Kanchan International Ltd - Stock Valuation and Financial Performance

BSE: 530165 | NSE: | Consumer Durables - Domestic Appliances | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kanchan Internatl.

M-Cap below 100cr DeciZen not available

Kanchan International stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5 Cr.
52-wk low:
9.9
52-wk high:
9.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Kanchan Internatl.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 11.8%16.6%9.4%6.5%-11.9%-10.4%4.5%2.5%4.1%6.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.233.43838.125.526.933.235.34339.537
Sales YoY Gr.-3.7%13.6%0.3%-33%5.5%23.3%6.4%21.7%-8.3%-
Adj EPS 3.27.13.32-12.1-10.9-2.5-3.4-1.9-0.6-4.1
YoY Gr.-118.6%-53.3%-40%-713.1%NANANANANA-
BVPS (₹) 23.128.931.232.1206.36.5-1.4-1.12.95.2
Adj Net
Profit
12.31.10.6-3.9-3.5-0.8-1.1-0.6-0.2-2
Cash Flow from Ops. 2.61.60.81.63.32-6.4-5.15.62.6-
Debt/CF from Ops. 3.65.51394.26.4-3.6-5.74.49.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.3%9.1%5.9%-8.3%
Adj EPS -183.4%NANANA
BVPS-20.5%-31.9%-23.3%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
1527116.3-46.7-82.6-34-45.1-22.2-5.1-99.8
Op. Profit
Mgn %
8.211.16.66.9-6.2-10.13.62.83.25.82.8
Net Profit
Mgn %
3.26.82.81.7-15.3-13-2.4-3.1-1.4-0.6-5.5
Debt to
Equity
1.20.911.42.16.310.969.247.512.24.8
Working Cap
Days
211216227267385317273294264327119
Cash Conv.
Cycle
7910310712719614612715915617965

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Kanchan International Ltd.

Standalone Consolidated
TTM EPS (₹) -4.1 0.3
TTM Sales (₹ Cr.) 37.2 39.5
BVPS (₹.) 5.2 8.7
Reserves (₹ Cr.) -2 -1
P/BV 1.90 1.15
PE 0.00 30.97
From the Market
52 Week Low / High (₹) 9.94 / 9.94
All Time Low / High (₹) 2.70 / 218.70
Market Cap (₹ Cr.) 5
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 53.9

Management X-Ray of Kanchan Internatl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kanchan Internatl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales32.2333.4137.9638.0925.5426.9433.2135.3443.0139.45
Operating Expenses 29.6029.7435.4535.4727.1329.6632.0334.3741.6537.15
Manufacturing Costs2.392.942.762.361.621.201.482.171.441.47
Material Costs21.5720.8426.1123.8917.1121.9521.8622.1129.6428.36
Employee Cost 2.212.072.403.654.013.103.613.593.303.51
Other Costs 3.433.894.185.584.393.425.096.497.273.81
Operating Profit 2.633.672.522.62-1.59-2.721.170.981.362.30
Operating Profit Margin (%) 8.1%11.0%6.6%6.9%-6.2%-10.1%3.5%2.8%3.2%5.8%
Other Income 0.140.030.050.030.030.091.320.733.341.35
Interest 1.220.861.041.171.772.372.412.562.583.03
Depreciation 0.320.350.370.410.430.450.450.480.480.47
Exceptional Items 0-0.07000-1.280000
Profit Before Tax 1.232.421.161.08-3.76-6.73-0.37-1.331.630.15
Tax 0.120.230.100.440.12-2.35-0.41-0.242.23-0.02
Profit After Tax 1.112.201.060.64-3.88-4.370.04-1.09-0.600.16
PAT Margin (%) 3.4%6.6%2.8%1.7%-15.2%-16.2%0.1%-3.1%-1.4%0.4%
Adjusted EPS (₹)3.56.83.32.0-12.1-13.60.1-3.4-1.90.5
Dividend Payout Ratio (%)0%15%30%50%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 7.499.3210.0210.296.412.042.071.841.232.64
Share Capital 3.213.213.213.213.213.213.214.074.074.54
Reserves 4.286.116.817.083.20-1.17-1.14-2.23-2.83-1.90
Minority Interest0000000000
Debt9.158.5510.1914.1813.7512.9222.6229.0518.9417.21
Long Term Debt9.158.5510.1914.1813.7512.9222.6229.0513.3611.13
Short Term Debt000000005.576.08
Trade Payables6.818.6810.971010.619.829.596.037.7710.72
Others Liabilities 2.022.051.362.852.923.781.350.2611.9514.81
Total Liabilities 25.4728.6032.5437.3133.6928.5635.6337.1739.8945.38

Fixed Assets

Gross Block5.705.816.246.296.776.698.769.069.289.33
Accumulated Depreciation1.131.481.852.262.693.063.413.894.374.84
Net Fixed Assets4.574.334.384.034.083.635.355.174.904.49
CWIP 0000.411.892.0300.260.270.28
Investments 000.050.050.050.050.050.050.050.05
Inventories4.715.746.985.886.854.746.808.6412.1913.30
Trade Receivables10.1611.4714.3220.1514.2812.3816.4516.1615.6019.55
Cash Equivalents 0.670.740.670.630.500.530.680.180.200.51
Others Assets5.356.336.146.166.045.206.306.726.677.22
Total Assets 25.4728.6032.5437.3133.6928.5635.6337.1739.8945.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 2.561.560.781.583.262.01-6.37-5.095.602.55
PBT 1.232.421.161.08-3.76-6.73-0.37-1.331.630.15
Adjustment 1.3410.951.291.863.582.482.462.833.42
Changes in Working Capital -0.01-1.79-1.32-0.785.166.4-8.48-6.211.14-1.01
Tax Paid 0000000000
Cash Flow From Investing Activity -0.75-0.11-0.47-0.47-1.95-0.12-0.08-0.56-0.23-0.06
Capex -0.75-0.11-0.42-0.47-1.95-0.12-0.08-0.5600
Net Investments 0000000000
Others 00-0.0500000-0.23-0.06
Cash Flow From Financing Activity -1.50-1.39-0.38-1.15-1.43-1.866.605.15-5.35-2.19
Net Proceeds from Shares 0000000.5501.562.49
Net Proceeds from Borrowing -0.51-0.840.16-0.2700.04-0.09-0.090.08-2.23
Interest Paid 0-0.54-0.54-0.88-1.43-1.90-2.09-1.98-2.35-2.95
Dividend Paid -0.99000000000
Others 0000008.247.22-4.640.51
Net Cash Flow 0.320.06-0.07-0.04-0.120.030.15-0.500.020.30
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)16.1726.2810.966.27-46.44-103.571.75-133.33044.64
ROCE (%)15.3819.0911.5510.04-8.92-24.8110.134.4514.8311.44
Asset Turnover Ratio1.41.361.341.170.790.921.081.021.150.96
PAT to CFO Conversion(x)2.310.710.742.47N/AN/A-159.25N/AN/A15.94
Working Capital Days
Receivable Days111107115154223171152161131157
Inventory Days495257588374617686114
Payable Days108808511517212112211983116

Kanchan International Ltd Stock News

Kanchan International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kanchan Internatl. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kanchan Internatl. stood at ₹5.00.
The latest P/E ratio of Kanchan Internatl. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kanchan Internatl. as of 01-Jan-1970 05:30 is 1.90.
The 52-week high of Kanchan Internatl. is ₹9.94 and the 52-week low is ₹9.94.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kanchan Internatl. is ₹37.22 ( Cr.) .

About Kanchan International Ltd

Kanchan International was incorporated on June 1,1994 as a Public Limited Company. The company has been engaged in the business of producing Domestic Appliances viz., non-stick cookware, pressure cooker and mini refrigerator. The company is currently engaged in manufacturing of advanced range of home appliances at its factory at Daman.

Considering the penetration of the brand 'KANCHAN' among the Indian households and to reap the benefits of large scale production, the company has undertaken the expansion program by establishing one more unit to manufacture aluminium and stainless steel pressure cookers at its factory at Daman. The company has started the commercial production at its new unit during the financial year 2000-01.

Product range:

The company manufactures electrical and home appliances like food processor, pressure cookers, mixer grinders, toasters, juicers, hot plates, microwave and all types and compressors and stainless steel.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.