SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Universal Comfort Products Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Air Conditioners | Small Cap | Universal Comfort Share Price

BSE Share Price
Not Listed

Universal Comfort Products Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Air Conditioners | Small Cap | Universal Comfort Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,243 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
116.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
27.47%
Return on Capital Employed (ROCE)
36.69%
Return on Assets (ROA)
15.62%
Operating Profit Margin
8.6%
Net Profit Margin
6.33%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
34.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
40.25%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
63.08%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹269 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Universal Comfort Products - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 45.8%40.7%39.6%56%60.1%42%52.2%34.2%26.8%36.7%-
Value Creation
Index
2.31.91.83.03.32.02.71.40.91.6-

Growth Parameters

Sales 4924867409291,1581,1021,4051,1159251,2431,243
Sales YoY Gr.--1.3%52.4%25.5%24.7%-4.9%27.6%-20.6%-17.1%34.4%-
Adj EPS 1012.211.619.62622.936.422.717.428.50
YoY Gr.-21.8%-5.3%69.5%32.6%-11.8%58.5%-37.6%-23.2%63.4%-
BVPS (₹) 19.73243.652.760.783.6101.9103.599.9107.20
Adj Net
Profit
27.733.83254.271.963.410162.748.278.80
Cash Flow from Ops. 2.432.5-1.5-12.539.446.454.859.954.966.3-
Debt/CF from Ops. 12.6000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.8%1.4%-4%34.4%
Adj EPS 12.3%1.9%-7.8%63.4%
BVPS20.7%12.1%1.7%7.3%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
68.247.330.640.745.931.839.222.117.227.50
Op. Profit
Mgn %
6.77.35.77.68.17.59.68.88.28.6NAN
Net Profit
Mgn %
5.674.35.86.25.87.25.65.26.30
Debt to
Equity
0.6000000000-
Working Cap
Days
698974871031241071501771430
Cash Conv.
Cycle
212827395062557998730

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales492.21485.65740.13928.821,157.951,101.501,405.061,115.42924.711,242.63
Operating Expenses + 459.12450.23698.02858.321,063.931,018.731,270.811,017.01848.891,136.28
Manufacturing Costs1.431.831.862.212.808.5111.539.647.9711.39
Material Costs451.78440.93684.46835.651,030.08977.181,196.83965.96808.151,093.28
Employee Cost 1.071.221.471.803.294.435.264.795.435.64
Other Costs 4.846.2410.2418.6627.7628.6157.1936.6227.3425.98
Operating Profit 33.0935.4142.1170.5094.0282.76134.2598.4175.82106.34
Operating Profit Margin (%) 6.7%7.3%5.7%7.6%8.1%7.5%9.6%8.8%8.2%8.6%
Other Income + 1.451.200.630.571.232.110.820.050.790.01
Exceptional Items -0.47004.83000000
Interest 3.040.3300.0100.010000
Depreciation 1.711.471.351.331.111.161.321.291.341.34
Profit Before Tax 29.3234.8141.3974.5694.1483.70133.7697.1775.27105.01
Tax 1.960.689.3017.0322.2720.3133.2234.4327.0726.40
Profit After Tax 27.3634.1432.0957.5371.8763.39100.5462.7448.2178.62
PAT Margin (%) 5.6%7.0%4.3%6.2%6.2%5.8%7.2%5.6%5.2%6.3%
Adjusted EPS (₹)9.912.411.620.826.022.936.422.717.428.4
Dividend Payout Ratio (%)0%0%0%48.10%57.70%65.40%48.10%77.10%100.40%61.50%

Valuation of Universal Comfort - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 54.3588.48120.57145.76167.67231.07281.68286.20276.08296.36
Share Capital 27.6427.6427.6427.6427.6427.6427.6427.6427.6427.64
Reserves 26.7160.8492.93118.12140.03203.43254.04258.56248.44268.72
Debt +30000000000
Long Term Debt0000000000
Short Term Debt30000000000
Minority Interest0000000000
Trade Payables43.2549.7383.2590.48142.51140.62196.04168.39166.22235.76
Others Liabilities 3.133.543.9638.2098.41-3.906.1612.7917.2214.70
Total Liabilities 130.72141.75207.78274.45408.58367.79483.88467.38459.52546.82

Fixed Assets

Net Fixed Assets +25.7824.2723.8614.3413.4013.6012.7311.9512.0318.50
Gross Block40.3940.2840.0922.1922.4423.5824.0324.5425.6431.61
Accumulated Depreciation14.6216.0116.237.869.049.9811.3012.5913.6113.11
CWIP 000000.2000.730.461.47
Investments 0000000000
Inventories54.8070.60146.12171.84150.62188.43149.3277.71100.68112.69
Trade Receivables29.1815.697.0670.63181.70153.74306.11358.02328.21396
Cash Equivalents 0.182.700.450.250.840.224.895.310.781.60
Others Assets 20.8028.4930.2917.3862.0211.5910.8213.6617.3616.57
Total Assets 130.72141.75207.78274.45408.58367.79483.88467.38459.52546.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 2.3832.50-1.45-12.4939.4246.4054.8159.8854.9166.33
PBT 29.3234.8141.3974.5694.1483.70133.7697.1775.27105.01
Adjustment 5.121.331.24-3.420.590.741.241.311.331.59
Changes in Working Capital -25.83.02-35.42-70.12-33.68-17.84-56.46-4.99.62-12.37
Tax Paid -6.27-6.65-8.65-13.51-21.64-20.21-23.73-33.70-31.32-27.90
Cash Flow From Investing Activity + 0.340.34-0.8012.95-6.493.14-0.24-1.23-1.12-7.19
Capex 0.340.34-0.8012.95-0.26-3.91-0.24-1.24-1.12-7.20
Net Investments 0000000000
Others 0000-6.227.0500.0100.01
Cash Flow From Financing Activity + -3.04-30.3300-32.34-50.16-49.90-58.22-58.32-58.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3.04-0.33000-0.0100-9.94-9.94
Dividend Paid 0000-27.64-41.46-41.46-48.37-48.37-48.37
Others 0-3000-4.70-8.69-8.44-9.8500
Net Cash Flow -0.322.52-2.250.460.59-0.624.670.42-4.530.82

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)67.2947.830.743.245.8631.839.2122.117.1527.47
ROCE (%)45.7940.6639.655.9960.0741.9952.1734.2226.7736.69
Asset Turnover Ratio4.393.564.233.853.392.843.32.3522.47
PAT to CFO Conversion(x)0.090.95-0.05-0.220.550.730.550.951.140.84
Working Capital Days
Receivable Days13.9016.905.6015.3039.8055.6059.70108.70135.40106.40
Inventory Days3647.1053.4062.5050.8056.2043.9037.2035.2031.30
Payable Days29.4036.4035.5037.9041.3052.9051.3068.9075.6067.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Universal Comfort Products Ltd - (Amalgamated) FAQs

The current trading price of Universal Comfort on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Universal Comfort stood at ₹0.00 Cr

The latest P/E ratio of Universal Comfort as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Universal Comfort as of 31-Dec-1969 is 0.00.

The 52-week high of Universal Comfort is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Comfort is ₹1,243 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Universal Comfort Products Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: