Asmi Jewellery India Ltd - Stock Valuation and Financial Performance

Name: Asmi Jewellery India
Brand: Asmi Jewellery India

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Asmi Jewellery India

Based on:

Data

M-Cap below 100cr DeciZen not available

Asmi Jewellery India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

0 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Asmi Jewellery India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
ROCE % ⓘ	13.9%	34.4%	18.4%	22.1%	21.8%	6.5%	3.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	216	493	748	1,136	1,368	1,143	1,226	1,226
Sales YoY Gr.	-	128.7%	51.6%	51.9%	20.4%	-16.4%	7.3%	-
Adj EPS ⓘ	32.2	187.3	135.9	314.8	400.3	-77.5	-171.4	0
YoY Gr.	-	481.6%	-27.5%	131.7%	27.1%	-119.4%	NA	-
BVPS (₹) ⓘ	395.1	582.4	704.7	1,056.3	1,497.2	1,505.8	1,523.1	0
Adj Net Profit ⓘ	1.5	8.4	11.6	26.8	34	-6.6	-14.6	0
Cash Flow from Ops. ⓘ	2.8	-11.1	-87.5	33.7	-26.5	-160	6.2	-
Debt/CF from Ops. ⓘ	0	-0	-1.3	3.3	-5.2	-2.2	63.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	20%	2.6%	7.3%
Adj EPS ⓘ	NA	-198.2%	-181.7%	NA
BVPSⓘ	NA	21.2%	13%	1.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
Return on Equity % ⓘ	8.2	27.2	22.2	35.8	26	-4.4	-11.3	0
Op. Profit Mgn % ⓘ	1.9	3	3.6	4.3	4.7	3.2	2.2	NAN
Net Profit Mgn % ⓘ	0.7	1.7	1.5	2.4	2.5	-0.6	-1.2	0
Debt to Equity ⓘ	0	0	1.9	1.2	1.1	2.8	3.1	-
Working Cap Days ⓘ	0	127	117	103	136	207	265	0
Cash Conv. Cycle ⓘ	0	18	42	45	55	104	139	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Asmi Jewellery India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	1,226	-
BVPS (₹.) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	129	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	- / -
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	82.5

Management X-Ray of Asmi Jewellery India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Asmi Jewellery India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Asmi Jewellery India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Sales	215.74	493.37	748.13	1,136.46	1,367.82	1,142.92	1,226.04
Operating Expenses ⓘ	211.70	478.76	721.38	1,088.03	1,304.17	1,106.01	1,198.91
Manufacturing Costs	0.34	0.42	4.99	1.33	1.59	1.52	0.52
Material Costs	191.34	454.88	694.58	1,053.47	1,272.98	1,079.84	1,143.72
Employee Cost	5.52	6.59	5.43	6.79	7.81	6.45	4.34
Other Costs ⓘ	14.49	16.87	16.37	26.45	21.79	18.20	50.34
Operating Profit ⓘ	4.04	14.62	26.75	48.43	63.65	36.91	27.13
Operating Profit Margin (%)	1.9%	3.0%	3.6%	4.3%	4.7%	3.2%	2.2%
Other Income ⓘ	0.44	0.74	0.41	4.58	4.99	10.62	22.92
Interest ⓘ	1.45	3.20	11.80	20.44	30.90	46.44	48.38
Depreciation ⓘ	0.36	0.66	0.27	0.28	0.39	0.37	0.41
Exceptional Items ⓘ	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2.67	11.49	15.09	32.29	37.35	0.72	1.26
Tax ⓘ	1.22	3.06	3.40	2.41	-0.13	0	-0.22
Profit After Tax	1.45	8.43	11.69	29.89	37.48	0.73	1.48
PAT Margin (%)	0.7%	1.7%	1.6%	2.6%	2.7%	0.1%	0.1%
Adjusted EPS (₹)	32.2	187.3	137.5	351.6	440.9	8.6	17.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Equity and Liabilities
Shareholders Fund	17.78	26.21	59.90	89.78	127.26	127.99	129.47
Share Capital ⓘ	0.45	0.45	0.85	0.85	0.85	0.85	0.85
Reserves ⓘ	17.33	25.76	59.05	88.93	126.41	127.14	128.62
Minority Interest	0	0	0	0	0	0	0
Debt	0	0.07	110.98	110.29	137.18	359.73	395.44
Long Term Debt	0	0.07	0	0	0	0	0
Short Term Debt	0	0	110.98	110.29	137.18	359.73	395.44
Trade Payables	115.46	161.27	113.57	198.08	377.13	171.96	611.27
Others Liabilities ⓘ	5.54	26.74	9.63	8.89	55.19	7.04	6.68
Total Liabilities ⓘ	138.78	214.29	294.07	407.04	696.77	666.71	1,142.86
Fixed Assets
Gross Block	2.79	2.03	2.26	2.86	3.28	3.38	1.60
Accumulated Depreciation	0.65	0.90	1.09	1.35	1.74	2.11	1.17
Net Fixed Assetsⓘ	2.14	1.13	1.17	1.51	1.54	1.27	0.43
CWIP ⓘ	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0
Inventories	64.73	67.49	70.05	58.02	117.27	134.43	230.08
Trade Receivables	69.08	136.14	185.18	301.23	513.85	497.26	884.63
Cash Equivalents	1.08	5.48	21.01	33.01	47.13	18	11.77
Others Assetsⓘ	1.75	4.06	16.67	13.27	16.97	15.75	15.94
Total Assets ⓘ	138.78	214.29	294.07	407.04	696.77	666.71	1,142.86

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Cash Flow From Operating Activity ⓘ	2.79	-11.11	-87.45	33.70	-26.54	-160.28	6.23
PBT ⓘ	2.67	11.49	15.09	32.29	37.35	0.72	1.26
Adjustment ⓘ	1.88	2.88	10.92	21.33	29.23	34.23	29.12
Changes in Working Capital ⓘ	-1.36	-23.3	-107.79	-14.76	-89.59	-193.46	-18.32
Tax Paid ⓘ	-0.32	-2.18	-5.68	-5.16	-3.54	-1.77	-5.83
Cash Flow From Investing Activity ⓘ	-1.34	0.35	-0.31	-13.31	-8.46	22.58	6.35
Capex	-1.34	0.35	-0.31	-0.63	-0.42	-0.10	-0.04
Net Investments	0	0	0	0	0	0	0
Others ⓘ	0	0	0	-12.69	-8.04	22.68	6.39
Cash Flow From Financing Activityⓘ	-0.88	15.17	103.29	-21.08	41.09	131.24	-12.41
Net Proceeds from Shares ⓘ	0.04	18	4	0	0	-45	0
Net Proceeds from Borrowing ⓘ	0	0	-0.01	0	0	0	0
Interest Paid ⓘ	-1.32	-2.91	-11.61	-20.39	-30.81	-46.30	-47.62
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	0.40	0.07	110.92	-0.69	71.90	222.54	35.21
Net Cash Flow ⓘ	0.57	4.40	15.53	-0.69	6.09	-6.46	0.16

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Ratios
ROE (%)	8.15	38.33	27.15	39.93	34.54	0.57	1.15
ROCE (%)	23.15	47.36	25	28.43	26.79	11.83	9.8
Asset Turnover Ratio	1.55	2.79	2.94	3.24	2.48	1.68	1.36
PAT to CFO Conversion(x)	1.92	-1.32	-7.48	1.13	-0.71	-219.56	4.21
Working Capital Days
Receivable Days	117	76	78	78	109	161	206
Inventory Days	110	49	34	21	23	40	54
Payable Days	220	111	72	54	82	93	125

Asmi Jewellery India Ltd Stock News

Asmi Jewellery India Ltd FAQs

What is the share price of Asmi Jewellery India?

Company share prices are keep on changing according to the market conditions. The closing price of Asmi Jewellery India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Asmi Jewellery India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Asmi Jewellery India stood at ₹0.00.