Trend Electronics Ltd (517228) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 517228 | NSE: | Consumer Durables - Electronics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Trend Electronics

Based on:

M-Cap below 100cr DeciZen not available

Trend Electronics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.7 Cr.
52-wk low:
12.9
52-wk high:
12.9

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Trend Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'12Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'23Mar'24TTM
ROCE % 3.5%3.1%4.2%8.8%4%-28.8%-7%-21%-1.6%-7%-
Value Creation
Index
-0.8-0.8NANA-0.7NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4511,4251,4771,5001,12738416637.635.625.550
Sales YoY Gr.--1.8%3.6%1.6%-24.9%-65.9%-57%-77.3%-5.3%-28.5%-
Adj EPS -45-54-48.5-20.3-117-397.2-255.4-352.7-252.6-34.4-280.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 90.323.6-22.8-42.892.8-348.2-610.3-966.3-1,816.9-24.4-348.2
Adj Net
Profit
-33.7-40.5-36.4-15.2-87.7-298-192-265-189-17.2-210
Cash Flow from Ops. -52.94771.9-27.6307-17619.436.5-191-2.7-
Debt/CF from Ops. -13.115.810.7-23.42.3-5.556.233-8.8-20.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.2%-53.1%-46.4%-28.5%
Adj EPS NANANANA
BVPS-186.5%-176.5%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'12Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'23Mar'24TTM
Return on
Equity %
-17.9-28.4-36.3-15.7-76.5311.153.344.718.22.7150.6
Op. Profit
Mgn %
44.13.563.7-48.4-16-302.1-13.4-17.1-9.3
Net Profit
Mgn %
-2.3-2.8-2.5-1-7.8-77.5-115.7-703.1-531.9-67.5-418.3
Debt to
Equity
4.16.39.25.110.2-3.7-2.4-1.7-1.2-4.6-
Working Cap
Days
1791851741642977561,4566,2065,9634,3022,446
Cash Conv.
Cycle
99117111851383403611,190401423-5,309

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Trend Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) -280.5 3.2
TTM Sales (₹ Cr.) 50.3 778
BVPS (₹.) -348.2 105
Reserves (₹ Cr.) -269 71
P/BV -0.04 0.12
PE 0.00 4.02
From the Market
52 Week Low / High (₹) 12.87 / 12.87
All Time Low / High (₹) 2.20 / 151.75
Market Cap (₹ Cr.) 9.7
Equity (₹ Cr.) 7.5
Face Value (₹) 10
Industry PE 80.4

Management X-Ray of Trend Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Trend Electronics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Trend Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'12Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'23Mar'24
Sales1,450.771,425.061,476.881,874.961,127.06384.43165.5137.6335.6225.47
Operating Expenses 1,405.791,380.581,425.251,768.621,085.90577.39193.20155.5242.3729.83
Manufacturing Costs9.458.368.384.132.312.121.750.730.600.77
Material Costs1,357.831,326.791,384.171,715.021,045.94533.71168.28138.3133.2123.65
Employee Cost 14.4116.1318.5426.7820.2219.3418.269.544.913.55
Other Costs 24.1029.3014.1622.6917.4422.224.906.943.661.86
Operating Profit 44.9944.4951.63106.3441.16-192.96-27.68-117.89-6.76-4.35
Operating Profit Margin (%) 3.1%3.1%3.5%5.7%3.7%-50.2%-16.7%-313.0%-19.0%-17.1%
Other Income 4.953.155.754.4916.711.610.710.600.380.86
Interest 84.1185.3380.33118.41107.26112.78145.26150.20184.444.88
Depreciation 20.4921.3221.8130.6623.3923.0520.15008.83
Exceptional Items 0000000000
Profit Before Tax -54.66-59.01-44.76-38.24-72.78-327.19-192.39-267.49-190.82-17.20
Tax -13.09-8.97-9.98-15.265.53-24.360000
Profit After Tax -41.57-50.05-34.78-22.98-78.31-302.82-192.39-267.49-190.82-17.20
PAT Margin (%) -2.9%-3.5%-2.4%-1.2%-6.9%-78.8%-116.0%-710.0%-535.0%-67.5%
Adjusted EPS (₹)-55.4-66.7-46.4-30.6-104.0-403.0-256.0-356.0-254.0-34.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'12Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 167.72117.6782.89159.9269.61-261.11-457.71-724.74-1,362.66108.57
Share Capital 107.50107.50107.50207.507.507.507.507.507.505
Reserves 60.2210.17-24.61-47.5862.11-268.61-465.21-732.24-1,370.16103.57
Minority Interest0000000000
Debt646.08725.17709.57704.58647.67904.461,029.101,144.301,616.7245.49
Long Term Debt313.54420.24263.02395.75346.82153.69162.73160.59160.5942.83
Short Term Debt332.54304.93446.55308.84300.85750.77866.37983.711,456.132.66
Trade Payables187.88184.16198.77216.22207.7752.2826.5232.3135.8510.25
Others Liabilities 71.4827.8157.77251.80336.39372.59389.91421.54577.2512.06
Total Liabilities 1,073.161,054.811,0491,332.511,261.441,068.21987.81873.41867.16176.37

Fixed Assets

Gross Block454.85484.62488.83485.45618.85487.99487.99487.99487.99164.94
Accumulated Depreciation206.66227.52249.31276.83300.22196.68216.82216.82216.828.83
Net Fixed Assets 248.18257.10239.51208.63318.63291.31271.17271.17271.17156.11
CWIP 0000000000
Investments 33.7025.6545.6545.6041.2613.2810.129.649.640.51
Inventories385.66389.71391.04399.47386.13180.98147.1128.1826.8814.67
Trade Receivables288.28278.73281.98294.92283.4960.0240.8244.4444.240.02
Cash Equivalents 32.3233.9136.8238.8315.4513.049.4610.095.070.49
Others Assets 85.0169.7153.99345.07216.47509.58509.13509.90510.174.57
Total Assets 1,073.161,054.811,0491,332.511,261.441,068.21987.81873.41867.16176.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'12Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'23Mar'24
Cash Flow From Operating Activity -52.8946.9771.92-34.53307.14-176.1219.4236.54-190.82-2.66
PBT -54.66-59.01-44.76-38.24-72.78-327.19-192.39-267.49-190.82-17.20
Adjustment 93.1496.5791.13137.24120.20134.08163.75148.90013.70
Changes in Working Capital -91.119.7325.3-133.13259.4317.3748.07155.4400.84
Tax Paid -0.25-0.310.25-0.400.28-0.38-0.02-0.3000
Cash Flow From Investing Activity 58.40-20.76-23.396.394.6525.283.620.07190.82-1.08
Capex 6.71-30.14-4.210.630.28-0.23-000-1.08
Net Investments 508.06-2001.1823.942.91-0.5300
Others 1.691.320.835.763.191.580.710.60190.820
Cash Flow From Financing Activity -5.83-26.34-48.1831.81-315.28151.63-23.74-36.4604.11
Net Proceeds from Shares 0000000005
Net Proceeds from Borrowing -61.4379.48-117.74180.37-207.4620.415.87-3.6000
Interest Paid -76.58-78.18-72.05-110.820-109.04-145.21-150.200-4.17
Dividend Paid 000-0.02-0.02-0.040000
Others 132.18-27.63141.60-37.71-107.80240.30115.60117.3403.28
Net Cash Flow -0.32-0.120.353.67-3.490.79-0.700.1600.37

Finance Ratio

PARTICULARSDec'12Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'23Mar'24
Ratios
ROE (%)-46.97-117.2200-530.41N/AN/AN/AN/A0
ROCE (%)3.493.074.168.833.95N/AN/AN/AN/A-7.03
Asset Turnover Ratio1.381.391.461.650.910.340.180.040.040.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days7070675489159101414454317
Inventory Days84969374121262330850282298
Payable Days5651504474898578375356

Trend Electronics Ltd Stock News

Trend Electronics Ltd FAQs

The current trading price of Trend Electronics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Trend Electronics stood at ₹9.65.
The latest P/E ratio of Trend Electronics as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Trend Electronics as of 31-Dec-1969 is -0.04.
The 52-week high of Trend Electronics is ₹12.87 and the 52-week low is ₹12.87.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trend Electronics is ₹50.30 ( Cr.) .

About Trend Electronics Ltd

Trend Electronics was incorporated as Videocon Communications on June 16, 1989 and commenced its business on September 15, 1989.  Main object of the company are set out in the Memorandum of Association and are also mentioned later in this prospectus.  The company proposes to set up a sophisticated modern facility at village Bhalgaon for manufacturing Video Cassette Recorders/Video Cassette Players including Video Tape Deck Mechanism in technical collaboration with Toshiba Corporation, Japan.

In 2007 Company name got changed from Videocon Communications Ltd to Trend Electronics Ltd. pursuant to the approval of the Shareholders, the Central Government through Registrar of Companies, Maharashtra, Mumbai, has approved the Change of name of the company.

The Board of Directors of the Company at its meeting held on July 28, 2011, have accorded their approval to file a revised application and the documents to the Stock Exchanges for voluntary delisting of equity shares from Ahmedabad Stock Exchange Ltd; Bangalore Stock Exchange Ltd; Madras Stock Exchange Ltd; The Calcutta Stock Exchange Ltd and Pune Stock Exchange Ltd. as required under Chapter III of the SEBI (Delisting of Equity Shares Regulations, 2009) and by the Stock Exchanges.

The equity shares shall continue to remain listed on Bombay Stock Exchange Ltd having nationwide terminal.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×