SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Olympic Laminates Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Wood & Wood Products | Small Cap | Olympic Laminates Share Price

BSE Share Price
Not Listed

Olympic Laminates Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Wood & Wood Products | Small Cap | Olympic Laminates Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹136 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
56.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.26%
Return on Capital Employed (ROCE)
14.64%
Return on Assets (ROA)
5.68%
Operating Profit Margin
10.7%
Net Profit Margin
4.44%
Gross Profit Margin
9.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-0.48%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.45%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹55 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Olympic Laminates Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 24.3%37.8%19.6%24.5%19.2%18.9%14.6%-

Growth Parameters

Sales 6375.4101118114115136136
Sales YoY Gr.-19.8%33.2%17.6%-3.4%1.1%17.9%-
Adj EPS 24.143.527.546.344.742.436.70
YoY Gr.-80.3%-36.9%68.6%-3.5%-5.2%-13.5%-
BVPS (₹) 102.8146.4173.8220.1264.8307.1343.80
Adj Net
Profit
47.24.57.67.476.10
Cash Flow from Ops. 3.75.500020.26.9-
Debt/CF from Ops. 1.90.80000.93.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA12.5%4.8%17.9%
Adj EPS NA-3.4%-7.5%-13.5%
BVPSNA18.6%16%11.9%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
23.534.917.223.518.414.811.30
Op. Profit
Mgn %
11.215.28.611.111.512.710.7NAN
Net Profit
Mgn %
6.39.54.56.56.56.14.40
Debt to
Equity
0.40.20.40.40.50.40.4-
Working Cap
Days
01271451411732151980
Cash Conv.
Cycle
053-1,360-2,516-1,906941020

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales62.9675.44100.52118.18114.22115.46136.14
Operating Expenses + 55.9363.9891.92105.09101.09100.86121.60
Manufacturing Costs5.136.520005.636.15
Material Costs47.2553.70-3.621-0.1582.0399.37
Employee Cost 0.730.960002.032.90
Other Costs 2.822.8195.54104.10101.2411.1613.18
Operating Profit 7.0311.468.6013.0913.1314.6014.53
Operating Profit Margin (%) 11.2%15.2%8.6%11.1%11.5%12.6%10.7%
Other Income + 0.040.020.030.420.901.070.83
Exceptional Items 0000000
Interest 0.520.520002.112.04
Depreciation 1.191.481.802.152.993.104.47
Profit Before Tax 5.359.496.8311.3611.0510.468.85
Tax 1.362.312.303.723.683.462.81
Profit After Tax 47.184.537.647.376.996.05
PAT Margin (%) 6.4%9.5%4.5%6.5%6.5%6.1%4.4%
Adjusted EPS (₹)24.243.527.546.344.742.436.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Olympic Laminates - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 16.9724.1528.6836.3143.6950.6856.73
Share Capital 1.651.651.651.651.651.651.65
Reserves 15.3222.5027.0334.6642.0449.0355.08
Debt +7.214.6111.6915.5819.3018.7321.61
Long Term Debt7.214.612.115.509.407.126.16
Short Term Debt009.5810.099.9011.6115.44
Minority Interest0000000
Trade Payables6.5014.0313.3514.1319.5328.7722.23
Others Liabilities 2.413.276.215.337.417.097.05
Total Liabilities 33.0846.0659.9371.3589.93105.27107.61

Fixed Assets

Net Fixed Assets +9.3111.7613.9020.6821.1725.1925.46
Gross Block13.6717.5521.2730.1233.4440.5645.20
Accumulated Depreciation4.365.797.379.4512.2615.3619.74
CWIP 1.6800000.010.01
Investments 00.020.014.225.035.725.97
Inventories13.0519.6926.0923.6823.8737.9536.86
Trade Receivables6.889.3212.1413.7026.8724.6531
Cash Equivalents 0.060.190.131.270.611.391.58
Others Assets 2.115.087.667.8112.3810.356.73
Total Assets 33.0846.0659.9371.3589.93105.27107.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'14Mar'15
Cash Flow From Operating Activity + 3.725.5020.216.87
PBT 5.359.4910.468.85
Adjustment 1.691.984.225.92
Changes in Working Capital -2.12-3.525.54-7.91
Tax Paid -1.20-2.4600
Cash Flow From Investing Activity + -3.80-2.277.834.95
Capex -3.80-2.257.834.95
Net Investments 0-0.0200
Others 0000
Cash Flow From Financing Activity + -0.09-3.10-27.43-11.63
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -0.52-0.52-0.99-0.56
Dividend Paid 0000
Others 0.43-2.59-26.44-11.07
Net Cash Flow -0.160.130.610.19

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)23.5534.9417.1723.5218.4314.8211.26
ROCE (%)24.2937.8219.6324.4619.1718.914.64
Asset Turnover Ratio2.112.041.91.81.421.181.28
PAT to CFO Conversion(x)0.930.774.460.9000
Working Capital Days
Receivable Days3636.603939.9064.8081.4074.60
Inventory Days68.3074.1083.1076.907697.70100.30
Payable Days50.2069.80-1,379.905,024.300107.5093.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Olympic Laminates Pvt Ltd. (Amalgamated) FAQs

The current trading price of Olympic Laminates on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Olympic Laminates stood at ₹0.00 Cr

The latest P/E ratio of Olympic Laminates as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Olympic Laminates as of 31-Dec-1969 is 0.00.

The 52-week high of Olympic Laminates is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympic Laminates is ₹136 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Olympic Laminates Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×