SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Panasonic Appliances India Company Ltd (PANASONIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523307 NSE: PANASONIC Consumer Durables - Domestic Appliances | Small Cap | Panasonic Appliances Share Price

BSE Share Price
Not Listed

Panasonic Appliances India Company Ltd (PANASONIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523307 NSE: PANASONIC Consumer Durables - Domestic Appliances | Small Cap | Panasonic Appliances Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹368 Cr.
Current Price
₹0
52-Week Low / High
₹370 / 385
TTM EPS
₹10.5
TTM Sales
₹352 Cr.
Book Value per Share
₹7.9
P/E Ratio
35.60
Industry PE
50.2
Price to Book (P/B)
47.62
Price to Sales (P/S)
1.05
EV/EBITDA
22.05
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-6.89%
Return on Capital Employed (ROCE)
-8.81%
Return on Assets (ROA)
-4.98%
Operating Profit Margin
-2.5%
Net Profit Margin
-2.49%
Gross Profit Margin
-1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0.04%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.22%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹9.8 Cr.
Face Value
₹10
All Time Low / High
₹1.30 / 385.00

Panasonic Appliances India Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%-5.2%7.2%20.4%10.8%21.5%17%3.8%-1.7%-8.8%-
Value Creation
Index
-0.8-1.4-0.50.5-0.20.50.2-0.7-1.1-1.6-

Growth Parameters

Sales 201186225273278256352336326327352
Sales YoY Gr.--7.1%20.9%20.9%2%-8%37.6%-4.5%-2.9%0%-
Adj EPS 0.6-7.80.16.32.47.97.2-0.9-2.4-4.710.5
YoY Gr.--1422%NA6855.6%-62%232.8%-9%-111.8%NANA-
BVPS (₹) 81.31.533.536.344.752.844.161.857.77.9
Adj Net
Profit
0.6-7.70.17.93109.2-1.1-4.8-9.410
Cash Flow from Ops. 4.23.716.215.91.99.8-6.320.910-10.2-
Debt/CF from Ops. 10.313.22.701.60.4-2.11.50.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.6%3.3%-2.5%0%
Adj EPS -226.1%-214.8%-187%NA
BVPS24.5%9.7%3%-6.7%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.4-168.26.736.26.819.614.8-1.8-5.3-7.932.1
Op. Profit
Mgn %
2-0.52.94.12.55.33.60.8-0-2.53.3
Net Profit
Mgn %
0.3-4.102.91.13.92.6-0.3-1.5-2.92.9
Debt to
Equity
5.539.329.500.10.10.20.6000.9
Working Cap
Days
9291778092111101110908457
Cash Conv.
Cycle
23252621282523302931-19

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales200.67186.44225.36272.55277.93255.68351.92336.11326.40326.53
Operating Expenses + 197.32187.56219.10262.60271.10242.14339.17333.51326.57334.55
Manufacturing Costs20.6821.1222.1222.9325.5122.8629.1438.3238.5537.02
Material Costs118.97109.93132.12167.28163.49148.64220.22214.98197.59204.46
Employee Cost 24.6527.8029.3931.6435.6535.1439.8534.5542.4945.27
Other Costs 33.0228.7035.4740.7646.4535.5049.9745.6647.9447.80
Operating Profit 3.36-1.116.259.956.8313.5312.752.60-0.17-8.03
Operating Profit Margin (%) 1.7%-0.6%2.8%3.6%2.5%5.3%3.6%0.8%-0.1%-2.5%
Other Income + 1.873.502.914.093.633.524.505.985.195.17
Exceptional Items 0000000000
Interest 2.573.503.191.871.291.120.852.282.820.59
Depreciation 45.035.765.165.515.315.315.376.867.63
Profit Before Tax -1.35-6.150.217.013.6710.6211.090.93-4.66-11.08
Tax -1.490.480000.030.750.36-1.10-2.95
Profit After Tax 0.15-6.630.217.013.6710.5910.330.56-3.57-8.13
PAT Margin (%) 0.1%-3.6%0.1%2.6%1.3%4.1%2.9%0.2%-1.1%-2.5%
Adjusted EPS (₹)0.2-6.70.25.52.98.48.20.5-1.8-4.1
Dividend Payout Ratio (%)0%0%0%0%0%0%112.20%0%0%0%

Valuation of Panasonic Appliances - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.881.251.4642.4046.0756.6566.9955.95122.05113.92
Share Capital 9.839.839.8312.6812.6812.6812.6812.6819.7519.75
Reserves -1.96-8.58-8.3729.7233.3943.9854.3143.28102.3094.17
Debt +40.0144.1040.4702.50111.1827.632.170
Long Term Debt7.922.923.2902.5010.1821.6300
Short Term Debt32.1041.1837.180001162.170
Minority Interest0000000000
Trade Payables35.4720.5629.4136.5838.9046.7056.7943.7933.2335.34
Others Liabilities 11.4911.9219.2223.3222.4213.4215.5516.1010.379.39
Total Liabilities 94.8577.8390.56102.30109.88117.78150.51143.47167.81158.64

Fixed Assets

Net Fixed Assets +31.2433.3835.5634.9333.6032.9233.8953.6464.0668.62
Gross Block67.7872.8379.4283.0586.7390.8095.61118.70133.68142.83
Accumulated Depreciation36.5439.4543.8648.1253.1357.8861.7365.0769.6274.21
CWIP 2.530.3200.320.830.120.260.082.150
Investments 0000000000
Inventories22.5119.2323.2917.5332.5932.3146.633730.5232.95
Trade Receivables33.3519.1424.3937.1731.5332.0142.4834.3328.8834.81
Cash Equivalents 0.150.900.622.490.034.970.981.7329.117.93
Others Assets 5.074.856.709.8611.2915.4526.2816.6813.0814.33
Total Assets 94.8577.8390.56102.30109.88117.78150.51143.47167.81158.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.233.7216.2115.881.939.77-6.3120.859.95-10.16
PBT -1.35-6.150.217.013.6710.6211.090.93-4.66-11.08
Adjustment 6.848.709.466.316.876.626.367.549.297.43
Changes in Working Capital -1.271.166.542.57-8.62-6.89-21.714.335.44-6.48
Tax Paid 00.01-0-0.010.01-0.57-2.06-1.94-0.11-0.03
Cash Flow From Investing Activity + -5.17-6.05-7.12-3.03-6.21-4.29-6.70-25.32-19.60-8.37
Capex -5.23-6.10-7.15-3.07-6.25-4.33-6.75-25.43-19.71-9.21
Net Investments 0000000000
Others 0.060.050.030.040.040.040.040.100.110.84
Cash Flow From Financing Activity + 0.903.10-9.36-10.961.82-0.549.025.0837.03-2.65
Net Proceeds from Shares 00033.930000700
Net Proceeds from Borrowing 000000023.75-260
Interest Paid -2.46-3.19-3.07-1.79-1.18-1.04-0.73-2.07-2.80-0.48
Dividend Paid 0000000-11.60-0.340
Others 3.366.29-6.29-43.1030.509.75-5-3.83-2.17
Net Cash Flow -0.040.77-0.261.89-2.464.94-3.990.6127.38-21.18

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.91-145.2715.731.968.2920.6216.720.92-4.01-6.89
ROCE (%)2.46-5.197.1720.4110.8321.49173.81-1.74-8.81
Asset Turnover Ratio2.512.412.732.832.622.252.622.292.12.05
PAT to CFO Conversion(x)28.2N/A77.192.270.530.92-0.6137.23N/AN/A
Working Capital Days
Receivable Days48.204634.6041.2045.1045.4038.6041.7035.4034.80
Inventory Days35.3036.6033.7027.3032.9046.3040.9045.4037.8034.70
Payable Days96.3093697284.30105.1085.8085.4071.1061.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Panasonic Appliances India Company Ltd FAQs

The current trading price of Panasonic Appliances on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Panasonic Appliances stood at ₹367.9 Cr

The latest P/E ratio of Panasonic Appliances as of 31-Dec-1969 is 35.60.

The latest P/B ratio of Panasonic Appliances as of 31-Dec-1969 is 47.62.

The 52-week high of Panasonic Appliances is ₹385.0 and the 52-week low is ₹370.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panasonic Appliances is ₹352 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Panasonic Appliances India Company Ltd

Panasonic Home Appliances India Co. Ltd (PHAI) a Panasonic Group company is engaged in the manufacture, import, marketing and sales of kitchen appliances and small domestic appliances. Product categories include beauty care, personal care and health care items. PHAI is headquartered in Chennai, Tamil Nadu.

Panasonic Corporation based in Osaka, Japan is a worldwide leader in the development and manufacture of electronic products for a wide range of consumer, business, and industrial needs.

Since its establishment in 1918, Panasonic Corporation (Previously Matsushita Electric Industrial Co., Ltd.), Japan, has been guided by her timeless basic management philosophy, which states that the mission of an enterprise is to contribute to the progress and development of society and the well being of people worldwide through its business activities.

Panasonic India Pvt. Ltd was established on October 3, 2008, with the purpose of unifying all its Panasonic operations in India, with the explicit intent to unleash the combined strengths of their various organizations to create value to their esteemed Indian customers. To them, this is just the beginning of a long journey to come and they pledge to bring to India the finest products and practices from the Panasonic stable.

Other Group companies:

  • Panasonic India Pvt. Ltd.
  • Indo National Ltd.
  • Panasonic Carbon India Co., Ltd.
  • Panasonic Battery India Co., Ltd.
  • Panasonic AVC Networks India Ltd

Product range of the company includes:

  • Cookers
  • Mixes
  • Microwave ovens
  • Water purifiers
  • Beauty care and health care products.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: