Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Calcom Vision Ltd (517236)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517236 NSE: Consumer Durables - Electronics | Small Cap | Calcom Vision Share Price
₹80.54 2.92 (3.76%)
As on 03-Nov'26 16:59
Calcom Vision Ltd (517236)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517236 NSE: Consumer Durables - Electronics | Small Cap | Calcom Vision Share Price
₹80.54 2.92 (3.76%)
As on 03-Nov'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹113 Cr.
Current Price
₹80.5
52-Week Low / High
₹60 / 148
TTM EPS
₹0.8
TTM Sales
₹233 Cr.
Book Value per Share
₹42.3
P/E Ratio
104.20
Higher than its 5-year historical median
Industry PE
67.9
Price to Book (P/B)
1.90
Lower than its 5-year historical median
Price to Sales (P/S)
0.48
Lower than its 5-year historical median
EV/EBITDA
11.18
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.83%
Underperforms industry median
Return on Capital Employed (ROCE)
7.33%
Underperforms industry median
Return on Assets (ROA)
0.84%
Underperforms industry median
Operating Profit Margin
7.4%
Outperforms industry median
Net Profit Margin
0.91%
Underperforms industry median
Gross Profit Margin
5%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.84%
Operating Profit Growth (1 Year)
-
35.34%
Net Profit Growth (1 Year)
-
8.33%
Asset Quality
Promoter Holding
64.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹45 Cr.
Equity
₹14 Cr.
Face Value
₹10
All Time Low / High
₹0.66 / 205.00
Check Before You Invest
Quality
Not GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Weak
Is Calcom Vision Ltd a good quality company?
Calcom Vision Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Calcom Vision Ltd performance compare with that of its Peers?
Revenue growth of Calcom Vision Ltd vs industry peers?
Calcom Vision Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Calcom Vision Ltd?
Promoters hold 64.32% of the Calcom Vision Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Calcom Vision Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 37.3% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Calcom Vision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.2% | 21% | 64.9% | 38.5% | 10.5% | 10.7% | 9.4% | 20% | 8.7% | 7.3% | - |
| Value Creation Index ⓘ | NA | 0.5 | 3.6 | 1.8 | -0.3 | -0.2 | -0.3 | 0.4 | -0.4 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 13.7 | 14 | 25 | 52.3 | 47.4 | 57.7 | 100 | 160 | 160 | 157 | 234 |
| Sales YoY Gr. | - | 2.5% | 78.6% | 109.5% | -9.5% | 21.8% | 73.5% | 60% | 0.1% | -1.8% | - |
| Adj EPS ⓘ | -0.3 | 1.2 | 1.7 | 2.8 | 0.4 | 0.7 | 0.7 | 4.3 | 0.8 | 2 | 1.6 |
| YoY Gr. | - | NA | 42.6% | 62.1% | -86.5% | 92.1% | -2.7% | 498.6% | -80.5% | 137.4% | - |
| BVPS (₹) ⓘ | -56.6 | 7.4 | 8.5 | 9.4 | 9.8 | 10.5 | 22.1 | 27.1 | 34.2 | 39.9 | 43.3 |
| Adj Net Profit ⓘ | -0.1 | 0.7 | 1.4 | 3 | 0.4 | 0.8 | 0.9 | 5.4 | 1.1 | 2.8 | 2 |
| Cash Flow from Ops. ⓘ | 1.7 | 1.4 | 4.1 | -0.5 | -2.8 | -3.5 | -5.4 | -1.2 | -3.9 | 11.1 | - |
| Debt/CF from Ops. ⓘ | 13.2 | 0 | 0 | -9.7 | -3.9 | -5.5 | -3.4 | -27 | -12.2 | 5.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 31.2% | 27.1% | 16.3% | -1.8% | ||||
| Adj EPS ⓘ | NA | 39% | 40.5% | 137.4% | ||||
| BVPSⓘ | NA | 32.6% | 21.8% | 16.5% | ||||
| Share Price | 37.2% | 4.7% | -21.7% | -23.6% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.5 | -9.8 | 25.5 | 35.5 | 4 | 3 | 1.8 | 9 | 1.6 | 3.5 | 3.8 |
| Op. Profit Mgn % ⓘ | 1.4 | 6.9 | 8 | 9 | 5.3 | 6.2 | 5.3 | 8 | 5.4 | 7.5 | 5.8 |
| Net Profit Mgn % ⓘ | -0.7 | 5 | 5.7 | 5.7 | 0.8 | 1.3 | 0.9 | 3.4 | 0.7 | 1.8 | 1 |
| Debt to Equity ⓘ | -1.2 | 0 | 0 | 0.5 | 1.1 | 1.7 | 0.7 | 0.9 | 1 | 1.1 | - |
| Working Cap Days ⓘ | 129 | 191 | 184 | 117 | 162 | 172 | 145 | 138 | 176 | 205 | 87 |
| Cash Conv. Cycle ⓘ | 8 | -6 | 43 | 38 | 59 | 62 | 60 | 64 | 99 | 122 | 11 |
Valuation of Calcom Vision - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 160 | 160 | 157 |
| Operating Expenses ⓘ + | 147 | 152 | 146 |
| Operating Profit ⓘ | 13 | 9 | 12 |
| Operating Profit Margin (%) | 8.0% | 5.4% | 7.4% |
| Other Income ⓘ + | 1 | 1 | 2 |
| Interest ⓘ | 3 | 5 | 6 |
| Depreciation ⓘ | 2 | 3 | 4 |
| Profit Before Tax ⓘ | 8 | 2 | 2 |
| Tax ⓘ | 2 | 1 | 1 |
| Profit After Tax | 6 | 1 | 1 |
| PAT Margin (%) | 3.5% | 0.8% | 0.9% |
| Adjusted EPS (₹) | 4.4 | 1.0 | 0.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 63 | 74 | 82 | ||||||||
| Debt + | 28 | 41 | 55 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 28 | 23 | 36 | ||||||||
| Others Liabilities ⓘ | 9 | 16 | 16 | ||||||||
| Total Liabilities ⓘ | 129 | 153 | 189 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 54 | 64 | 84 | ||||||||
| CWIP ⓘ | 0 | 0 | 1 | ||||||||
| Investments ⓘ | 0 | 0 | 0 | ||||||||
| Inventories | 29 | 34 | 43 | ||||||||
| Trade Receivables | 36 | 42 | 46 | ||||||||
| Cash Equivalents | 4 | 6 | 9 | ||||||||
| Others Assets ⓘ | 6 | 6 | 6 | ||||||||
| Total Assets ⓘ | 129 | 153 | 189 | ||||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -1 | -4 | 11 |
| Cash Flow From Investing Activity ⓘ + | -9 | -17 | -26 |
| Cash Flow From Financing Activity ⓘ + | 10 | 22 | 15 |
| Net Cash Flow ⓘ | -0 | 1 | -0 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 16.26 | 3.27 | 2.83 | |||||||
| ROCE (%) | 16.97 | 8.74 | 7.33 | |||||||
| Asset Turnover Ratio | 1.24 | 1.13 | 0.92 | |||||||
| PAT to CFO Conversion(x) | -0.17 | -4 | 11 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 82.60 | 89.50 | 103.10 | |||||||
| Inventory Days | 67.20 | 71.80 | 88.30 | |||||||
| Payable Days | 82.70 | 74.30 | 88.30 | |||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Annual reports
No annual reports available.
Concalls
No concalls available.
Calcom Vision Ltd FAQs
The current trading price of Calcom Vision on 03-Nov-2026 16:59 is ₹80.54.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Nov-2026 the market cap of Calcom Vision stood at ₹112.6 Cr
The latest P/E ratio of Calcom Vision as of 02-Nov-2026 is 50.69.
The latest P/B ratio of Calcom Vision as of 02-Nov-2026 is 1.86.
The 52-week high of Calcom Vision is ₹147.5 and the 52-week low is ₹60.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Calcom Vision is ₹234 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Calcom Vision Ltd is a below average quality company.
The key valuation ratios of Calcom Vision Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Calcom Vision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Calcom Vision Ltd
Calcom Vision was incorporated on May 30, 1985 in the name of Calcom Engineering Pvt. Ltd. the name of the company was changed to Calcom Vision Limited on September 21, 1989 and was subsequently converted into a Public Ltd. Company namely Calcom Vision Limited on Septemeber 25,1989.
The company is promoted by Shri Sushil Kumar Malik and Arun Bhatia. The company manufactures Black & White and Colour TVs. It also undertakes manufacturing of TV components and cabinets.
The company has entered into a technical agreement with Calcom Electronics Ltd. (CEL), pursuant to which the company manufactures its products to the designs/specification of CEL. As a part of the technical arrangement CEL would also provide the assistance in the field of plant layout vendour development process technology and manpower training. The agreement is without payment of any fees.
The company is engaged in the manufacturing & export of PCB, resistors, connectors; SMPS power supply, cord, CTV chassis, mobile chaarger, inverter, and emergency light.
Product range of the company includes:
- Dies For Dry Wall
- Handrail Bracket Heavy
- Beaded Necklace
- Gsm Antenna
- Rubber O Rings
- Ultra Isolation Transformers
- Carpets
- Vices / Files
- Vehicle Tracking System
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now