SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kitply Industries Ltd (KITPLYIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502595 NSE: KITPLYIND Wood & Wood Products | Small Cap | Kitply Industries Share Price

BSE Share Price
Not Listed

Kitply Industries Ltd (KITPLYIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502595 NSE: KITPLYIND Wood & Wood Products | Small Cap | Kitply Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹35 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.8
TTM Sales
₹106 Cr.
Book Value per Share
₹-56.7
P/E Ratio
0.00
Industry PE
58.5
Price to Book (P/B)
-0.18
Price to Sales (P/S)
0.33
EV/EBITDA
109.55
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
2.87%
Return on Assets (ROA)
-7.35%
Operating Profit Margin
-0.2%
Net Profit Margin
-5.85%
Gross Profit Margin
-5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.99%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
35.30%
Pledged shares (%) of Promoter's holding (%)
99.68%
Reserves
₹-228 Cr.
Equity
₹34.1 Cr.
Face Value
₹10
All Time Low / High
₹2.45 / 120.00

Kitply Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%0%0%0%0%0%0%0%5.2%2.9%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 76.763.550.838.845.255.394.499.7122106106
Sales YoY Gr.--17.3%-20%-23.7%16.7%22.2%70.8%5.6%22.2%-13%-
Adj EPS -15-3.5-2.5-2.6-2.3-90.1-136.6-74.6-68.8-1.8
YoY Gr.-NANANANANANA-151822.2%NANA-
BVPS (₹) -93.8-97.2-99.8-68.4-209.9-109.9-109.8-1,325.5-1,383.6-1,443.5-56.7
Adj Net
Profit
-51.3-11.8-8.6-8.7-7.9-30.60.3-13.7-7.5-6.9-6
Cash Flow from Ops. -8.30.40.31.3-0.2-4.60.5-2.60.62.1-
Debt/CF from Ops. -29.6638.8839.3128-2060.2-64.5560.4-67.5319.187-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.7%18.6%3.9%-13%
Adj EPS NANA-1014.2%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
20.13.82.73.91.28.5-0.15.45.54.90.2
Op. Profit
Mgn %
-29.4-11.6-6.9-10.1-4.33.50.5-13.3-1.1-0.2-9
Net Profit
Mgn %
-66.8-18.6-17-22.4-17.4-55.40.3-13.7-6.1-6.5-5.9
Debt to
Equity
-0.8-0.7-0.7-0.7-0.7-0.8-0.8-1.3-1.3-1.2-
Working Cap
Days
13917925822853823214412511915481
Cash Conv.
Cycle
-45-78-94-92-429-188-94-331720-148

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales76.7263.4650.7958.1622.6255.2894.4099.72121.84106.01
Operating Expenses + 99.2770.8254.3164.0723.6053.3393.95113.01123.16106.18
Manufacturing Costs2.932.150.231.080.120.100.080.230.030.03
Material Costs64.6955.9745.7951.9319.8845.5279.9586.55103.3290.74
Employee Cost 9.566.294.285.851.643.424.855.917.637.13
Other Costs 22.096.4245.221.964.299.0720.3312.188.29
Operating Profit -22.55-7.37-3.51-5.92-0.981.950.46-13.29-1.32-0.17
Operating Profit Margin (%) -29.4%-11.6%-6.9%-10.2%-4.3%3.5%0.5%-13.3%-1.1%-0.2%
Other Income + 1.081.470.050.320.145.320.511.424.312.08
Exceptional Items -75.97000000000
Interest 5.654.754.276.852.4034.150.011.227.287.29
Depreciation 1.100.980.860.580.680.620.640.480.840.82
Profit Before Tax -104.20-11.63-8.60-13.02-3.92-27.510.31-13.57-5.14-6.20
Tax 0000000000
Profit After Tax -104.20-11.63-8.60-13.02-3.92-27.510.31-13.57-5.14-6.20
PAT Margin (%) -135.0%-18.3%-16.9%-22.4%-17.3%-49.8%0.3%-13.6%-4.2%-5.9%
Adjusted EPS (₹)-30.5-3.4-2.5-3.8-1.2-8.10.1-135.0-51.4-62.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kitply Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + -308.54-320.29-328.91-338.62-346.72-374.65-374.31-132.55-138.36-144.35
Share Capital 34.4934.4934.4934.4934.4934.4934.49111
Reserves -343.03-354.78-363.40-373.11-381.21-409.14-408.80-133.55-139.36-145.35
Debt +224.54245.21245.2151.0451.35245.21244.81174.02178.92178.59
Long Term Debt220.1479.6655.7846.6446.95240.81240.81174.02178.32178.09
Short Term Debt4.40165.55189.434.404.404.40400.600.50
Minority Interest0000000000
Trade Payables37.9146.9630.5452.8351.8253.8552.6724.8337.6833.28
Others Liabilities 125.75108.58137.63318.32320.32154.19153.415.9610.3012.55
Total Liabilities 79.6680.4684.4783.5876.7778.6076.5772.2688.5480.08

Fixed Assets

Net Fixed Assets +169.62168.19167.1248.4843.6236.5136.1034.5832.2030.20
Gross Block185.14184.70184.45184.23184.1937.0337.1335.8633.8732.07
Accumulated Depreciation15.5216.5117.33135.75140.570.521.031.281.671.87
CWIP 0000000000
Investments 0000000000
Inventories97.274.873.892.802.733.354.816.175.10
Trade Receivables17.6421.3318.3524.4023.2528.5126.0224.3439.1134.26
Cash Equivalents 0.730.320.110.640.830.811.322.065.084.60
Others Assets -117.33-116.65-105.986.176.2910.049.796.465.985.91
Total Assets 79.6680.4684.4783.5876.7778.6076.5772.2688.5480.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -8.300.380.291.92-0.12-4.620.53-2.580.562.06
PBT -104.20-11.63-8.60-13.02-3.92-27.510.31-13.57-5.14-6.20
Adjustment 84.424.375.146.362.7130.760.6311.875.487.34
Changes in Working Capital 11.487.643.758.571.09-7.83-0.36-0.780.321.01
Tax Paid 0-0000-0.05-0.05-0.10-0.10-0.09
Cash Flow From Investing Activity + 5.340.300.19-0.0205.57-0.030.233.333.37
Capex 5.340.290.17-0.0305.57-0.030.234.982.14
Net Investments 000-0.010000-1.701.20
Others -0.0100.010.0100000.050.03
Cash Flow From Financing Activity + 3.24-1.09-0.68-1.370.30-0.9703.10-2.58-4.70
Net Proceeds from Shares 0000000100
Net Proceeds from Borrowing 00000000-0.310
Interest Paid -1.08-1.06-0.68-1.370.30-0.970-1.20-6.58-3.82
Dividend Paid 0000000000
Others 4.32-0.02000003.304.31-0.89
Net Cash Flow 0.28-0.40-0.200.530.19-0.010.500.751.310.72

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.640.810.620.70.280.711.221.341.521.26
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A1.71N/AN/AN/A
Working Capital Days
Receivable Days80.60109.20142.40133.20384.10170.80105.4092.2095.10126.30
Inventory Days37.9045.6043.6027.3053.9018.2011.8014.9016.4019.40
Payable Days203.30276.70308.90293960.90423.70243.20163.40110.40142.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.6899.6899.6899.6899.6899.6899.6899.6899.6899.68
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kitply Industries Ltd FAQs

The current trading price of Kitply Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kitply Industries stood at ₹35.07 Cr

The latest P/E ratio of Kitply Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Kitply Industries as of 31-Dec-1969 is -0.18.

The 52-week high of Kitply Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kitply Industries is ₹106 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Kitply Industries Ltd

Kitply Industries was incorporated in the year 1982. The company has been a trendsetter and an important benchmark for the plywood and blockboard industry in respect of its production processes.

Kitply is India's foremost manufacturer of plywood and blockboard. Its operations are spread throughout the country with five modern factories and 30 sales offices. It has a workforce of about 10,000 persons and a countrywide distribution network of over 1,000 dealers. The company has also extended its services overseas to the Middle East, Nepal, Bangladesh and Pakistan

Since its inception in 1982, the company has been a trendsetter and important benchmark for the plywood and blockboard industry in respect of its production processes. Its commitment to environment-friendliness, high ethical standards in business dealings and on-going efforts in community welfare programmes have won it acclaim as a responsible corporate citizen.

The company has  made significant contributions to the nation building process by way of quality products, services and sharing its expertise. Kitply’s brand name is synonymous with plywood and enjoys a high level of equity in the Indian market. It is the only plywood company that figures in the list of Consumer SuperBrands of India.

Products Offered:

  • Decorative Laminates
  • Plywood
  • Blockboard
  • Adhesives

Awards:

  • Kitply has bagged top export awards from Capexil for the periods 91-92, 93-94, 94-95 & 95-96.
  • It has won the prestigious Indira Priyadarshini Vrikshamitra Award. This highest national award recognizes the outstanding contribution in the field of afforestation and waste land development.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: