Carrier Airconditioning & Refrigerators Ltd (CARRIERAIR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500079 | NSE: CARRIERAIR | Air Conditioners | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Carrier Aircondition

Based on:

M-Cap below 100cr DeciZen not available

Carrier Airconditioning & Refrigerators stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.64
Market Cap:
220.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Carrier Aircondition:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.6%19.8%18.9%22.9%22.4%22.6%21.5%14.1%23.1%44.6%-
Value Creation
Index
0.10.40.40.60.60.60.5NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8509801,1481,3071,3171,4771,5241,2181,6122,1971,524
Sales YoY Gr.-15.3%17.2%13.8%0.8%12.2%3.2%-20.1%32.3%36.3%-
Adj EPS 4.14.95.17.16.65.94.31.24.210.920.3
YoY Gr.-19.9%3.9%39.2%-7%-11%-28.1%-70.8%236.3%160.4%-
BVPS (₹) 4040.745.85342.248.620.121.825.234.541.4
Adj Net
Profit
43.952.554.675.970.662.945.213.244.411647
Cash Flow from Ops. -2.337.941.940.644.790.858.113576.1162-
Debt/CF from Ops. 0000002.80.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.1%10.8%13%36.3%
Adj EPS 11.4%10.3%36.7%160.4%
BVPS-1.6%-4%19.7%37%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.812.211.914.413.912.912.25.817.435.853.4
Op. Profit
Mgn %
56.15.366.95.65.93.44.16.80
Net Profit
Mgn %
5.25.44.85.85.44.331.12.85.33.1
Debt to
Equity
0000000.8000-
Working Cap
Days
2472332001932132021722011551250
Cash Conv.
Cycle
313025374450514933170

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Carrier Airconditioning & Refrigerators Ltd.

Standalone Consolidated
TTM EPS (₹) 20.3 -
TTM Sales (₹ Cr.) 1,524 -
BVPS (₹.) 41.4 -
Reserves (₹ Cr.) 73 -
P/BV 2.27 -
PE 4.64 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 46.65 / 317.00
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 23.4
Face Value (₹) 10
Industry PE 97.4

Management X-Ray of Carrier Aircondition:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Carrier Aircondition - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Carrier Aircondition

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales849.88979.831,147.841,306.691,316.821,476.811,524.441,218.131,612.072,197.19
Operating Expenses 811.70920.581,086.541,228.401,225.871,393.551,434.571,177.121,549.012,056.36
Manufacturing Costs112.23129.62147.05160.24182.35177.68233.6110.3915.2720.52
Material Costs400.64458.18555.83791.41758.75914.78896.51716.261,021.171,473.75
Employee Cost 85.56102.09121.28131.30140.22152.31148.54151.88165.62169.24
Other Costs 213.27230.69262.38145.45144.55148.78155.91298.59346.95392.85
Operating Profit 38.1859.2561.3078.2990.9583.2689.8741.0163.06140.83
Operating Profit Margin (%) 4.5%6.0%5.3%6.0%6.9%5.6%5.9%3.4%3.9%6.4%
Other Income 29.0731.5131.995032.0634.5725.0122.7820.1224.12
Interest 0.900.951.160.840.951.5716.1910.542.722.06
Depreciation 46.096.547.899.048.0318.0419.8523.4721.07
Exceptional Items 0000000000
Profit Before Tax 62.3583.7285.59119.56113.02108.2380.6533.4056.99141.82
Tax 21.6828.2230.6838.9040.1440.2033.2016.7214.8831.89
Profit After Tax 40.6755.5054.9180.6672.8868.0347.4516.6842.11109.93
PAT Margin (%) 4.8%5.7%4.8%6.2%5.5%4.6%3.1%1.4%2.6%5.0%
Adjusted EPS (₹)3.85.25.27.66.96.44.51.64.010.3
Dividend Payout Ratio (%)0%72%0%126%74%425%0%32%25%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 424.95432.58487.49563.27449516.69213.97232.20267.90366.86
Share Capital 106.38106.38106.38106.38106.38106.38106.38106.38106.38106.38
Reserves 318.57326.20381.11456.89342.62410.31107.59125.82161.52260.48
Minority Interest0000000000
Debt000000153.37000
Long Term Debt0000000000
Short Term Debt000000153.37000
Trade Payables192.31238.34270.26317.41295.89345.45317.58372.52431.49529.52
Others Liabilities 276.5098.19293.98107.38351.85123.20149.13136.40175.59190.69
Total Liabilities 893.76769.111,051.73988.061,096.74985.34834.05741.12874.981,087.07

Fixed Assets

Gross Block93.59101.53115.4366.7068.1876.79131.03119.39156.57170.37
Accumulated Depreciation59.3560.9666.457.8915.4522.9440.3843.7867.4280.32
Net Fixed Assets 34.2440.5748.9858.8152.7353.8590.6575.6189.1590.05
CWIP 7.555.409.0925.1722.223.343.981.498.79
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories177.31203.54218.82226.42207.82262.19292.94251.30336.81343.64
Trade Receivables153.99189.95211.30282.14304.63310.39280.73274.14257.28323.91
Cash Equivalents 95.28193.71228.36274.45146.69167.3248.9013.4764.88198.35
Others Assets 425.38135.93335.17144.23379.69169.36117.48122.61125.36122.32
Total Assets 893.76769.111,051.73988.061,096.74985.34834.05741.12874.981,087.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.2737.8641.8740.6244.6690.8358.11135.1676.07161.53
PBT 62.3583.7285.59119.56113.02108.2380.6533.4056.99141.82
Adjustment -6.423.521.94-15.251.74-5.6730.7912.2019.2718.35
Changes in Working Capital -26.3-11.69-6.07-19.19-22.2330.98-31.84102.7214.8941.6
Tax Paid -31.90-37.69-39.59-44.50-47.87-42.71-21.49-13.16-15.08-40.24
Cash Flow From Investing Activity 5.2611.32-6.266.3115.54-16.1227.78-7.95-9.02-8.13
Capex -14.38-8.76-20.28-10.01-13.36-19.28-12.09-8.08-9.34-12.78
Net Investments 000000-0.11000
Others 19.6420.0814.0216.3228.903.1639.980.130.324.65
Cash Flow From Financing Activity -91.0653.38-0.78-0.28-188.07-54.25-204.18-162.62-15.58-20.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-153.3700
Interest Paid -0.46-0.59-0.78-0.28-0.1300000
Dividend Paid 0-39.8900-176.89-54.25-348.82-0.02-5.70-10.51
Others -90.6093.8600-11.050144.64-9.23-9.88-9.53
Net Cash Flow -88.07102.5634.8346.65-127.8720.46-118.29-35.4151.47133.36

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.0512.9411.9415.3514.414.0912.997.4816.8434.64
ROCE (%)15.6319.7518.8622.8622.3922.5721.5214.123.1244.62
Asset Turnover Ratio1.141.211.31.321.271.421.681.5522.24
PAT to CFO Conversion(x)-0.060.680.760.50.611.341.228.11.811.47
Working Capital Days
Receivable Days64626267817671836048
Inventory Days69696560605866826757
Payable Days166171166135147128135176144119

Carrier Airconditioning & Refrigerators Ltd Stock News

Carrier Airconditioning & Refrigerators Ltd FAQs

The current trading price of Carrier Aircondition on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Carrier Aircondition stood at ₹220.2.
The latest P/E ratio of Carrier Aircondition as of 31-Dec-1969 is 4.64.
The latest P/B ratio of Carrier Aircondition as of 31-Dec-1969 is 2.27.
The 52-week high of Carrier Aircondition is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Carrier Aircondition is ₹1,524 ( Cr.) .

About Carrier Airconditioning & Refrigerators Ltd

Carrier is a part of United Technologies Corporation (UTC), USA. With 2008 revenue of $58.7 billion, UTC is a conglomerate operating in the high technology space. The UTC group operates in aerospace and building systems with companies like Carrier (air-conditioning), Otis (Elevators), Pratt & Whitney (Jet- engines), Sikorsky (Helicopters), UTC Fire & Security (Chubb & Kidde), Hamilton Sundstrand and UTC Power.

Founded in 1915 by Willis Carrier, the inventor of modern air-conditioning, Carrier has developed into being the world’s largest provider of air-conditioning, heating and commercial refrigeration systems (HVACR) with operations in more than 170 countries, employing approximately 41,000 people worldwide and revenues of $14.9 billion in 2008. Over the decades, the company’s name has become synonymous with reliability, innovation, commitment, superior technology, cutting-edge manufacturing and world-class performance. It also has one of the most prestigious installation bases in the world.

Carrier started its operations in India with setting up of companies namely Carrier Aircon Limited in 1986, and Carrier Refrigeration Private Limited in 1992. Carrier brought to the Indian consumer, access to advanced technology and air-conditioning and refrigeration products from the worldwide product portfolio of Carrier. In October, 2006, Carrier Aircon merged with Carrier Refrigeration and the name of the merged entity was changed to “Carrier Airconditioning & Refrigeration Limited” (Carrier India).

Carrier India's manufacturing facility at Gurgaon produces air conditioning equipments including Window Room Air conditioners, Hi- Wall Splits, Slimpak Splits, Cassette Splits, Ducted Splits and Chillers. It also manufactures Refrigeration Equipments including Cold chain equipment comprising of Cold Rooms, Truck Refrigeration & Bus Air-conditioning system, Freezers, Visi Coolers & Super Market Products.

Carrier India pioneered HVAC dealer concept in the country to give an unparalled experience to its customers. The company has built a strong distribution network on a platform of partnership and trust. The company boasts of a strong network of over 590 sales and service dealers and 1000 distributors and retailers. The cornerstone of the company’s distribution is the Willis Carrier Club Dealer (WCCD).

Willis Carrier Club is a nationwide endorsement of the company’s best dealers in the country. This endorsement not only gives unique identity to the dealers, but also helps drive customer satisfaction through ‘expertise,’ ‘the hallmark of Carrier’, the inventor of modern airconditioning. Apart from the national traditional channel, the company has also developed relationships with most of the organized retail chains in the country.

The company is one of the first to adopt the energy efficiency label issued by the Bureau of Energy Efficiency (BEE) - Awarded the First prize for energy conservation in Consumer Goods Sector in 2007 and 2008 by the Ministry of Power, Govt. of India. The company has a network of over 475 service dealers and 90 service franchisees to provide a range of services.

The company currently has a 27 per cent market share in total. As much as 70 per cent of the company`s revenues come from window AC and split AC segment with a market share of around 21 per cent in the window AC and 35 per cent in the split AC segment. The company plans to increase its share in the central plant segment from the current 14 per cent. Carrier has a strong nation-wide infrastructure with around 20 offices and 400 odd exclusive dealers.

Single number Call Centre

  • Operational in 7 languages for easy communication with customers

Web based CRM package

  • Tracking of all customers’ complaint

Training for field technicians

  • Quality and prompt repairs

Retail AMC Docket for residential customers

  • Trouble free operations of the unit

Service Infrastructure

  • Model service infrastructure for providing service with speed

Recent Developments

Carrier International Mauritius Ltd (Carrier Mauritius/acquirer), a company registered under the laws of Mauritius, along with Carrier Corporation (Carrier Corp), a company incorporated under the laws of Delaware, USA and Carrier Singapore (Pte) Ltd (Carrier Singapore), a company registered under the laws of Singapore, as persons acting in concert (collectively referred to as persons acting in concert), made a voluntary offer to public shareholders of Carrier Aircon Ltd (Carrier Aircon/target company) to acquire up to 32,12,268 fully paid equity shares of Rs 10 each (13.71% of paid up equity share capital and being balance outstanding capital of Carrier Aircon) at Rs 100 per share payable in cash. The offer is not conditional to any minimum level of acceptance.

Carrier Mauritius holds 82,65,315 equity shares (35.29%), while Carrier Singapore does not hold shares in the company, while Carrier Corp presently holds 119,46,056 equity shares (51%) as on the date of this public announcement. Carrier Corp is the promoter of Carrier Aircon and is in management control of Carrier Aircon.

The company, leader in reciprocatory compressors, and have recently launched rotary compressors based air conditioners for high ambient conditions. The new range of rotary compressors based air conditioners had been especially designed for India. The company had recently launched its `P` series high wall split system in Delhi and a few countries in Asia.

Recently, Carrier Aircon announced a Voluntary Retirement Scheme for its workmen based at Gurgaon factory. The company is re-sizing its employee’s strength.

Future Plans

Carrier Aircon plans to increase its retail network to 1,200 retailers, out of which 400 will exclusively be Carrier outlets, 120- 130 will be direct retailers and around 700 retailers will be offering multi-brand products.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×