Sterlite Electric Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Transmission Towers / Equipments | Small Cap

BSE Share Price
Not Listed

Sterlite Electric Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Transmission Towers / Equipments | Small Cap

DeciZen - make an informed investing decision on Sterlite Electric

Based on:

DeciZen not available for IPO

10 Year X-Ray of Sterlite Electric:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%4.2%1.8%1.1%-1.1%19%18.5%16.4%19.1%19.5%-
Value Creation
Index
-0.8-0.7-0.9-0.9-1.10.40.30.20.40.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3342,1212,3742,4472,6752,9343,7973,2674,9064,9243,797
Sales YoY Gr.--9.1%11.9%3.1%9.3%9.7%29.4%-14%50.2%0.4%-
Adj EPS 0-3.3-8.8-17.6-42.428.41913.717.512.340.3
YoY Gr.-NANANANANA-33.3%-28%28%-29.5%-
BVPS (₹) 0120.8174241.2104.1112.8160.4149.8168.6134.5320.9
Adj Net
Profit
-92.2-40.4-108-215-519348232167214155247
Cash Flow from Ops. 429290-70.2-142-44549732.2213522712-
Debt/CF from Ops. 3.34.8-36.7-20.8-6.41.57.82.21.40.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%13%9.1%0.4%
Adj EPS NANA-13.4%-29.5%
BVPSNA5.3%-5.7%-20.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.3-2.9-6-8.5-24.626.213.98.810.98.117.7
Op. Profit
Mgn %
6.98.95.35-1.46.78.611.69.38NAN
Net Profit
Mgn %
-4-1.9-4.6-8.8-19.411.96.15.14.43.16.5
Debt to
Equity
3.711.212.20.50.10.30.40.2-
Working Cap
Days
01201682123874162603632291810
Cash Conv.
Cycle
038394014-47-7104108780

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sterlite Electric Ltd.

Standalone Consolidated
TTM EPS (₹) 40.3 0
TTM Sales (₹ Cr.) 3,797 0
BVPS (₹.) 320.9 2
Reserves (₹ Cr.) 1,951 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 12.2
Face Value (₹) 2
Industry PE 22.2

Management X-Ray of Sterlite Electric:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Sterlite Electric - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sterlite Electric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,333.692,121.142,374.352,446.962,675.422,933.853,797.383,266.844,905.644,924.38
Operating Expenses 2,173.781,931.832,247.472,325.262,715.642,737.563,470.692,886.524,451.074,530.87
Manufacturing Costs148.58164.52165.42206.88539.18543.79487.36194.17282.76306.84
Material Costs1,792.941,595.211,865.671,813.651,622.651,647.582,525.442,357.203,710.073,739.49
Employee Cost 36.6549.5867.01100.68243.16239.75206.3094.27125.82168.79
Other Costs 195.62122.52149.37204.05310.65306.43251.59240.88332.43315.76
Operating Profit 159.91189.31126.88121.70-40.22196.30326.69380.33454.57393.51
Operating Profit Margin (%) 6.9%8.9%5.3%5.0%-1.5%6.7%8.6%11.6%9.3%8.0%
Other Income 3.246.4518.7614.36184.09437.29123.7527.2669.22122.87
Interest 173.21175.19201.33305.41482.92332.68111.96146.97191.03231.60
Depreciation 82.0378.8676.6278.01106.7642.5539.0737.8235.9143.60
Exceptional Items 0000-92.590-11.70000
Profit Before Tax -92.09-58.30-132.31-247.36-538.39258.35287.72222.80296.86241.17
Tax 0-18.21-26.06-32.44-20.68-104.5741.1452.8279.0162.40
Profit After Tax -92.09-40.09-106.25-214.93-517.71362.92246.58169.99217.85178.77
PAT Margin (%) -3.9%-1.9%-4.5%-8.8%-19.4%12.4%6.5%5.2%4.4%3.6%
Adjusted EPS (₹)0.0-3.3-8.7-17.6-42.329.720.213.917.814.2
Dividend Payout Ratio (%)0%0%0%0%0%0%13%7%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 379.631,477.892,128.412,951.861,273.751,380.271,963.011,832.352,064.441,706.70
Share Capital 012.2412.2412.2412.2412.2412.2424.4724.4940.47
Reserves 379.631,465.652,116.172,939.631,261.511,368.031,950.771,807.882,039.951,666.24
Minority Interest0000000000
Debt1,223.051,072.122,247.262,688.831,334.10683.21213.81263.40713.53234.02
Long Term Debt433.05515.491,761.641,372.411.8737.5018.764343124.51
Short Term Debt790556.63485.621,316.421,332.22645.71195.05220.40670.53109.52
Trade Payables259.91382.06775.27654.441,398.901,362.161,299.761,726.051,355.411,479.70
Others Liabilities 1,534.22887.631,252.221,456.513,017.991,526.251,138.101,755.722,734.80574.34
Total Liabilities 3,396.813,819.696,403.157,751.647,024.724,951.894,614.685,577.526,868.183,994.77

Fixed Assets

Gross Block680.73696.25716.16728.80870.98565.12627.62639.27682.61798.32
Accumulated Depreciation244.80320.48357.54425.56587.96323.41349.99387.09401.96437.39
Net Fixed Assets 435.93375.76358.62303.24283.02241.71277.63252.18280.66360.93
CWIP 0.4940.345.841.970.230.6023.6010.5662.32
Investments 2,075.842,529.294,549.495,906.242,243.201,760.701,144.521,345.31287.65289.19
Inventories215.17173.84208.47194.12392.24349.11220.46724.59468.33366.57
Trade Receivables403.08454.96916.04738.44863.99975.541,349.151,677.221,200.701,090.73
Cash Equivalents 153.1183.7878.85106.19262.33360.82232.52419.99333.731,008.59
Others Assets 113.19161.71285.84501.462,979.711,263.411,388.401,154.644,286.56816.45
Total Assets 3,396.813,819.696,403.157,751.647,024.724,951.894,614.685,577.526,868.183,994.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 428.70290.23-70.18-142.46-444.97497.2932.16213.48522.46712.15
PBT -92.09-58.30-132.31-247.36-538.39258.35287.72426.28393.06404.21
Adjustment 283.48261.22273.86381.59463.1852.0436.95159.16301.88162.07
Changes in Working Capital 238.2790.06-209.97-274.07-237.65207.71-253.93-319.56-101.03247.55
Tax Paid -0.96-2.76-1.76-2.60-132.10-20.82-38.59-52.40-71.44-101.67
Cash Flow From Investing Activity -129.560.83-1,021.89-43.44702.112,137.57113.76-109.76-890.68-569.63
Capex -17.81-36.89-20.75-16.66-49.76-5.37-10.99-23.02-68.86-195.22
Net Investments -63.1340.771.87-17.361,295.89503.8462.93-388-572.52-265.78
Others -48.62-3.05-1,003.01-9.42-544.021,639.1061.83301.26-249.30-108.63
Cash Flow From Financing Activity -160.20-385.351,094.87195.88-304.53-2,524.34-154.9432.43100.30134.55
Net Proceeds from Shares 000000000.0114.24
Net Proceeds from Borrowing -34.6524.411,548.40-436.48-299.51-1,421.94-22.74151.95-218.2197.71
Interest Paid -162.64-176.39-161.26-199.31-357.78-403.20-100.85-179.01-217.95-237.14
Dividend Paid 000000-31.800-11.800
Others 37.09-233.37-292.28831.67352.76-699.200.4459.50548.25259.74
Net Cash Flow 138.94-94.292.819.98-47.38110.52-9.02136.16-267.92277.07

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-24.26-4.32-5.89-8.46-24.527.3514.758.9611.189.52
ROCE (%)3.044.221.821.09-1.1119.0118.516.3519.119.45
Asset Turnover Ratio0.740.640.470.350.360.490.790.640.790.91
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.370.131.262.43.98
Working Capital Days
Receivable Days596810412310911411216910785
Inventory Days31312930404627534431
Payable Days53731131442313061921505143

Sterlite Electric Ltd Stock News

Sterlite Electric Ltd FAQs

The current trading price of Sterlite Electric on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sterlite Electric stood at ₹0.00.
The latest P/E ratio of Sterlite Electric as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Sterlite Electric as of 31-Dec-1969 is 0.00.
The 52-week high of Sterlite Electric is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sterlite Electric is ₹3,797 ( Cr.) .

About Sterlite Electric Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×