SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sterlite Electric Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Transmission Towers / Equipments | Small Cap | Sterlite Electric Share Price

BSE Share Price
Not Listed

Sterlite Electric Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Transmission Towers / Equipments | Small Cap | Sterlite Electric Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹40.3
TTM Sales
₹3,797 Cr.
Book Value per Share
₹320.9
P/E Ratio
0.00
Industry PE
34
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.52%
Return on Capital Employed (ROCE)
19.45%
Return on Assets (ROA)
3.29%
Operating Profit Margin
8%
Net Profit Margin
3.63%
Gross Profit Margin
5.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.38%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.43%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.94%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1,951 Cr.
Equity
₹12.2 Cr.
Face Value
₹2
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%4.2%1.8%1.1%-1.1%19%18.5%16.4%19.1%19.5%-
Value Creation
Index
-0.8-0.7-0.9-0.9-1.10.40.30.20.40.4-

Growth Parameters

Sales 2,3342,1212,3742,4472,6752,9343,7973,2674,9064,9243,797
Sales YoY Gr.--9.1%11.9%3.1%9.3%9.7%29.4%-14%50.2%0.4%-
Adj EPS 0-3.3-8.8-17.6-36.92820.713.717.512.340.3
YoY Gr.-NANANANANA-25.8%-34.1%27.9%-29.5%-
BVPS (₹) 0120.8174241.2104.1112.8160.4149.8168.6134.5320.9
Adj Net
Profit
-92.2-40.4-108-215-452342254167214155247
Cash Flow from Ops. 429290-70.2-142-44549732.2213522712-
Debt/CF from Ops. 3.34.8-36.7-20.8-6.41.57.82.21.40.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.7%13%9.1%0.4%
Adj EPS NANA-15.9%-29.5%
BVPSNA5.3%-5.7%-20.2%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.3-2.9-6-8.5-21.425.815.28.810.98.117.7
Op. Profit
Mgn %
6.98.95.35-1.46.78.611.69.38NAN
Net Profit
Mgn %
-4-1.9-4.6-8.8-16.911.76.75.14.43.16.5
Debt to
Equity
3.711.212.20.50.10.30.40.2-
Working Cap
Days
01201682113864162603632291810
Cash Conv.
Cycle
038394014-47-7104108780

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,333.692,121.142,374.352,446.962,675.422,933.853,797.383,266.844,905.644,924.38
Operating Expenses + 2,173.781,931.832,247.472,325.262,715.642,737.563,470.692,886.524,451.074,530.87
Manufacturing Costs148.58164.52165.42206.88539.18543.79487.36194.17282.76306.84
Material Costs1,792.941,595.211,865.671,813.651,622.651,647.582,525.442,357.203,710.073,739.49
Employee Cost 36.6549.5867.01100.68243.16239.75206.3094.27125.82168.79
Other Costs 195.62122.52149.37204.05310.65306.43251.59240.88332.43315.76
Operating Profit 159.91189.31126.88121.70-40.22196.30326.69380.33454.57393.51
Operating Profit Margin (%) 6.9%8.9%5.3%5.0%-1.5%6.7%8.6%11.6%9.3%8.0%
Other Income + 3.246.4518.7614.36184.09437.29123.7527.2669.22122.87
Exceptional Items 0000-92.590-11.70000
Interest 173.21175.19201.33305.41482.92332.68111.96146.97191.03231.60
Depreciation 82.0378.8676.6278.01106.7642.5539.0737.8235.9143.60
Profit Before Tax -92.09-58.30-132.31-247.36-538.39258.35287.72222.80296.86241.17
Tax 0-18.21-26.06-32.44-20.68-104.5741.1452.8279.0162.40
Profit After Tax -92.09-40.09-106.25-214.93-517.71362.92246.58169.99217.85178.77
PAT Margin (%) -4.0%-1.9%-4.5%-8.8%-19.4%12.4%6.5%5.2%4.4%3.6%
Adjusted EPS (₹)0.0-3.3-8.7-17.6-42.329.720.213.917.814.2
Dividend Payout Ratio (%)0%0%0%0%0%0%13.20%7.20%0%0%

Valuation of Sterlite Electric - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 379.631,477.892,128.412,951.861,273.751,380.271,963.011,832.352,064.441,706.70
Share Capital 012.2412.2412.2412.2412.2412.2424.4724.4940.47
Reserves 379.631,465.652,116.172,939.631,261.511,368.031,950.771,807.882,039.951,666.24
Debt +1,223.051,072.122,247.262,688.831,334.10683.21213.81263.40713.53234.02
Long Term Debt433.05515.491,761.641,372.411.8737.5018.764343124.51
Short Term Debt790556.63485.621,316.421,332.22645.71195.05220.40670.53109.52
Minority Interest0000000000
Trade Payables259.91382.06775.27654.441,398.901,362.161,299.761,726.051,355.411,479.70
Others Liabilities 1,534.22887.631,252.221,456.513,017.991,526.251,138.101,755.722,734.80574.34
Total Liabilities 3,396.813,819.696,403.157,751.647,024.724,951.894,614.685,577.526,868.183,994.77

Fixed Assets

Net Fixed Assets +435.93375.76358.62303.24283.02241.71277.63252.18280.66360.93
Gross Block680.73696.25716.16728.80870.98565.12627.62639.27682.61798.32
Accumulated Depreciation244.80320.48357.54425.56587.96323.41349.99387.09401.96437.39
CWIP 0.4940.345.841.970.230.6023.6010.5662.32
Investments 2,075.842,529.294,549.495,906.242,243.201,760.701,144.521,345.31287.65289.19
Inventories215.17173.84208.47194.12392.24349.11220.46724.59468.33366.57
Trade Receivables403.08454.96916.04738.44863.99975.541,349.151,677.221,200.701,090.73
Cash Equivalents 153.1183.7878.85106.19262.33360.82232.52419.99333.731,008.59
Others Assets 113.19161.71285.84501.462,979.711,263.411,388.401,154.644,286.56816.45
Total Assets 3,396.813,819.696,403.157,751.647,024.724,951.894,614.685,577.526,868.183,994.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 428.70290.23-70.18-142.46-444.97497.2932.16213.48522.46712.15
PBT -92.09-58.30-132.31-247.36-538.39258.35287.72426.28393.06404.21
Adjustment 283.48261.22273.86381.59463.1852.0436.95159.16301.88162.07
Changes in Working Capital 238.2790.06-209.97-274.07-237.65207.71-253.93-319.56-101.03247.55
Tax Paid -0.96-2.76-1.76-2.60-132.10-20.82-38.59-52.40-71.44-101.67
Cash Flow From Investing Activity + -129.560.83-1,021.89-43.44702.112,137.57113.76-109.76-890.68-569.63
Capex -17.81-36.89-20.75-16.66-49.76-5.37-10.99-23.02-68.86-195.22
Net Investments -63.1340.771.87-17.361,194.16450.0762.93-388-572.52-265.78
Others -48.62-3.05-1,003.01-9.42-442.281,692.8861.83301.26-249.30-108.63
Cash Flow From Financing Activity + -160.20-385.351,094.87195.88-304.53-2,524.34-154.9432.43100.30134.55
Net Proceeds from Shares 000000000.010.04
Net Proceeds from Borrowing -34.6524.411,548.40-436.48-299.51-1,421.94-22.74151.95-218.2197.71
Interest Paid -162.64-176.39-161.26-199.31-357.78-403.20-100.85-179.01-222.71-240.87
Dividend Paid 000000-31.800-11.800
Others 37.09-233.37-292.28831.67352.76-699.200.4459.50553277.67
Net Cash Flow 138.94-94.292.819.98-47.38110.52-9.02136.16-267.92277.07

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-24.26-4.32-5.89-8.46-24.527.3514.758.9611.189.52
ROCE (%)3.044.221.821.09-1.1119.0218.5116.3519.119.45
Asset Turnover Ratio0.740.640.470.350.360.490.790.640.790.91
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.370.131.262.43.98
Working Capital Days
Receivable Days58.6067.90104.40123.40109.30114.40111.70169.10107.1084.90
Inventory Days31.3030.8029.10304046.1027.4052.8044.4030.90
Payable Days52.9073.40113.20143.90230.90305.80192.4015050.6043.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sterlite Electric Ltd FAQs

The current trading price of Sterlite Electric on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sterlite Electric stood at ₹0.00 Cr

The latest P/E ratio of Sterlite Electric as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sterlite Electric as of 31-Dec-1969 is 0.00.

The 52-week high of Sterlite Electric is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sterlite Electric is ₹3,797 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sterlite Electric Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×