SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Advance Powerinfra Tech Ltd (531047)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531047 NSE: Transmission Towers / Equipments | Small Cap | Advance Powerinf.Tec Share Price

BSE Share Price
Not Listed

Advance Powerinfra Tech Ltd (531047)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531047 NSE: Transmission Towers / Equipments | Small Cap | Advance Powerinf.Tec Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-8.7
TTM Sales
₹33.5 Cr.
Book Value per Share
₹-1.3
P/E Ratio
0.00
Industry PE
34
Price to Book (P/B)
-1.02
Price to Sales (P/S)
0.05
EV/EBITDA
-0.32
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-187.45%
Return on Capital Employed (ROCE)
-162.01%
Return on Assets (ROA)
-37.00%
Operating Profit Margin
-14.3%
Net Profit Margin
-20.3%
Gross Profit Margin
-14.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
476.92%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
52.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹11.6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 50.00

Advance Powerinfra Tech stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0.2%-0.4%0.1%3.3%1.1%0.8%0.5%4.3%-5.3%-162%-
Value Creation
Index
-1.0-1.0-1.0-0.8-0.9-0.9-1.0-0.7-1.4-12.6-

Growth Parameters

Sales 0.1008.54.411.310.59.812.17033
Sales YoY Gr.--100%NANA-48.1%156.5%-6.6%-7.3%24.4%476.9%-
Adj EPS 0.1-000.10.10.1-0.5-0.1-0.6-11.9-8.7
YoY Gr.--160%NA900%-10%-22.2%-742.9%NANANA-
BVPS (₹) 12.512.512.517.718.513.91414.312.70.4-1.3
Adj Net
Profit
0-0000.10.1-0.5-0.1-0.7-13.8-10
Cash Flow from Ops. 0-0.70-5.10.59.9-0.4-0-30.1-
Debt/CF from Ops. 0-00.2-0.910.30.3-0.7-7.4-0.419.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 99.5%74%88.1%476.9%
Adj EPS -283.7%-365.6%NANA
BVPS-32.6%-54.5%-70.5%-97.2%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0.4-0.20.10.40.50.5-3.2-0.7-4.7-182.71879.6
Op. Profit
Mgn %
-35.600-0.51-0.2-10.1-1.9-11.8-14.3-19.9
Net Profit
Mgn %
13.7000.42.30.8-4.9-1.1-6.1-19.8-30.4
Debt to
Equity
0000.70.30.2000.13-
Working Cap
Days
10,277002891,4604665245364081781,460
Cash Conv.
Cycle
-3280013579820421118018534-1,277

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0.140010.573.2911.2610.529.7512.1369.98
Operating Expenses + 0.190.050.0710.623.2611.2811.589.9313.5680.51
Manufacturing Costs0000.380.270.240.020.020.240.12
Material Costs0.13009.572.6310.5110.988.4512.3078.27
Employee Cost 0.010.020.020.160.090.100.160.240.200.11
Other Costs 0.040.040.050.510.270.430.421.210.822
Operating Profit -0.05-0.05-0.07-0.050.03-0.02-1.06-0.18-1.43-10.53
Operating Profit Margin (%) -35.6%---0.5%1.0%-0.2%-10.1%-1.9%-11.8%-15.1%
Other Income + 0.070.040.090.580.250.241.221.010.630.40
Exceptional Items 0000000000
Interest 0000.360.130.0300.010.010.01
Depreciation 0.010.010.010.090.050.060.070.110.074.12
Profit Before Tax 0.01-0.0200.080.110.120.090.71-0.88-14.26
Tax -0.01-0.0100.030.030.040.020.34-0.14-0.06
Profit After Tax 0.02-0.0100.050.080.080.070.38-0.74-14.21
PAT Margin (%) 13.7%--0.4%2.3%0.8%0.6%3.9%-6.1%-20.3%
Adjusted EPS (₹)0.1-0.00.00.10.10.10.10.3-0.6-12.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Advance Powerinf.Tec - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 4.704.694.698.0316.1116.1916.2616.6314.740.42
Share Capital 3.753.753.753.6411.6411.6411.6411.6411.6411.64
Reserves 0.950.940.944.394.474.554.624.993.10-11.22
Debt +0.030.010.015.414.062.700.260.221.191.25
Long Term Debt0.030.010.013.143.142.650.210.221.191.25
Short Term Debt0002.270.920.050.05000
Minority Interest0000000000
Trade Payables0.950.150.0322.427.625.696.152.5953.74
Others Liabilities 0.090.060.069.230.820.740.610.820.702.14
Total Liabilities 5.764.914.7824.6623.4027.2422.8223.8119.2257.56

Fixed Assets

Net Fixed Assets +0.420.450.445.135.135.0755.345.281.11
Gross Block0.500.550.555.585.625.625.625.605.605.61
Accumulated Depreciation0.080.090.110.440.490.550.610.260.324.51
CWIP 0.05000000000
Investments 0.780.780.783.513.513.512.802.800.590.08
Inventories0.090.090.098.479.0210.319.568.978.670.01
Trade Receivables0.380.300.332.062.035.182.193.440.5951.62
Cash Equivalents 0.720.030.051.010.040.130.120.260.310.86
Others Assets 3.333.253.084.473.683.043.1533.793.89
Total Assets 5.764.914.7824.6623.4027.2422.8223.8119.2257.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 0-0.670.03-6.370.399.85-0.38-0.03-3.030.06
PBT 0-0.0200.080.110.120.090.71-0.88-14.26
Adjustment 00.010.010.610.140.10-0.78-0.55-1.064.46
Changes in Working Capital 0-0.660.01-70.149.640.31-0.15-1.099.86
Tax Paid 000-0.06000-0.0400
Cash Flow From Investing Activity + 000-5.910.14-9.720.370.372.110.43
Capex 000-1.27-0.04000.24-0-0.01
Net Investments 000-2.8400-1.5502.110.05
Others 000-1.800.18-9.721.920.130.010.39
Cash Flow From Financing Activity + 0-0.02-0.0113.25-1.51-0.030-0.210.970.05
Net Proceeds from Shares 0007.89000000
Net Proceeds from Borrowing 0-0.0200000000
Interest Paid 0-0-0-0.05-0.13-0.030-0.01-0.01-0.01
Dividend Paid 0000000000
Others 00-0.015.41-1.3800-0.200.980.06
Net Cash Flow 0-0.690.020.96-0.970.09-0.010.130.050.55

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.4-0.230.050.710.620.520.422.28-4.73-187.45
ROCE (%)0.22-0.40.083.321.130.80.534.31-5.31-162.01
Asset Turnover Ratio0.02000.790.150.510.460.440.591.83
PAT to CFO Conversion(x)0N/AN/A-127.44.88123.13-5.43-0.08N/AN/A
Working Capital Days
Receivable Days9250037.30200.90101115.7099.6057.80135.50
Inventory Days236.4000133.80858.60270.70311.80327.8025322.50
Payable Days1,797.500038.60306174.20221.10255.50129.70131.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Advance Powerinfra Tech Ltd FAQs

The current trading price of Advance Powerinf.Tec on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Advance Powerinf.Tec stood at ₹1.54 Cr

The latest P/E ratio of Advance Powerinf.Tec as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Advance Powerinf.Tec as of 31-Dec-1969 is -1.02.

The 52-week high of Advance Powerinf.Tec is ₹1.32 and the 52-week low is ₹1.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advance Powerinf.Tec is ₹33.48 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Advance Powerinfra Tech Ltd

Advance Powerinfra Tech Limited was incorporated on June 15, 1995. The main activities of the company include hire purchase and leasing. It primarily engages in the financial/investing activities. The company, formerly known as Marson’s Power & Infrastructure Development Limited, is based in Kolkata, India.

The registered office of the company is located at 4, Chandni Chowk Street, Kolkata-700072, West Bengal.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×