Nuchem Ltd - Stock Valuation and Financial Performance

Name: Nuchem
Brand: Nuchem

BSE: 500311 | NSE: NUCHEM | Wood & Wood Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nuchem

Based on:

Data

M-Cap below 100cr DeciZen not available

Nuchem stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

3.6 Cr.

52-wk low:

1.2

52-wk high:

1.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Nuchem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'00	Mar'01	Mar'02	Mar'03	Jun'04	Sep'05	Sep'06	Sep'07	Mar'09	Mar'10	TTM
ROCE % ⓘ	3.2%	4.8%	3.5%	0.9%	-7.2%	1%	0.8%	2.8%	-9%	-15.6%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	75	87.9	71	75	67.4	72.8	107	134	86	59.2	29
Sales YoY Gr.	-	17.2%	-19.2%	5.7%	-10.2%	8.1%	47.6%	24.8%	-35.8%	-31.2%	-
Adj EPS ⓘ	-2.3	-1.5	-2	-1.5	-4.2	-1.6	-1.8	-1.3	-3.7	-5.4	-5.3
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	8.8	7.4	7.7	5.7	4.3	4.1	6.7	6.3	4.3	0.6	-5.3
Adj Net Profit ⓘ	-6.3	-4	-5.7	-4.4	-12.1	-4.5	-5.2	-3.8	-10.9	-16.1	-16
Cash Flow from Ops. ⓘ	22.5	8.7	6.2	7.6	8.6	4.4	4.2	15.7	-16	7.9	-
Debt/CF from Ops. ⓘ	3.3	8.8	12.7	10.2	5.9	11.3	13.3	2.9	-2.2	5.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-2.6%	-2.5%	-18%	-31.2%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-25.6%	-32.2%	-54.8%	-85.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'00	Mar'01	Mar'02	Mar'03	Jun'04	Sep'05	Sep'06	Sep'07	Mar'09	Mar'10	TTM
Return on Equity % ⓘ	-15.4	-9	-13.8	-11.6	-46	-18.5	-17.5	-13.4	-63.6	-101.2	226.6
Op. Profit Mgn % ⓘ	14.2	12.1	6.1	5.9	-0.5	9.6	26.4	26.1	-3.2	-12.5	-32.2
Net Profit Mgn % ⓘ	-8.4	-4.5	-8.1	-5.8	-17.9	-6.2	-4.9	-2.9	-12.7	-27.1	-55
Debt to Equity ⓘ	3.1	3.8	3.6	4.7	4.1	4.1	2.9	2.5	2.7	25.3	-
Working Cap Days ⓘ	340	275	338	436	262	222	201	169	185	442	529
Cash Conv. Cycle ⓘ	69	57	81	128	59	36	21	24	54	79	50

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nuchem Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-5.3	-
TTM Sales (₹ Cr.)	28.6	-
BVPS (₹.) ⓘ	-5.3	-
Reserves (₹ Cr.) ⓘ	-45	-
P/BV ⓘ	-0.23	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	1.21 / 1.33
All Time Low / High (₹)	1.00 / 52.50
Market Cap (₹ Cr.)	3.6
Equity (₹ Cr.)	29.7
Face Value (₹)	10
Industry PE ⓘ	38

Management X-Ray of Nuchem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Nuchem

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Nuchem

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Jun'04	Sep'05	Sep'06	Sep'07	Mar'09	Mar'10
Sales	74.97	87.86	70.98	74.99	84.19	90.98	107.40	134.02	129.06	59.21
Operating Expenses ⓘ	64.29	77.20	66.66	70.69	85.14	82.22	79.11	99.14	133.14	66.60
Manufacturing Costs	12.32	13.67	12.28	13.02	17.47	20.14	17.12	20.11	33.57	15.98
Material Costs	26.43	34.81	28.19	34.02	40.96	37.45	38.49	50.68	62.78	28.69
Employee Cost	8.85	9.30	8.87	8.99	12.49	13.13	11.62	13.82	20.12	12.42
Other Costs ⓘ	16.70	19.42	17.32	14.66	14.23	11.51	11.87	14.53	16.66	9.52
Operating Profit ⓘ	10.67	10.66	4.32	4.30	-0.96	8.76	28.29	34.88	-4.07	-7.40
Operating Profit Margin (%)	14.2%	12.1%	6.1%	5.7%	-1.1%	9.6%	26.3%	26.0%	-3.2%	-12.5%
Other Income ⓘ	1.14	2.91	2.13	1.04	1.92	1.61	-21.81	-27.63	25.06	1.22
Interest ⓘ	14.62	13.87	14.14	7.68	10.86	9.35	8.46	8.58	13.83	8.44
Depreciation ⓘ	3.48	3.44	3.49	3.18	5.69	5.79	3.84	4.23	6.67	4.27
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-6.28	-3.75	-11.18	-5.53	-15.58	-4.77	-5.83	-5.56	0.48	-18.89
Tax ⓘ	0	0	-5.50	-1.13	-0.17	0.84	-0.65	-1.76	0.32	-2.99
Profit After Tax	-6.28	-3.75	-5.68	-4.39	-15.41	-5.61	-5.18	-3.80	0.16	-15.89
PAT Margin (%)	-8.4%	-4.3%	-8.0%	-5.9%	-18.3%	-6.2%	-4.8%	-2.8%	0.1%	-26.8%
Adjusted EPS (₹)	-2.3	-1.4	-2.0	-1.5	-5.3	-1.9	-1.8	-1.3	0.1	-5.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Jun'04	Sep'05	Sep'06	Sep'07	Mar'09	Mar'10
Equity and Liabilities
Shareholders Fund	40.59	35.21	36.19	29.05	26.81	24.68	28.03	25.61	24.90	6.76
Share Capital ⓘ	26.84	26.84	28.91	28.91	28.91	28.91	28.91	28.91	29.66	29.66
Reserves ⓘ	13.75	8.37	7.28	0.14	-2.10	-4.23	-0.88	-3.29	-4.76	-22.90
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	73.73	75.85	79.32	77.73	63.58	61.50	55.89	45.81	51.69	46.71
Long Term Debt	73.73	75.85	79.32	77.73	63.58	61.50	55.89	45.81	51.69	46.71
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	24.19	24.69	24.49	25.99	27.25	24.05	26.48	28.81	33.38	40.22
Others Liabilities ⓘ	17.55	19.52	7.44	8.68	3.92	5.04	5.04	13.29	11.66	12.06
Total Liabilities ⓘ	156.05	155.28	147.45	141.45	121.55	115.26	115.44	113.52	121.64	105.75
Fixed Assets
Gross Block	103.84	102.22	102.97	102.01	101.26	101.86	105.10	107.24	108.29	107.50
Accumulated Depreciation	49.03	52.11	56.55	59.89	64.50	69.86	74.58	79.22	87.09	91.64
Net Fixed Assetsⓘ	54.81	50.11	46.42	42.12	36.77	32	30.52	28.02	21.20	15.86
CWIP ⓘ	2.10	2.11	2.06	2.04	2.01	2.55	3.44	2.28	1.90	0.92
Investmentsⓘ	4.51	4.51	4.51	4.51	4.01	4.01	4.01	4.01	2.05	2.04
Inventories	40.31	40.45	40.27	39.33	30.15	29.39	29.29	31.91	26.92	24.22
Trade Receivables	17.71	20.15	19.10	19.61	19.95	18.80	24.49	26.55	28.76	25.37
Cash Equivalents	2.90	4.01	3.42	3.95	3.56	5.37	3.49	6.41	3.80	2.35
Others Assetsⓘ	33.71	33.93	31.67	29.90	25.11	23.14	20.19	14.34	37.02	35
Total Assets ⓘ	156.05	155.28	147.45	141.45	121.55	115.26	115.44	113.52	121.64	105.75

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Jun'04	Sep'05	Sep'06	Sep'07	Mar'09	Mar'10
Cash Flow From Operating Activity ⓘ	22.51	8.65	6.23	7.64	10.74	5.46	4.22	15.67	-23.94	7.90
PBT ⓘ	-6.28	-3.75	-11.18	-5.53	-15.58	-4.77	-5.83	-5.56	0.48	-18.89
Adjustment ⓘ	29.34	14.28	14.50	8.72	11.98	10.20	9.01	7.06	-7.91	9.99
Changes in Working Capital ⓘ	-0.55	-1.65	2.92	4.45	14.34	0.13	1.27	14.39	-16.14	16.79
Tax Paid ⓘ	0	-0.22	-0.01	0	0	-0.09	-0.23	-0.22	-0.37	0
Cash Flow From Investing Activity ⓘ	0	1.01	0.02	0.29	0.48	-1.26	-1.54	1.31	-0.26	1.94
Capex	-0.51	0.09	-0.88	-0.13	-0.33	-1.53	-1.89	-1.63	-1.04	1.28
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.50	0.92	0.89	0.41	0.81	0.27	0.35	2.94	0.78	0.66
Cash Flow From Financing Activityⓘ	-22.47	-8.55	-6.84	-7.40	-11.61	-2.39	-4.55	-14.07	21.58	-11.28
Net Proceeds from Shares ⓘ	5.75	1.15	0	0	0	0	0	0	0	-0.10
Net Proceeds from Borrowing ⓘ	0	0	0	-1.21	-2.55	-1.33	0.11	-6.90	0	0
Interest Paid ⓘ	-13.06	-11.82	-7.94	-6.19	-23.14	-6.90	-4.66	-7.17	-9.80	-6.19
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-15.16	2.13	1.10	0	14.08	5.85	0	0	31.38	-4.99
Net Cash Flow ⓘ	0.05	1.11	-0.60	0.53	-0.39	1.81	-1.88	2.92	-2.62	-1.45

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Jun'04	Sep'05	Sep'06	Sep'07	Mar'09	Mar'10
Ratios
ROE (%)	-31.09	-17.16	-26.89	-22.7	-96.19	-36.71	-30.16	-20.29	0.88	-152.59
ROCE (%)	8	9.83	2.83	2.1	-5.17	5.54	3.32	4.24	21.13	-17.51
Asset Turnover Ratio	0.62	0.79	0.66	0.52	0.87	1.02	1.14	1.38	1.39	0.64
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-149.63	N/A
Working Capital Days
Receivable Days	66	56	72	94	63	59	60	59	62	135
Inventory Days	147	120	147	193	111	90	81	71	66	127
Payable Days	351	256	318	271	237	250	240	199	181	468

Nuchem Ltd Stock News

Nuchem Ltd FAQs

What is the share price of Nuchem?

Company share prices are keep on changing according to the market conditions. The closing price of Nuchem on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Nuchem?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nuchem stood at ₹3.59.

What is the P/E ratio of Nuchem?

The latest P/E ratio of Nuchem as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Nuchem?

The latest P/B ratio of Nuchem as of 01-Jan-1970 05:30 is -0.23.

What is the 52-week high and low of Nuchem?

The 52-week high of Nuchem is ₹1.33 and the 52-week low is ₹1.21.

What is the TTM revenue of Nuchem?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nuchem is ₹28.55 ( Cr.) .

About Nuchem Ltd

Nuchem Ltd. was incorporated on August 8, 1951 under the name of Rattanhand Harjasraj (Plastic) Ltd. In 1955 the company had technical collaboration with British Industrial Plastic Ltd. Birmingham England. In 1967 the company was converted into a public limited company with a new name Nuchem Plastic Ltd.

Nuchem is an environmental friendly diversified company having its registered head office at Faridabad, Haryana. Nuchem has nearly 1000 employees, over 45,000 shareholders and 800 trade associates. It is a technology driven chemical engineering company that uses a variety of chemical processes.

Nuchem is a pioneer in manufacturing urea & melamine formaldehyde moulding powders. It is also the market leader in manufacturing and marketing of MDF in India under the brand â€˜Nuwudâ€™. It has India's largest agro & plantation based MDF manufacturing facility situated at Tohana, Haryana with installed capacity of 60,000 cubic meter.

Nuchem is among India's leading companies providing waste water and effluent treatment systems. It specializes in removal of dissolved salts in water using advanced membrane based technologies, seawater reverse osmosis desalination sewerage recycling and STP/ETP technologies are its forte. Today, Nuchem is firmly established in the forefront of desalination industry in India and is one of the few companies in the world to successfully manufacture highly selective electro dialysis membranes.

The chemical division of Nuchem was established in 1955 for the manufacture of urea & melamine formaldehyde moulding powders for the first time in India. Today the division also manufactures UF resins & formaldehyde.

Nuchem established in 1996, Indiaâ€™s largest agro and plantation based medium density fibreboard manufacturing plant with technology bought from M/s.Sunds Defibrator AB, Sweden. The plant is situated at Tohana (Haryana State) and has an installed capacity of 60,000 cubic meter per year. The plant uses state-of-the-art technology.

The emphasis on growth through research and innovations has always reflected in Nuchem's philosophy. Its R&D centre was set up in 1973 and is fuelled by an efficient team of well qualified scientists and technologists. The R&D centre boasts to its fourteen patents and is regarded as the leading testing labs in Northern India.

Product range of the company includes:

The company produces primary materials that go into the manufacture of numerous products consumed by other industries: electrical, building & construction, lamination, pharmaceuticals, furniture, artifacts, consumer durables such as kitchen and tableware, machine building etc.

Medium Density Fibreboard (MDF) - for use by building and construction, furniture, industrial and handicrafts

Chemical Division