | 85.01 | 39.59 | 20.95 | 22.14 | 2.70 |
| Material Costs | 19.25 | 0.35 | 6.07 | -6.37 | -0.02 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 5.58 | 8.04 | 8.89 | 10.01 | 13.58 | 13.62 | 14.82 | 13.68 | 12.59 | 10.37 |
| Other Costs ⓘ | 11.05 | 8.28 | 11.91 | 24.97 | 16.36 | 10.99 | 11.16 | 16.05 | 14.01 | 9.62 |
| Operating Profit ⓘ | 3.72 | -3.34 | 7.47 | 14.44 | 35.83 | 32.13 | 7.39 | -11.54 | -20.50 | -15.63 |
| Operating Profit Margin (%) | 5.9% | -9.4% | 11.8% | 22.0% | 37.8% | 22.7% | 10.1% | -29.5% | -72.6% | -221.0% |
| Other Income ⓘ | 1.74 | 6.72 | 6.66 | 52.96 | 2.25 | 2.65 | 5.57 | 6.04 | 5.86 | 0.27 |
| Interest ⓘ | 15.55 | 21.28 | 24.78 | 6.92 | 11.95 | 12.02 | 12.69 | 7.81 | 7.88 | 10.97 |
| Depreciation ⓘ | 10.60 | 10.75 | 10.69 | 10.70 | 10.78 | 10.47 | 13.15 | 13.15 | 12.26 | 13.08 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -20.68 | -28.65 | -21.35 | 49.78 | 15.34 | 12.29 | -12.88 | -26.45 | -34.78 | -39.41 |
| Tax ⓘ | 0.08 | 0.08 | 0.09 | 0 | 0 | 0.07 | 0.10 | 0.32 | -0.12 | 0 |
| Profit After Tax | -20.76 | -28.73 | -21.44 | 49.78 | 15.34 | 12.22 | -12.98 | -26.77 | -34.66 | -39.41 |
| PAT Margin (%) | -33.0% | -80.8% | -34.0% | 75.8% | 16.2% | 8.6% | -17.8% | -68.4% | -122.0% | -558.0% |
| Adjusted EPS (₹) | -1.9 | -2.7 | -1.8 | 1.7 | 0.5 | 0.4 | -0.4 | -0.9 | -1.2 | -1.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | -99.04 | -127.33 | -143.19 | -0.41 | 11.14 | 23.36 | 13.54 | -13.36 | -53.26 | -92.67 |
| Share Capital ⓘ | 108.54 | 21.71 | 23.42 | 58.93 | 58.93 | 58.93 | 58.93 | 58.93 | 58.93 | 58.93 |
| Reserves ⓘ | -207.58 | -149.04 | -166.61 | -59.34 | -47.79 | -35.57 | -45.39 | -72.29 | -112.18 | -151.60 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 245.44 | 259.24 | 276.04 | 156.97 | 148.33 | 167.85 | 130.17 | 125.54 | 122.88 | 122.51 |
| Long Term Debt | 245.44 | 259.24 | 276.04 | 156.97 | 148.33 | 139.84 | 104.27 | 102.52 | 94.77 | 96.15 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 28.02 | 25.90 | 23.02 | 28.11 | 26.36 |
| Trade Payables | 17.22 | 15.71 | 23.76 | 21.81 | 24.43 | 26.46 | 21.03 | 26.14 | 35.26 | 28.60 |
| Others Liabilities ⓘ | 7.41 | 11.94 | 12.26 | 18.65 | 36.80 | 75.90 | 61.81 | 60.58 | 92.34 | 63.27 |
| Total Liabilities ⓘ | 171.03 | 159.57 | 168.86 | 197.02 | 220.69 | 293.57 | 226.55 | 198.89 | 197.22 | 121.71 |
Fixed Assets | ||||||||||
| Gross Block | 214.93 | 214.45 | 214.97 | 215.45 | 216.65 | 228.23 | 228.55 | 228.60 | 229.10 | 226.80 |
| Accumulated Depreciation | 100.59 | 110.67 | 121.34 | 131.28 | 142.03 | 151.09 | 164.22 | 177.36 | 194.85 | 205.72 |
| Net Fixed Assetsⓘ | 114.34 | 103.78 | 93.63 | 84.17 | 74.62 | 77.14 | 64.34 | 51.23 | 34.24 | 21.08 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 5.73 | 6.58 | 15.86 | 19.68 | 23.08 | 23.30 |
| Investmentsⓘ | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Inventories | 5.53 | 10.05 | 16.58 | 27.22 | 45.26 | 96.69 | 8.11 | 15.05 | 4.53 | 4.12 |
| Trade Receivables | 31.17 | 25.73 | 41.75 | 33.47 | 25.19 | 11.06 | 42.08 | 19.16 | 108.88 | 39.31 |
| Cash Equivalents | 3.50 | 4.69 | 0.96 | 4.81 | 1.06 | 1.18 | 0.57 | 0.85 | 1.37 | 1.91 |
| Others Assetsⓘ | 16.45 | 15.26 | 15.89 | 47.28 | 68.78 | 100.87 | 95.53 | 92.87 | 25.07 | 31.94 |
| Total Assets ⓘ | 171.03 | 159.57 | 168.86 | 197.02 | 220.69 | 293.57 | 226.55 | 198.89 | 197.22 | 121.71 |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.20 | -11.52 | -4.91 | -14.30 | 13.81 | 48.04 | 47.25 | 19.13 | -35.25 | 8.61 |
| PBT ⓘ | -16.17 | -34.61 | -25.38 | 1.38 | 16.46 | 9.73 | -12.76 | -26.58 | -34.66 | -39.41 |
| Adjustment ⓘ | 21.34 | 38.36 | 35.45 | 13.72 | 21.54 | 24.44 | 28.66 | 20.82 | 19.69 | 22.34 |
| Changes in Working Capital ⓘ | -5.31 | -15.15 | -14.89 | -29.4 | -24.19 | 13.87 | 31.55 | 24.89 | -20.27 | 25.68 |
| Tax Paid ⓘ | -0.07 | -0.12 | -0.09 | 0 | 0 | 0 | -0.20 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -2.23 | -0.26 | -0.53 | -1.12 | -6.91 | -13.87 | -9.60 | -3.84 | -3.81 | -0.04 |
| Capex | -2.23 | -0.27 | -0.55 | -1.21 | -1.30 | -13.05 | -0.34 | -0.06 | -0.50 | 0.08 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0.02 | 0.09 | -5.62 | -0.82 | -9.26 | -3.78 | -3.31 | -0.12 |
| Cash Flow From Financing Activityⓘ | 4.88 | 12.97 | 1.70 | 19.28 | -10.65 | -34.05 | -38.27 | -15.01 | 39.58 | -8.02 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 5.58 | 35.51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 7.42 | 13.81 | -3.01 | 0 | 0 | -5.45 | -35.26 | -7.29 | 46.02 | 1.43 |
| Interest Paid ⓘ | -1.92 | -0.83 | -0.87 | -6.26 | -11.17 | -10.48 | -10.83 | -7.72 | -6.45 | -9.45 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.63 | 0 | 0 | -9.98 | 0.52 | -18.12 | 7.81 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 2.45 | 1.19 | -3.74 | 3.86 | -3.75 | 0.13 | -0.61 | 0.28 | 0.52 | 0.54 |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | N/A | N/A | 295.26 | 70.87 | -70.35 | N/A | N/A | N/A |
| ROCE (%) | N/A | N/A | N/A | N/A | 16.61 | 12.44 | -0.09 | N/A | N/A | N/A |
| Asset Turnover Ratio | 0.37 | 0.21 | 0.38 | 0.36 | 0.45 | 0.55 | 0.28 | 0.18 | 0.14 | 0.04 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | -0.29 | 0.9 | 3.93 | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 167 | 292 | 195 | 209 | 113 | 47 | 133 | 286 | 828 | 3,831 |
| Inventory Days | 60 | 80 | 77 | 122 | 140 | 183 | 262 | 108 | 127 | 223 |
| Payable Days | 280 | 0 | 1,188 | -1,305 | 0 | 0 | 0 | 0 | 0 | 0 |
Western India Shipyard (WISL) is India’s largest composite ship & rig repair facility in the private sector is one of the world’s advanced multi-dimensional and multi-purpose yard offering modern, streamlined, sophisticated ship & rig repair facilities and services. WISL’s state-of-the-art Floating Dry Dock has a capacity to repair ships up to 60,000 dwt and to accommodate ships up to 225m length and 32.5m in breadth.
The yard has been designed and established in collaboration with world leaders in ship repairs. Functionally laid out and built around the gravity centre concept, the yard is 90% covered by lift and carry facilities. WISL is strategically located at Goa along the west coast of India at 15° 25' North and 73° 47' East and is geographically best positioned to offer a complete range of ship repair services.
WISL has a quality system structured to the specifications of ISO 9001:2000. It believes in customer satisfaction through Price control, Quality standards & Timely delivery of jobs.
The yard has the necessary infrastructure and facility to repair vessels upto 60,000 DWT and repair oil exploration RIGS upto 60 m x 80 m platforms.
Products and services offered by the company:
SHIP SERVICES
CONVERSION WORKS
RIG SERVICES
Achievements/ recognition:
ISO 9001:2000
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
