MoneyWorks4Me

Kanchan International Ltd (530165)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530165 NSE: Consumer Durables - Domestic Appliances | Small Cap | Kanchan Internatl. Share Price

BSE Share Price
Not Listed

Kanchan International Ltd (530165)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530165 NSE: Consumer Durables - Domestic Appliances | Small Cap | Kanchan Internatl. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹10 / 10
TTM EPS
₹0.3
TTM Sales
₹39.5 Cr.
Book Value per Share
₹8.7
P/E Ratio
30.97
Industry PE
47.6
Price to Book (P/B)
1.15
Price to Sales (P/S)
0.13
EV/EBITDA
7.67
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
11.91%
Return on Assets (ROA)
0.36%
Operating Profit Margin
5.8%
Net Profit Margin
0.41%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.28%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
112.96%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
32.41%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹2.70 / 218.70

Kanchan International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % ⓘ15.4%19.1%11.6%10%-8.9%-24.8%10.1%4.5%14.8%11.4%-

Growth Parameters ⓘ

Sales ⓘ32.233.43838.125.526.933.235.34339.537
Sales YoY Gr.-3.7%13.6%0.3%-33%5.5%23.3%6.4%21.7%-8.3%-
Adj EPS ⓘ3.27.13.32-12.1-10.9-2.5-3.4-1.9-0.6-4.1
YoY Gr.-118.6%-53.3%-40%-713.1%NANANANANA-
BVPS (₹) ⓘ23.128.931.232.1206.36.5-1.4-1.12.95.2
Adj Net
Profit ⓘ
12.31.10.6-3.9-3.5-0.8-1.1-0.6-0.2-2
Cash Flow from Ops. ⓘ2.61.60.81.63.32-6.4-5.15.62.6-
Debt/CF from Ops. ⓘ3.65.51394.26.4-3.6-5.74.49.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ2.3%9.1%5.9%-8.3%
Adj EPS ⓘ-183.4%NANANA
BVPSⓘ-20.5%-31.9%-23.3%NA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity % ⓘ
1527116.3-46.7-82.6-34-45.1-22.2-5.1-99.8
Op. Profit
Mgn % ⓘ
8.211.16.66.9-6.2-10.13.62.83.25.82.8
Net Profit
Mgn % ⓘ
3.26.82.81.7-15.3-13-2.4-3.1-1.4-0.6-5.5
Debt to
Equity ⓘ
1.20.911.42.16.310.969.247.512.24.8
Working Cap
Days ⓘ
211216227267385317273294264327119
Cash Conv.
Cycle ⓘ
7910310712719614612715915617965

Valuation of Kanchan Internatl. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales38.0338.1526.7629.3133.2135.3443.0139.45
Operating Expenses ⓘ + 35.5835.8429.2532.8231.9434.8241.9437.15
Manufacturing Costs2.862.471.671.211.482.171.441.47
Material Costs26.1123.5417.7323.7821.3422.2029.6628.36
Employee Cost 2.333.824.463.163.763.593.303.51
Other Costs ⓘ 4.286.015.384.675.366.857.523.81
Operating Profit ⓘ 2.452.31-2.49-3.511.270.531.082.30
Operating Profit Margin (%) 6.4%6.1%-9.3%-12.0%3.8%1.5%2.5%5.8%
Other Income ⓘ + 0.050.100.510.191.320.733.341.35
Exceptional Items ⓘ 000-1.2800-00
Interest ⓘ 0.961.171.742.172.422.572.583.03
Depreciation ⓘ 0.370.410.430.450.450.480.480.47
Profit Before Tax ⓘ 1.180.83-4.15-7.21-0.29-1.791.340.14
Tax ⓘ 0.100.440.12-2.35-0.41-0.242.23-0.02
Profit After Tax 1.080.39-4.26-4.860.12-1.55-0.890.16
PAT Margin (%) 2.8%1.0%-15.9%-16.6%0.4%-4.4%-2.1%0.4%
Adjusted EPS (₹)3.41.2-13.3-15.10.4-4.8-2.80.4
Dividend Payout Ratio (%)29.80%82.40%0%0%0%0%0%0%
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 10.0310.065.790.931.861-0.041.72
Share Capital ⓘ 3.213.213.213.213.214.074.074.54
Reserves ⓘ 6.826.852.58-2.28-1.35-3.06-4.10-2.82
Debt +10.1914.1813.7512.9222.6229.0518.9417.21
Long Term Debt10.1914.1813.7512.9222.6229.0513.3611.13
Short Term Debt0000005.576.08
Minority Interest00000000
Trade Payables10.979.9110.049.869.6567.7710.72
Others Liabilities ⓘ 1.372.912.983.781.350.2614.3718.21
Total Liabilities ⓘ 32.5637.0532.5727.5035.4736.3141.0447.86

Fixed Assets

Net Fixed Assets ⓘ +4.384.044.093.645.365.174.914.50
Gross Block6.246.306.786.708.779.079.299.35
Accumulated Depreciation1.852.262.693.063.413.904.384.85
CWIP ⓘ 00.411.892.0300.260.270.28
Investments ⓘ 00000000
Inventories6.986.487.084.937.329.2912.8414.04
Trade Receivables14.3819.3112.9111.1415.7514.6616.1021.04
Cash Equivalents 0.670.640.540.550.680.200.210.52
Others Assets ⓘ 6.156.176.055.216.366.736.717.50
Total Assets ⓘ 32.5637.0532.5727.5035.4736.3141.0447.86
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity ⓘ + 0.741.603.291.99-6.38-5.085.322.19
PBT ⓘ 1.180.83-4.15-7.21-0.29-1.791.340.14
Adjustment ⓘ 0.951.291.863.593.292.302.833.42
Changes in Working Capital ⓘ -1.38-0.525.586.86-9.38-5.591.14-1.37
Tax Paid ⓘ 00000000
Cash Flow From Investing Activity ⓘ + -0.42-0.48-1.96-0.12-0.08-0.56-0.23-0.06
Capex -0.42-0.48-1.96-0.12-0.08-0.5600
Net Investments 00000000
Others ⓘ 000000-0.23-0.06
Cash Flow From Financing Activity ⓘ + -0.38-1.15-1.43-1.876.605.15-5.06-1.83
Net Proceeds from Shares ⓘ 00000.550.691.562.49
Net Proceeds from Borrowing ⓘ 0.16-0.2700.04-0.09-0.090.08-2.23
Interest Paid ⓘ -0.54-0.88-1.43-1.91-2.09-1.98-2.35-2.95
Dividend Paid ⓘ 00000000
Others ⓘ 00008.246.52-4.360.87
Net Cash Flow ⓘ -0.07-0.03-0.100.010.14-0.490.020.30
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)10.723.88-53.82-144.548.44-530.25N/A0
ROCE (%)10.548.99-11.01-30.2210.982.87N/A11.91
Asset Turnover Ratio1.261.170.841.031.11.031.140.92
PAT to CFO Conversion(x)0.694.1N/AN/A-53.17N/AN/A13.69
Working Capital Days
Receivable Days128.20150.60200.30142.10141.60149.80127165.90
Inventory Days62.2060.2084.307164.5081.8091.40120
Payable Days100.90116.40159.50107.20125.90118.9082.30116.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kanchan International Ltd FAQs

The current trading price of Kanchan Internatl. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kanchan Internatl. stood at ₹5.00 Cr

The latest P/E ratio of Kanchan Internatl. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Kanchan Internatl. as of 31-Dec-1969 is 1.90.

The 52-week high of Kanchan Internatl. is ₹9.94 and the 52-week low is ₹9.94.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kanchan Internatl. is ₹37.22 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Kanchan International Ltd

Kanchan International was incorporated on June 1,1994 as a Public Limited Company. The company has been engaged in the business of producing Domestic Appliances viz., non-stick cookware, pressure cooker and mini refrigerator. The company is currently engaged in manufacturing of advanced range of home appliances at its factory at Daman.

Considering the penetration of the brand 'KANCHAN' among the Indian households and to reap the benefits of large scale production, the company has undertaken the expansion program by establishing one more unit to manufacture aluminium and stainless steel pressure cookers at its factory at Daman. The company has started the commercial production at its new unit during the financial year 2000-01.

Product range:

The company manufactures electrical and home appliances like food processor, pressure cookers, mixer grinders, toasters, juicers, hot plates, microwave and all types and compressors and stainless steel.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now