Catvision Ltd (531158) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531158 | NSE: | Consumer Durables - Electronics | Small Cap

Catvision Share Price

21.11 0.09 0.43%
as on 05-Dec'25 16:59

Catvision Ltd (531158) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531158 | NSE: | Consumer Durables - Electronics | Small Cap

DeciZen - make an informed investing decision on Catvision

Based on:

M-Cap below 100cr DeciZen not available

Catvision stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.5 Cr.
52-wk low:
19.1
52-wk high:
30.4

Is Catvision Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Catvision: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Catvision Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.7%12.4%20.5%2.3%0.9%3.6%3.1%-1.4%29.7%-0.5%-
Value Creation
Index
0.3-0.10.5-0.8-0.9-0.7-0.8-1.11.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.656.777.643.929.521.721.721.620.120.221
Sales YoY Gr.-12%36.9%-43.4%-32.7%-26.5%-0.2%-0.6%-6.8%0.3%-
Adj EPS 4.22.15.3-0.9-0.90.90.2-0.72.8-0.8-0.7
YoY Gr.--49.5%151.4%-117.1%NANA-72.7%-379.2%NA-129.5%-
BVPS (₹) 27.830.334.633.532.533.433.632.343.542.742.9
Adj Net
Profit
2.31.12.9-0.5-0.50.50.1-0.41.5-0.4-0
Cash Flow from Ops. -3.25.96.5-2.32.21.52.12.63.93.1-
Debt/CF from Ops. -3.41.61.2-3.43.14.12.10.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.7%-7.4%-2.4%0.3%
Adj EPS -183.4%NA-250%-129.5%
BVPS4.9%5.6%8.3%-1.7%
Share Price 9.5% 28% 16.3% -20.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.17.216.3-2.6-2.82.70.7-27.3-1.9-1.6
Op. Profit
Mgn %
9.15.67.22.726.53.82.4-0.90.2-1.2
Net Profit
Mgn %
4.523.7-1.1-1.72.20.6-1.77.5-2.2-1.8
Debt to
Equity
0.70.60.40.40.40.30.20000
Working Cap
Days
149172130234310341332305270252135
Cash Conv.
Cycle
88925712219424321518717612666

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Catvision Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -0.8
TTM Sales (₹ Cr.) 20.9 20.9
BVPS (₹.) 42.9 42.3
Reserves (₹ Cr.) 18 18
P/BV 0.49 0.50
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 19.10 / 30.40
All Time Low / High (₹) 1.00 / 133.60
Market Cap (₹ Cr.) 11.5
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 83.4

Management X-Ray of Catvision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Catvision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Catvision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales50.6356.6877.5743.8729.5321.7121.6721.5520.0920.15
Operating Expenses 46.0153.5071.9742.7328.9720.3020.8521.0620.2720.18
Manufacturing Costs3.113.024.242.632.583.023.945.157.128.98
Material Costs33.5940.2155.0830.7118.3311.8810.899.927.735.68
Employee Cost 4.165.506.345.394.773.063.383.262.942.48
Other Costs 5.154.776.3243.282.342.642.722.483.04
Operating Profit 4.623.195.601.140.561.410.810.50-0.18-0.04
Operating Profit Margin (%) 9.1%5.6%7.2%2.6%1.9%6.5%3.8%2.3%-0.9%-0.2%
Other Income 0.130.530.370.140.440.320.760.530.540.57
Interest 0.851.080.891.090.810.590.550.420.020.04
Depreciation 0.500.490.570.680.780.830.840.840.690.64
Exceptional Items -0.26000000-0.476.490
Profit Before Tax 3.142.154.51-0.50-0.590.310.18-0.716.13-0.14
Tax 1.060.751.520.04-0.08-0.170.0500.040.16
Profit After Tax 2.081.402.99-0.54-0.520.480.13-0.716.10-0.30
PAT Margin (%) 4.1%2.5%3.9%-1.2%-1.7%2.2%0.6%-3.3%30.4%-1.5%
Adjusted EPS (₹)3.82.65.5-1.0-0.90.90.2-1.311.2-0.6
Dividend Payout Ratio (%)0%39%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15.1616.5418.8818.2617.7218.2018.3317.6223.7123.31
Share Capital 5.455.455.455.455.455.455.455.455.455.45
Reserves 9.7111.0913.4212.8112.2712.7512.8812.1618.2617.85
Minority Interest0000000000
Debt10.2396.617.126.796.274.470.2100
Long Term Debt0.600.460.520.480.281.311.63000
Short Term Debt9.638.536.096.646.514.962.840.2100
Trade Payables3.347.748.286.402.752.172.241.710.832.75
Others Liabilities 7.227.357.908.094.503.124.252.744.826.99
Total Liabilities 35.9540.6341.6639.8831.7629.7629.2922.2829.3633.05

Fixed Assets

Gross Block7.528.039.4310.9211.6211.8512.1611.738.569.85
Accumulated Depreciation4.014.454.885.355.956.717.557.755.024.62
Net Fixed Assets 3.513.584.545.575.675.144.613.993.545.23
CWIP 000.720000000
Investments 3.774.364.614.614.614.614.611.866.3410.11
Inventories11.7313.4110.73139.8510.198.387.926.635.19
Trade Receivables7.349.2310.6410.987.885.945.514.173.152.57
Cash Equivalents 1.604.274.580.590.470.470.230.275.893.52
Others Assets 85.785.845.123.293.405.954.083.816.43
Total Assets 35.9540.6341.6639.8831.7629.7629.2922.2829.3633.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3.155.926.45-2.332.221.522.092.613.903.13
PBT 3.142.154.52-0.50-0.590.310.18-0.716.13-0.14
Adjustment 1.321.521.461.721.191.361.071.62-6.010.14
Changes in Working Capital -7.233.671.5-2.731.72-0.10.911.824.033.57
Tax Paid -0.38-1.42-1.03-0.83-0.09-0.05-0.07-0.12-0.25-0.44
Cash Flow From Investing Activity -1.42-1.09-2.49-1.08-0.42-0.270.012.131.91-5.80
Capex -0.51-0.67-2.46-0.96-0.44-0.31-0.312.071.76-2.40
Net Investments -1.04-0.59-0.25000000-3.51
Others 0.130.170.21-0.120.020.040.320.060.150.11
Cash Flow From Financing Activity 5.78-2.16-3.65-0.58-1.93-1.25-2.34-4.70-0.190.30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.770.010.34-0.27-0.201.030.32-1.6300
Interest Paid -0.85-1.08-0.89-0.86-0.81-0.59-0.55-0.440.02-0.04
Dividend Paid 00-0.660000000
Others 5.86-1.09-2.450.56-0.92-1.69-2.12-2.63-0.210.34
Net Cash Flow 1.212.670.31-3.98-0.130.01-0.240.045.62-2.38

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.758.8116.88-2.88-2.862.660.71-3.9629.51-1.29
ROCE (%)18.6612.4320.52.270.853.643.09-1.3929.65-0.45
Asset Turnover Ratio1.81.531.91.080.820.710.730.840.780.65
PAT to CFO Conversion(x)-1.514.232.16N/AN/A3.1716.08N/A0.64N/A
Working Capital Days
Receivable Days4851469011711696826652
Inventory Days63785699141169156138132107
Payable Days325053879176747360115

Catvision Ltd Stock News

Catvision Ltd FAQs

The current trading price of Catvision on 05-Dec-2025 16:59 is ₹21.11.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Catvision stood at ₹11.51.
The latest P/E ratio of Catvision as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Catvision as of 04-Dec-2025 is 0.49.
The 52-week high of Catvision is ₹30.40 and the 52-week low is ₹19.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Catvision is ₹20.86 ( Cr.) .

About Catvision Ltd

Incorporated in 1985, Catvision is a widely held public limited company employing 110 persons. The company offers a range of products and services targeted at the cable and satellite television market in India. Primary customer segments are cable and satellite TV operators, premium hotels, residential complexes and shopping malls. In 2011 the company changed its name from Catvision Products Ltd. to Catvision Ltd.

Catvision markets a range of fiber and RF head-end and distribution products that meet international specifications and are brand leaders in the domestic market. These products are sold by Catvision to all segments of the market - multiple system operators (MSOs), independent cable operators and last mile operators.

The company has its head office at Noida, an industrial town in the suburbs of New Delhi, and manufacturing facilities at Dehra Dun in Uttarkhand state. Products and services related to cable and satellite television have been Catvision's core business since 1985 and it is today an industry leader. In 2006 the company added security & surveillance systems to its product portfolio.

Catvision's overseas principals include Alcad, Spain (satellite television products), KoolConnect, USA (interactive television systems), Dedicated Micros, UK (CCTV systems) and Philips, Singapore (“smart” televisions for hotels).

Catvision is a publicly traded company with its stock listed at the Bombay Stock Exchange.

Product range of the company includes:

  • Fibre optic & RF Products- Catvision markets a range of fiber and RF head-end and distribution products that meet international specifications and are brand leaders in the domestic market. These products are sold by Catvision to all segments of the market - multiple system operators (MSOs), independent cable operators and last mile operators.
  • Digital Headned- Catvision represents Compunicate Technologies Inc. (CTI), the pioneer in DVB headend solutions and a major player in the global video broadcast market. With hundreds of installations worldwide, CTI leads other manufacturers in supply of value added services (VAS) products that give the operator an edge over competitors and increase the revenue they can earn from his network. CTI is China’s first manufacturer of MPEG-2 / DVB set top box, encoder, multiplexer, scrambler and CAS, and the world’s first manufacturer of a fully integrated mosaic system and object carousel generator.
  • Hotel/TV Ststems- Catvision provides a one stop solution for a completely integrated Hotel Interactive TV (HITV) system. As authorised distributors and re-sellers for their principal’s in India-who are among the ‘best of class’ organisations globally.
  • Security & Surveillance- Catvision has over 2 decades of experience in executing turnkey cable systems at hotels, corporate townships and luxury apartments. They have extended this expertise with IP/digital, HFC and Coax cable systems to now provide a range of security and surveillance solutions in association with a world leader - Dedicated Micros of U.K.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×