Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Trend Electronics Ltd (517228)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517228 NSE: Consumer Durables - Electronics | Small Cap | Trend Electronics Share Price
BSE Share Price
Not Listed
Not Listed
Trend Electronics Ltd (517228)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517228 NSE: Consumer Durables - Electronics | Small Cap | Trend Electronics Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹0
52-Week Low / High
₹13 / 13
TTM EPS
₹3.2
TTM Sales
₹778 Cr.
Book Value per Share
₹105
P/E Ratio
4.02
Industry PE
63.8
Price to Book (P/B)
0.12
Price to Sales (P/S)
0.01
EV/EBITDA
6.58
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
3.09%
Return on Capital Employed (ROCE)
6.41%
Return on Assets (ROA)
0.54%
Operating Profit Margin
4.7%
Net Profit Margin
0.31%
Gross Profit Margin
2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-28.5%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-5.43%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
38.73%
Asset Quality
Promoter Holding
53.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹71 Cr.
Equity
₹7.5 Cr.
Face Value
₹10
All Time Low / High
₹2.20 / 151.75
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Dec'12 | Dec'13 | Dec'14 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 3.5% | 3.1% | 4.2% | 8.8% | 4% | -28.8% | -7% | -21% | -1.6% | -7% | - |
| Value Creation Index ⓘ | -0.8 | -0.8 | NA | NA | -0.7 | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1,451 | 1,425 | 1,477 | 1,500 | 1,127 | 384 | 166 | 37.6 | 35.6 | 25.5 | 50 |
| Sales YoY Gr. | - | -1.8% | 3.6% | 1.6% | -24.9% | -65.9% | -57% | -77.3% | -5.3% | -28.5% | - |
| Adj EPS ⓘ | -45 | -54 | -48.5 | -20.3 | -117 | -397.2 | -255.4 | -352.7 | -252.6 | -34.4 | -280.5 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 90.3 | 23.6 | -22.8 | -42.8 | 92.8 | -348.2 | -610.3 | -966.3 | -1,816.9 | -24.4 | -348.2 |
| Adj Net Profit ⓘ | -33.7 | -40.5 | -36.4 | -15.2 | -87.7 | -298 | -192 | -265 | -189 | -17.2 | -210 |
| Cash Flow from Ops. ⓘ | -52.9 | 47 | 71.9 | -27.6 | 307 | -176 | 19.4 | 36.5 | -191 | -2.7 | - |
| Debt/CF from Ops. ⓘ | -13.1 | 15.8 | 10.7 | -23.4 | 2.3 | -5.5 | 56.2 | 33 | -8.8 | -20.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -36.2% | -53.1% | -46.4% | -28.5% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -186.5% | -176.5% | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Dec'12 | Dec'13 | Dec'14 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -17.9 | -28.4 | -36.3 | -15.7 | -76.5 | 311.1 | 53.3 | 44.7 | 18.2 | 2.7 | 150.6 |
| Op. Profit Mgn % ⓘ | 4 | 4.1 | 3.5 | 6 | 3.7 | -48.4 | -16 | -302.1 | -13.4 | -17.1 | -9.3 |
| Net Profit Mgn % ⓘ | -2.3 | -2.8 | -2.5 | -1 | -7.8 | -77.5 | -115.7 | -703.1 | -531.9 | -67.5 | -418.3 |
| Debt to Equity ⓘ | 4.1 | 6.3 | 9.2 | 5.1 | 10.2 | -3.7 | -2.4 | -1.7 | -1.2 | -4.6 | - |
| Working Cap Days ⓘ | 179 | 185 | 174 | 164 | 297 | 756 | 1,456 | 6,206 | 5,963 | 4,302 | 2,446 |
| Cash Conv. Cycle ⓘ | 99 | 117 | 111 | 85 | 138 | 340 | 361 | 1,190 | 401 | 423 | -5,309 |
Valuation of Trend Electronics - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Sep'02 | Sep'03 | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 |
|---|---|---|---|---|---|---|---|
| Sales | 807.60 | 643.38 | 674.92 | 740.49 | 774.25 | 831.75 | 778.17 |
| Operating Expenses ⓘ + | 740.62 | 597.52 | 628.52 | 697.78 | 743.76 | 802.46 | 750.47 |
| Operating Profit ⓘ | 66.98 | 45.85 | 46.41 | 42.71 | 30.50 | 29.29 | 27.70 |
| Operating Profit Margin (%) | 8.3% | 7.1% | 6.9% | 5.8% | 3.9% | 3.5% | 3.6% |
| Other Income ⓘ + | 1.06 | 1.76 | 2.56 | 1.60 | 2.59 | 3.01 | 3.80 |
| Interest ⓘ | 29.97 | 21.88 | 19.67 | 17.16 | 17.82 | 15.08 | 15.57 |
| Depreciation ⓘ | 18.75 | 11.05 | 11.08 | 10.36 | 11.53 | 12.37 | 12.33 |
| Profit Before Tax ⓘ | 19.32 | 14.68 | 18.22 | 16.80 | 3.74 | 4.85 | 3.60 |
| Tax ⓘ | 1.30 | 2.32 | 2.89 | 2.73 | 1.26 | 3.12 | 1.19 |
| Profit After Tax | 18.02 | 12.36 | 15.33 | 14.07 | 2.48 | 1.73 | 2.40 |
| PAT Margin (%) | 2.2% | 1.9% | 2.3% | 1.9% | 0.3% | 0.2% | 0.3% |
| Adjusted EPS (₹) | 24.0 | 16.5 | 20.4 | 18.8 | 3.3 | 2.3 | 3.2 |
| Dividend Payout Ratio (%) | 2.10% | 3% | 2.50% | 2.70% | 15.10% | 21.70% | 15.60% |
| PARTICULARS | Sep'02 | Sep'03 | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 77.06 | 90.15 | 105.05 | 73.69 | 75.75 | 77.04 | 78.73 | ||||
| Debt + | 173.01 | 194.24 | 209.51 | 206.42 | 244.73 | 234.06 | 207.94 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Payables | 56.71 | 57.67 | 56.62 | 63.41 | 90.48 | 103.18 | 145.58 | ||||
| Others Liabilities ⓘ | 11.88 | 16.36 | 20.55 | 25.02 | 22.86 | 23.42 | 22.16 | ||||
| Total Liabilities ⓘ | 318.66 | 358.42 | 391.73 | 368.55 | 433.82 | 437.70 | 454.40 | ||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 101.16 | 97.21 | 94.15 | 88.22 | 129.66 | 125.65 | 126.26 | ||||
| CWIP ⓘ | 0.29 | 0.27 | 0.02 | 0.02 | 24.51 | 14.44 | 0 | ||||
| Investments ⓘ | 1.90 | 2.56 | 2.66 | 3.23 | 5.42 | 5.25 | 16.62 | ||||
| Inventories | 96.13 | 101.84 | 115.36 | 112.80 | 131.59 | 140.21 | 128.65 | ||||
| Trade Receivables | 108.30 | 143.67 | 158.85 | 142.75 | 133.73 | 134.86 | 144.40 | ||||
| Cash Equivalents | 8.99 | 9.21 | 9.30 | 13.89 | 6.29 | 9.39 | 10.46 | ||||
| Others Assets ⓘ | 1.89 | 3.67 | 11.39 | 7.64 | 2.62 | 7.91 | 28.02 | ||||
| Total Assets ⓘ | 318.66 | 358.42 | 391.73 | 368.55 | 433.82 | 437.70 | 454.40 | ||||
| PARTICULARS | Sep'02 | Sep'03 | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 19.25 | 3.93 | 7.84 | 71.05 | 49.98 | 30.93 | 50.25 |
| Cash Flow From Investing Activity ⓘ + | -12 | -6.28 | -5.61 | -3.17 | -77.89 | -2.55 | -9.37 |
| Cash Flow From Financing Activity ⓘ + | -3.19 | 2.58 | -2.14 | -63.29 | 20.31 | -25.28 | -39.82 |
| Net Cash Flow ⓘ | 4.06 | 0.22 | 0.08 | 4.59 | -7.60 | 3.10 | 1.07 |
| PARTICULARS | Sep'02 | Sep'03 | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 56.22 | 32.01 | 29.14 | 21.04 | 3.32 | 2.26 | 3.09 | |||
| ROCE (%) | 19.71 | 13.68 | 12.65 | 11.42 | 7.18 | 6.31 | 6.41 | |||
| Asset Turnover Ratio | 2.7 | 2.05 | 1.95 | 2.08 | 2.03 | 1.99 | 1.8 | |||
| PAT to CFO Conversion(x) | 1.07 | 0.32 | 0.51 | 5.05 | 20.15 | 17.88 | 20.94 | |||
| Working Capital Days | ||||||||||
| Receivable Days | 46 | 66.20 | 75.40 | 69.60 | 61.90 | 56.50 | 63.50 | |||
| Inventory Days | 40.80 | 52 | 54.10 | 52.70 | 54.70 | 57.20 | 61.20 | |||
| Payable Days | 18.10 | 22.60 | 13.60 | 12.50 | 22.60 | 36.50 | 62.70 | |||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Trend Electronics Ltd FAQs
The current trading price of Trend Electronics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Trend Electronics stood at ₹9.65 Cr
The latest P/E ratio of Trend Electronics as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Trend Electronics as of 31-Dec-1969 is -0.04.
The 52-week high of Trend Electronics is ₹12.87 and the 52-week low is ₹12.87.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trend Electronics is ₹50.30 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Trend Electronics Ltd
Trend Electronics was incorporated as Videocon Communications on June 16, 1989 and commenced its business on September 15, 1989. Main object of the company are set out in the Memorandum of Association and are also mentioned later in this prospectus. The company proposes to set up a sophisticated modern facility at village Bhalgaon for manufacturing Video Cassette Recorders/Video Cassette Players including Video Tape Deck Mechanism in technical collaboration with Toshiba Corporation, Japan.
In 2007 Company name got changed from Videocon Communications Ltd to Trend Electronics Ltd. pursuant to the approval of the Shareholders, the Central Government through Registrar of Companies, Maharashtra, Mumbai, has approved the Change of name of the company.
The Board of Directors of the Company at its meeting held on July 28, 2011, have accorded their approval to file a revised application and the documents to the Stock Exchanges for voluntary delisting of equity shares from Ahmedabad Stock Exchange Ltd; Bangalore Stock Exchange Ltd; Madras Stock Exchange Ltd; The Calcutta Stock Exchange Ltd and Pune Stock Exchange Ltd. as required under Chapter III of the SEBI (Delisting of Equity Shares Regulations, 2009) and by the Stock Exchanges.
The equity shares shall continue to remain listed on Bombay Stock Exchange Ltd having nationwide terminal.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
