Panasonic A V C Networks India Company Ltd - Stock Valuation and Financial Performance

BSE: 532176 | NSE: PAVCI | Consumer Durables - Electronics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pana.AVC

M-Cap below 100cr DeciZen not available

Panasonic A V C Networks India Company stock performance -

mw4me loader
P/E Ratio (SA):
9.75
Market Cap:
145.8 Cr.
52-wk low:
29.1
52-wk high:
29.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Pana.AVC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 9.6%7.6%28.6%17.1%21%27%-20.5%18.3%12.4%20.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 131196354362308491434381296362362
Sales YoY Gr.-49.4%80.7%2.3%-14.9%59.4%-11.5%-12.2%-22.5%22.4%-
Adj EPS 0.90.83.11.92.53.4-2.621.42.83
YoY Gr.--17.6%308%-37.6%31.9%34.9%-175.6%NA-28%95.1%-
BVPS (₹) 10.110.311.411.912.513.51111.612.115.19.7
Adj Net
Profit
4.63.715.39.612.617-12.9107.214.115
Cash Flow from Ops. 1.82.914.627.80.240.30.333.68.127.9-
Debt/CF from Ops. 0000000000.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.9%3.3%-5.9%22.4%
Adj EPS 13.4%2.2%NA95.1%
BVPS4.5%3.7%11.1%24.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
9.57.328.216.420.626.1-2117.712.220.724.1
Op. Profit
Mgn %
2.82.76.35.65.75.7-0.94.24.73.93.5
Net Profit
Mgn %
3.51.94.32.64.13.5-32.62.43.94.1
Debt to
Equity
0000000000-
Working Cap
Days
6753414054395276101650
Cash Conv.
Cycle
1213910161413-16-53-400

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Panasonic A V C Networks India Company Ltd.

Standalone Consolidated
TTM EPS (₹) 3 -
TTM Sales (₹ Cr.) 362 -
BVPS (₹.) 9.7 -
Reserves (₹ Cr.) -1 -
P/BV 2.99 -
PE 9.75 -
From the Market
52 Week Low / High (₹) 29.10 / 29.50
All Time Low / High (₹) 3.50 / 38.80
Market Cap (₹ Cr.) 146
Equity (₹ Cr.) 50
Face Value (₹) 10
Industry PE 134.9

Management X-Ray of Pana.AVC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pana.AVC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales131.03195.78353.78361.73307.93490.68434.40381.36295.56361.69
Operating Expenses 127.33194.14331.35342.04293.39462.83438.48365.17281.81347.69
Manufacturing Costs2.833.816.673.084.758.592.3824.0518.1129.45
Material Costs109.82172.49303.30308.16247.32424.20405.32300.63237.04276.80
Employee Cost 4.254.928.249.7910.2012.4212.2315.6714.3418.26
Other Costs 10.4412.9213.152131.1217.6318.5524.8212.3223.18
Operating Profit 3.701.6422.4319.6914.5427.85-4.0816.1913.7413.99
Operating Profit Margin (%) 2.8%0.8%6.3%5.4%4.7%5.7%-0.9%4.2%4.6%3.9%
Other Income 4.441.673.641.274.641.371.322.395.034.22
Interest 0.030.200.300.570.330.860.470.580.240.21
Depreciation 2.131.704.748.858.928.475.683.844.042.75
Exceptional Items 0000000000
Profit Before Tax 5.991.4121.0311.549.9319.90-8.9114.1614.4915.25
Tax 0.760.233.632.36-0.642.833.953.695.460.30
Profit After Tax 5.231.1817.399.1810.5717.07-12.8610.479.0314.95
PAT Margin (%) 4.0%0.6%4.9%2.5%3.4%3.5%-3.0%2.7%3.1%4.1%
Adjusted EPS (₹)1.10.23.51.82.13.4-2.62.11.83.0
Dividend Payout Ratio (%)0%0%60%0%0%60%0%60%60%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 50.5051.6856.8359.6162.6367.7154.8557.7960.3275.27
Share Capital 50505050505050505050
Reserves 0.501.686.839.6112.6317.714.857.7910.3225.27
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables8.7019.6623.5518.7726.6021.3450.5677.9973.7856.04
Others Liabilities 1.843.4216.8011.3215.2415.919.6028.2426.0812.01
Total Liabilities 61.0474.7697.1889.71104.48104.95115164.02160.18143.32

Fixed Assets

Gross Block53.0153.5060.9453.2259.5866.1268.6957.4955.5457.11
Accumulated Depreciation43.6344.2647.3935.6844.3152.6858.2445.5046.1848.03
Net Fixed Assets9.399.2413.5417.5415.2713.4410.4511.999.369.08
CWIP 06.151.731.240.830.180.150.6601.43
Investments 0000000000
Inventories6.55817.8112.2016.5821.7036.3736.5419.1615.36
Trade Receivables14.3420.6924.2318.3938.9024.7231.8412.0423.8112.38
Cash Equivalents 23.7221.3331.2432.7721.3835.8622.5051.8452.6673.84
Others Assets7.059.368.637.5711.519.0513.6950.9555.2131.24
Total Assets 61.0474.7697.1889.71104.48104.95115164.02160.18143.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 1.802.9114.6227.800.1940.320.2933.628.1127.87
PBT 5.991.4121.0311.549.9319.90-8.9114.1614.4915.25
Adjustment 0.550.874.909.537.888.264.802.561.70-0.07
Changes in Working Capital -3.811.06-7.758.98-17.385.554.8219.92-6.8121.51
Tax Paid -0.92-0.42-3.56-2.25-0.246.61-0.42-3.02-1.26-8.81
Cash Flow From Investing Activity 0.77-0.15-4.43-13.47-4.87-4.40-1.07-3.720.45-0.03
Capex -0.89-1.48-4.52-13.85-6.23-5.23-2.39-5.07-1.67-2.78
Net Investments 0000000-0.0900
Others 1.661.330.090.371.360.821.321.442.122.74
Cash Flow From Financing Activity 0.06-0.20-0.28-12.79-6.71-21.59-12.42-0.55-7.74-6.66
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0.06-0.20-0.28-0.55-0.31-0.83-0.43-0.5500
Dividend Paid 000-10.50-5.50-6.50-10.250-6.25-5.40
Others 000-1.74-0.89-14.26-1.740-1.49-1.26
Net Cash Flow 2.642.569.911.53-11.3914.33-13.2129.340.8221.18
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)10.922.3132.0515.7617.326.19-20.9918.5915.2922.05
ROCE (%)12.553.1639.3120.7916.7931.85-13.7825.9424.7322.59
Asset Turnover Ratio2.513.334.554.393.685.534.423.122.22.89
PAT to CFO Conversion(x)0.342.470.843.030.022.36N/A3.210.91.86
Working Capital Days
Receivable Days30282119292021181815
Inventory Days13121213151222312914
Payable Days363026253321327811786

Panasonic A V C Networks India Company Ltd Stock News

Panasonic A V C Networks India Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pana.AVC on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pana.AVC stood at ₹145.8.
The latest P/E ratio of Pana.AVC as of 01-Jan-1970 05:30 is 9.75.
The latest P/B ratio of Pana.AVC as of 01-Jan-1970 05:30 is 2.99.
The 52-week high of Pana.AVC is ₹29.50 and the 52-week low is ₹29.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pana.AVC is ₹361.7 ( Cr.) .

About Panasonic A V C Networks India Company Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.