Kitply Industries Ltd - Stock Valuation and Financial Performance

BSE: 502595 | NSE: KITPLYIND | Wood & Wood Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kitply Industries

M-Cap below 100cr DeciZen not available

Kitply Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Kitply Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 384.6%12.3%7.1%9.3%2.3%7.6%-0.4%73.3%-5.7%-4.7%-
Value Creation
Index
NANANANANANA-1.0NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.763.550.838.845.255.394.499.7122106106
Sales YoY Gr.--17.3%-20%-23.7%16.7%22.2%70.8%5.6%22.2%-13%-
Adj EPS -15-3.5-2.5-2.6-2.3-90.1-136.6-74.6-68.8-1.8
YoY Gr.-NANANANANANA-151822.2%NANA-
BVPS (₹) -93.8-97.2-99.8-68.4-209.9-109.9-109.8-1,325.5-1,383.6-1,443.5-56.7
Adj Net
Profit
-51.3-11.8-8.6-8.7-7.9-30.60.3-13.7-7.5-6.9-6
Cash Flow from Ops. -8.30.40.31.3-0.2-4.60.5-2.60.62.1-
Debt/CF from Ops. -29.6638.8839.3128-2060.2-64.5560.4-67.5319.187-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%18.6%3.9%-13%
Adj EPS NANA-1014.2%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
20.13.82.73.91.28.5-0.15.45.54.90.2
Op. Profit
Mgn %
-29.4-11.6-6.9-10.1-4.33.50.5-13.3-1.1-0.2-9
Net Profit
Mgn %
-66.8-18.6-17-22.4-17.4-55.40.3-13.7-6.1-6.5-5.9
Debt to
Equity
-0.8-0.7-0.7-0.7-0.7-0.8-0.8-1.3-1.3-1.2-
Working Cap
Days
13917925822853823214412511915481
Cash Conv.
Cycle
-45-78-94-92-429-188-94-331720-148

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Kitply Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 -
TTM Sales (₹ Cr.) 106 -
BVPS (₹.) -56.7 -
Reserves (₹ Cr.) -228 -
P/BV -0.18 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 2.45 / 120.00
Market Cap (₹ Cr.) 35.1
Equity (₹ Cr.) 34.1
Face Value (₹) 10
Industry PE 46.5

Management X-Ray of Kitply Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.6899.6899.6899.6899.6899.6899.6899.6899.6899.68
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kitply Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales76.7263.4650.7958.1622.6255.2894.4099.72121.84106.01
Operating Expenses 99.2770.8254.3164.0723.6053.3393.95113.01123.16106.18
Manufacturing Costs2.932.150.231.080.120.100.080.230.030.03
Material Costs64.6955.9745.7951.9319.8845.5279.9586.55103.3290.74
Employee Cost 9.566.294.285.851.643.424.855.917.637.13
Other Costs 22.096.4245.221.964.299.0720.3312.188.29
Operating Profit -22.55-7.37-3.51-5.92-0.981.950.46-13.29-1.32-0.17
Operating Profit Margin (%) -29.4%-11.6%-6.9%-10.2%-4.3%3.5%0.5%-13.3%-1.1%-0.2%
Other Income 1.081.470.050.320.145.320.511.424.312.08
Interest 5.654.754.276.852.4034.150.011.227.287.29
Depreciation 1.100.980.860.580.680.620.640.480.840.82
Exceptional Items -75.97000000000
Profit Before Tax -104.20-11.63-8.60-13.02-3.92-27.510.31-13.57-5.14-6.20
Tax 0000000000
Profit After Tax -104.20-11.63-8.60-13.02-3.92-27.510.31-13.57-5.14-6.20
PAT Margin (%) -135.0%-18.3%-16.9%-22.4%-17.3%-49.8%0.3%-13.6%-4.2%-5.8%
Adjusted EPS (₹)-30.5-3.4-2.5-3.8-1.2-8.10.1-135.0-51.4-62.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund -308.54-320.29-328.91-338.62-346.72-374.65-374.31-132.55-138.36-144.35
Share Capital 34.4934.4934.4934.4934.4934.4934.49111
Reserves -343.03-354.78-363.40-373.11-381.21-409.14-408.80-133.55-139.36-145.35
Minority Interest0000000000
Debt224.54245.21245.2151.0451.35245.21244.81174.02178.92178.59
Long Term Debt220.1479.6655.7846.6446.95240.81240.81174.02178.32178.09
Short Term Debt4.40165.55189.434.404.404.40400.600.50
Trade Payables37.9146.9630.5452.8351.8253.8552.6724.8337.6833.28
Others Liabilities 125.75108.58137.63318.32320.32154.19153.415.9610.3012.55
Total Liabilities 79.6680.4684.4783.5876.7778.6076.5772.2688.5480.08

Fixed Assets

Gross Block185.14184.70184.45184.23184.1937.0337.1335.8633.8732.07
Accumulated Depreciation15.5216.5117.33135.75140.570.521.031.281.671.87
Net Fixed Assets169.62168.19167.1248.4843.6236.5136.1034.5832.2030.20
CWIP 0000000000
Investments 0000000000
Inventories97.274.873.892.802.733.354.816.175.10
Trade Receivables17.6421.3318.3524.4023.2528.5126.0224.3439.1134.26
Cash Equivalents 0.730.320.110.640.830.811.322.065.084.60
Others Assets-117.33-116.65-105.986.176.2910.049.796.465.985.91
Total Assets 79.6680.4684.4783.5876.7778.6076.5772.2688.5480.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -8.300.380.291.92-0.12-4.620.53-2.580.562.06
PBT -104.20-11.63-8.60-13.02-3.92-27.510.31-13.57-5.14-6.20
Adjustment 84.424.375.146.362.7130.760.6311.875.487.34
Changes in Working Capital 11.487.643.758.571.09-7.83-0.36-0.780.321.01
Tax Paid 00000-0.05-0.05-0.10-0.10-0.09
Cash Flow From Investing Activity 5.340.300.19-0.0205.57-0.030.233.333.37
Capex 5.340.290.17-0.0305.57-0.030.234.982.14
Net Investments 000-0.010000-1.701.20
Others -0.0100.010.0100000.050.03
Cash Flow From Financing Activity 3.24-1.09-0.68-1.370.30-0.9703.10-2.58-4.70
Net Proceeds from Shares 0000000100
Net Proceeds from Borrowing 00000000-0.310
Interest Paid -1.08-1.06-0.68-1.370.30-0.970-1.20-6.58-3.82
Dividend Paid 0000000000
Others 4.32-0.02000003.304.31-0.89
Net Cash Flow 0.28-0.40-0.200.530.19-0.010.500.751.310.72
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.640.810.620.70.280.711.221.341.521.26
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A1.71N/AN/AN/A
Working Capital Days
Receivable Days811091421333841711059295126
Inventory Days38464427541812151619
Payable Days203277309293961424243163110143

Kitply Industries Ltd Stock News

Kitply Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kitply Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kitply Industries stood at ₹35.07.
The latest P/E ratio of Kitply Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kitply Industries as of 01-Jan-1970 05:30 is -0.18.
The 52-week high of Kitply Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kitply Industries is ₹106.0 ( Cr.) .

About Kitply Industries Ltd

Kitply Industries was incorporated in the year 1982. The company has been a trendsetter and an important benchmark for the plywood and blockboard industry in respect of its production processes.

Kitply is India's foremost manufacturer of plywood and blockboard. Its operations are spread throughout the country with five modern factories and 30 sales offices. It has a workforce of about 10,000 persons and a countrywide distribution network of over 1,000 dealers. The company has also extended its services overseas to the Middle East, Nepal, Bangladesh and Pakistan

Since its inception in 1982, the company has been a trendsetter and important benchmark for the plywood and blockboard industry in respect of its production processes. Its commitment to environment-friendliness, high ethical standards in business dealings and on-going efforts in community welfare programmes have won it acclaim as a responsible corporate citizen.

The company has  made significant contributions to the nation building process by way of quality products, services and sharing its expertise. Kitply’s brand name is synonymous with plywood and enjoys a high level of equity in the Indian market. It is the only plywood company that figures in the list of Consumer SuperBrands of India.

Products Offered:

  • Decorative Laminates
  • Plywood
  • Blockboard
  • Adhesives

Awards:

  • Kitply has bagged top export awards from Capexil for the periods 91-92, 93-94, 94-95 & 95-96.
  • It has won the prestigious Indira Priyadarshini Vrikshamitra Award. This highest national award recognizes the outstanding contribution in the field of afforestation and waste land development.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.