SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

National Plywood Industries Ltd (516062)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516062 NSE: Wood & Wood Products | Small Cap | National Plywood Share Price

₹2.46 0.00 (0.00%)

As on 03-Jul'26 16:59

National Plywood Industries Ltd (516062)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516062 NSE: Wood & Wood Products | Small Cap | National Plywood Share Price

₹2.46 0.00 (0.00%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹2.5
52-Week Low / High
₹2 / 6
TTM EPS
₹-0.8
TTM Sales
₹40.5 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
58.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.15
Lower than its 5-year historical median
EV/EBITDA
-13.08
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
1.49%
Operating Profit Margin
0.4%
Net Profit Margin
1.81%
Gross Profit Margin
3.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-4.48%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
63.64%
Asset Quality
Promoter Holding
40.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-35 Cr.
Equity
₹24.6 Cr.
Face Value
₹10
All Time Low / High
₹1.10 / 45.15

National Plywood Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is National Plywood Industries Ltd a good quality company?
National Plywood Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does National Plywood Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of National Plywood Industries Ltd vs industry peers?
National Plywood Industries Ltd revenue CAGR is -1.53%, compared to the industry median CAGR of 1.10%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of National Plywood Industries Ltd?
Promoters hold 40.43% of the National Plywood Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of National Plywood Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -16.28% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
National Plywood Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%0%0%0%0%0%0%0%0%0%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 17.523.431.333.24338.852.843.841.739.840
Sales YoY Gr.-33.6%33.7%6.2%29.6%-9.8%36%-17%-4.8%-4.5%-
Adj EPS -1.2-2.8-0.2-0.4-0.4513.40.40.70.1-0.8
YoY Gr.-NANANANANA-93.4%-88.4%87.2%-84.9%-
BVPS (₹) -121-123.8-124-124.4-124.8-72.4-69.1-68.7-67.9-3.40
Adj Net
Profit
-0.7-1.7-0.1-0.2-0.229.920.20.40.3-2
Cash Flow from Ops. -04.2-0.8-2.27.936.2-0.7-0.8-3.2-14.1-
Debt/CF from Ops. -14436.414.3-73.4-27.57.40.4-26.6-26.6-7.2-0.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.6%-1.5%-9%-4.5%
Adj EPS NANA-68%-84.9%
BVPSNANANANA
Share Price - -18.9% -19.9% -53.1%

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
12.30.20.30.3-51.8-4.7-0.6-1.1-1.245.3
Op. Profit
Mgn %
-8.7-7.60.6-2.4-0.3-32.81.3-9.3-2.30.4-8.8
Net Profit
Mgn %
-4.2-7.1-0.4-0.7-0.5773.70.510.7-4.7
Debt to
Equity
-0.9-0.8-0.9-0.8-0.8-0.3-0.5-0.5-0.6-1.3-
Working Cap
Days
394327277291253282224302352327248
Cash Conv.
Cycle
-128421511072523-27-13335-89

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales17.4923.3731.2533.1943.0238.7952.7743.7841.7039.82
Operating Expenses + 19.0125.1531.0633.9943.1551.4952.0847.8442.6339.67
Manufacturing Costs1.380.950.660.801.241.981.701.723.141.38
Material Costs14.7020.0927.5729.9837.3343.4645.6840.7634.3631.26
Employee Cost 1.802.601.971.802.552.772.893.123.171.50
Other Costs 1.131.510.861.412.033.281.802.241.965.53
Operating Profit -1.52-1.780.18-0.80-0.14-12.700.69-4.05-0.940.16
Operating Profit Margin (%) -8.7%-7.6%0.6%-2.4%-0.3%-32.7%1.3%-9.3%-2.3%0.4%
Other Income + 2.430.490.060.940.2443.721.774.932.201.32
Exceptional Items 0000000000
Interest 00.030.040.060.060.070.070.100.260.20
Depreciation 0.340.320.310.310.270.310.430.540.570.33
Profit Before Tax 0.56-1.65-0.11-0.22-0.2330.641.960.230.440.94
Tax 0000000000.22
Profit After Tax 0.56-1.65-0.11-0.22-0.2330.641.960.230.440.72
PAT Margin (%) 3.2%-7.1%-0.4%-0.7%-0.5%79.0%3.7%0.5%1.1%1.8%
Adjusted EPS (₹)1.0-2.8-0.2-0.4-0.452.43.40.40.70.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of National Plywood - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + -70.81-72.47-72.58-72.80-73.02-42.38-40.42-40.19-39.75-8.37
Share Capital 5.855.855.855.855.855.855.855.855.8524.64
Reserves -76.67-78.32-78.43-78.65-78.88-48.23-46.27-46.04-45.61-33.01
Debt +63.5960.1661.3960.5158.5414.3119.3221.0122.9010.77
Long Term Debt63.5912.1515.5515.5114.2713.7318.7320.4622.3610.77
Short Term Debt048.0145.8444.9944.270.580.590.550.540
Minority Interest0000000000
Trade Payables21.535.815.4318.8624.4931.6832.1437.0632.3317.20
Others Liabilities 17.8241.7043.4733.8736.4038.3539.5932.3839.4522.29
Total Liabilities 32.1335.2037.7240.4446.4041.9650.6250.2654.9341.89

Fixed Assets

Net Fixed Assets +11.3411.4011.1310.8610.9512.1611.9011.6011.1110.95
Gross Block34.6835.0735.1135.1435.4931.7131.8732.1232.2111.85
Accumulated Depreciation23.3523.6623.9724.2824.5519.5519.9820.5221.090.90
CWIP 0.250.250.250.691.7400000.10
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories6.557.867.619.0512.789.719.928.146.836.89
Trade Receivables8.2410.1613.2714.3815.9716.0724.1725.3331.7915.05
Cash Equivalents 0.500.190.340.400.260.310.420.280.782.41
Others Assets 5.245.335.115.044.703.694.214.904.406.48
Total Assets 32.1335.2037.7240.4446.4041.9650.6250.2654.9341.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -04.22-0.84-2.207.9336.19-0.73-0.79-3.17-14.06
PBT 0.56-1.65-0.11-0.22-0.2330.641.960.230.440.94
Adjustment -1.490.350.350.360.330.380.500.640.83-0.08
Changes in Working Capital 0.935.52-1.08-2.347.835.17-3.19-1.66-4.43-14.71
Tax Paid 000000000-0.22
Cash Flow From Investing Activity + 2.86-0.39-0.04-0.47-1.40-31.26-0.16-0.25-0.080.34
Capex 2.86-0.39-0.04-0.47-1.40-31.26-0.16-0.25-0.080.23
Net Investments 0000000000
Others -0000000000.10
Cash Flow From Financing Activity + -2.58-4.141.032.73-6.67-4.880.990.903.7615.36
Net Proceeds from Shares 00000000029.95
Net Proceeds from Borrowing -0.28-0.743.404.271.240.940.501.731.900
Interest Paid -0-0.02-0.04-0.06-0.06-0.07-0.07-0.10-0.26-0.20
Dividend Paid 0000000000
Others -2.30-3.38-2.32-1.49-7.85-5.740.57-0.742.11-14.39
Net Cash Flow 0.28-0.310.150.06-0.140.050.11-0.140.511.63

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.560.720.890.871.030.921.190.920.80.82
PAT to CFO Conversion(x)-0N/AN/AN/AN/A1.18-0.37-3.43-7.2-19.53
Working Capital Days
Receivable Days155.60138.60131.70147.80123.80143.40133194.90247.20214.70
Inventory Days135.10108.4086.9089.1089.10100.7064.9071.1064.8062.90
Payable Days520.90248.4074.40147.90212235.90255309.80368.50289.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

National Plywood Industries Ltd FAQs

The current trading price of National Plywood on 03-Jul-2026 16:59 is ₹2.46.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of National Plywood stood at ₹6.06 Cr

The latest P/E ratio of National Plywood as of 02-Jul-2026 is 0.00.

The latest P/B ratio of National Plywood as of 02-Jul-2026 is 0.00.

The 52-week high of National Plywood is ₹6.36 and the 52-week low is ₹1.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Plywood is ₹40.47 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that National Plywood Industries Ltd is a below average quality company.

The key valuation ratios of National Plywood Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of National Plywood Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About National Plywood Industries Ltd

National Plywood Industries Limited, India’s premier manufacturer of plywood, block boards and flush doors, is synonymous with exceptional quality of products and unparalleled service to its distributors, dealers and customers alike. Originally established as a tea chest manufacturer in the lush tea belt of Assam in 1951, the company began exploring the then nascent business of plywood and related panel products and was incorporated in 1973. In 1994, NPIL expanded into the production of cutting-edge decorative laminates under the brands National Laminart and Uninational Laminates.

Over six decades later, National has come to represent a trusted brand with immaculate product integrity and market goodwill. Today, the company has a rock-solid foundation of state-of-the-art factories and a devoted nationwide network of offices, distributors, dealers and channel partners.

Business area of the company

The Company is primarily engaged in manufacturing and sale of plywood, laminates & other allied products. The Company presently has manufacturing facilities near Margherita (Assam) & Hosur (Tamil Nadu).

Products

  • Plywood
  • Block Boards
  • Flush Doors
  • Laminates
  • Traded Products

Brands

  • National Club Plus
  • National Platinum Club
  • National Titanium
  • Pioneer National
  • National Gold
  • Prima National
  • National Bronze
  • National Film Faced
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: