Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Five Core Electronics Ltd (FIVECORE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: FIVECORE Consumer Durables - Electronics | Small Cap | Five Core Electronic Share Price

BSE Share Price
Not Listed

Five Core Electronics Ltd (FIVECORE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: FIVECORE Consumer Durables - Electronics | Small Cap | Five Core Electronic Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹40 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹16.9
TTM Sales
₹415 Cr.
Book Value per Share
₹10
P/E Ratio
1.87
Industry PE
61.8
Price to Book (P/B)
3.17
Price to Sales (P/S)
0.10
EV/EBITDA
2.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
32.24%
Return on Capital Employed (ROCE)
27.19%
Return on Assets (ROA)
12.09%
Operating Profit Margin
7.7%
Net Profit Margin
4.21%
Gross Profit Margin
5.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
12.72%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
345.16%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1031.45%
Asset Quality
Promoter Holding
69.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹12.6 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Five Core Electronics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ10.8%10.5%8.8%10%9.7%14.7%-
Value Creation
Index ⓘ		-0.2-0.3-0.4-0.3-0.30.1-

Growth Parameters ⓘ
Sales ⓘ85.5112113123170191219
Sales YoY Gr.-30.6%1.3%8.3%38.4%12.7%-
Adj EPS ⓘ1.61.71.41.82.455.4
YoY Gr.-7.6%-20%29.4%33.5%114.5%-
BVPS (₹) ⓘ28.233.83839.842.458.785.1
Adj Net
Profit ⓘ		0.70.90.811.34.77
Cash Flow from Ops. ⓘ4.9-8.94.6-5.5-8.714.8-
Debt/CF from Ops. ⓘ0.8-1.82.2-4.1-4.32-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA17.5%19.1%12.7%
Adj EPS ⓘNA26.1%54.8%114.5%
BVPSⓘNA15.8%15.5%38.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		4.85.33.94.54.29.67.5
Op. Profit
Mgn % ⓘ		2.82.733.43.46.26.2
Net Profit
Mgn % ⓘ		0.90.80.70.80.82.53.1
Debt to
Equity ⓘ		0.30.90.51.11.60.5-
Working Cap
Days ⓘ		08193989810834
Cash Conv.
Cycle ⓘ		0506363727024

Valuation of Five Core Electronic - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales85.54111.67113.15122.54172.69333.51
Operating Expenses ⓘ + 83.13108.61109.71118.33166.91307.79
Manufacturing Costs0.710.961.531.532.423.41
Material Costs76.73100.2899.98107.49151.93284.98
Employee Cost 2.213.904.795.617.3910.11
Other Costs ⓘ 3.493.473.423.705.179.29
Operating Profit ⓘ 2.403.053.444.225.7825.73
Operating Profit Margin (%) 2.8%2.7%3.0%3.4%3.3%7.7%
Other Income ⓘ + 0.050.140.340.400.982.44
Exceptional Items ⓘ 0-0-0.12-0.0200
Interest ⓘ 0.991.471.782.333.658.37
Depreciation ⓘ 0.360.450.850.811.122.27
Profit Before Tax ⓘ 1.101.271.041.461.9817.52
Tax ⓘ 0.360.420.370.510.743.49
Profit After Tax 0.740.850.660.951.2414.03
PAT Margin (%) 0.9%0.8%0.6%0.8%0.7%4.2%
Adjusted EPS (₹)1.61.71.21.72.315.1
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 13.2816.9820.9321.8926.9767.49
Share Capital ⓘ 4.715.035.505.505.509.29
Reserves ⓘ 8.5711.9515.4316.3821.4758.20
Debt +3.7715.079.3922.0236.0351.26
Long Term Debt0.871.300.586.8013.5616.57
Short Term Debt2.9113.768.8115.2322.4734.69
Minority Interest00000.010.01
Trade Payables3.752.751.311.101.6327.11
Others Liabilities ⓘ 2.701.241.463.3415.845.77
Total Liabilities ⓘ 23.5136.0433.1148.3580.48151.63

Fixed Assets

Net Fixed Assets ⓘ +3.654.123.624.0715.3924.58
Gross Block4.705.615.997.1419.5532.30
Accumulated Depreciation1.051.492.373.064.167.72
CWIP ⓘ 000000
Investments ⓘ 000000
Inventories11.0519.8217.0724.8736.2461.37
Trade Receivables2.793.792.400.418.3019.90
Cash Equivalents 0.761.662.026.2112.4823.48
Others Assets ⓘ 5.266.657.9912.798.0722.30
Total Assets ⓘ 23.5136.0433.1148.3580.48151.63
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + 4.83-8.904.64-5.54-8.7820.20
PBT ⓘ 1.101.271.041.461.9817.52
Adjustment ⓘ 1.211.662.392.463.998.26
Changes in Working Capital ⓘ 2.78-11.411.71-8.96-14.15-3.57
Tax Paid ⓘ -0.26-0.42-0.50-0.49-0.61-2.02
Cash Flow From Investing Activity ⓘ + -1.20-0.85-0.33-0.99-7.893.19
Capex -1.24-0.92-0.39-1.23-8.70-5.18
Net Investments 000000
Others ⓘ 0.040.060.060.240.818.36
Cash Flow From Financing Activity ⓘ + -3.2510.66-3.9610.7122.94-12.38
Net Proceeds from Shares ⓘ 2.210.643.32012.340
Net Proceeds from Borrowing ⓘ -4.5711.29-5.6812.636.77-5
Interest Paid ⓘ -0.88-1.27-1.60-1.92-3.41-7.69
Dividend Paid ⓘ 000000
Others ⓘ 0-0007.250.30
Net Cash Flow ⓘ 0.380.910.364.196.2711
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)5.65.623.54.455.4932.24
ROCE (%)10.7610.498.819.969.5527.19
Asset Turnover Ratio3.643.753.273.012.682.87
PAT to CFO Conversion(x)6.53-10.477.03-5.83-7.081.44
Working Capital Days
Receivable Days11.9010.80104.209.2015.40
Inventory Days47.2050.5059.5062.5064.6053.40
Payable Days17.8011.807.404.103.3018.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Five Core Electronics Ltd FAQs

The current trading price of Five Core Electronic on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Five Core Electronic stood at ₹40.01 Cr

The latest P/E ratio of Five Core Electronic as of 31-Dec-1969 is 5.87.

The latest P/B ratio of Five Core Electronic as of 31-Dec-1969 is 0.37.

The 52-week high of Five Core Electronic is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Five Core Electronic is ₹219 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Five Core Electronics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Five Core Electronics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Five Core Electronics Ltd

No data to display
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now