Bhakti Gems & Jewellery Ltd (540545) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540545 | NSE: | Diamond & Jewellery | Small Cap

Bhakti Gems & Jewel Share Price

29.49 0.51 1.76%
as on 05-Dec'25 15:31

Bhakti Gems & Jewellery Ltd (540545) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540545 | NSE: | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on Bhakti Gems & Jewel

Based on:

M-Cap below 100cr DeciZen not available

Bhakti Gems & Jewellery stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
70.53
Market Cap:
43.6 Cr.
52-wk low:
10.5
52-wk high:
30

Is Bhakti Gems & Jewellery Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhakti Gems & Jewel: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhakti Gems & Jewellery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%5.8%3.6%1.4%2.3%2.3%6.4%7%6.2%4.4%-
Value Creation
Index
-0.9-0.6-0.7-0.9-0.8-0.8-0.5-0.5-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.322.838.962.35567.987.810310411394
Sales YoY Gr.-18.1%70.4%60.3%-11.6%23.4%29.3%17.3%1.1%8.7%-
Adj EPS 0.10.30.30.20.50.30.80.80.50.50.4
YoY Gr.-480%17.2%-41.2%135%-46.8%236%-7.1%-33.3%-13.5%-
BVPS (₹) 10.410.912.413.514.114.415.21615.616.116.3
Adj Net
Profit
00.20.30.20.50.30.90.80.80.71
Cash Flow from Ops. -0.70.9-4.5-6.10.2-0.10.66.21.4-6.7-
Debt/CF from Ops. -2.30-0.6-0.50-147.922.31.41.2-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.7%15.5%8.8%8.7%
Adj EPS 27.7%-0.9%-18.8%-13.5%
BVPS5%2.6%1.9%2.9%
Share Price - -6.4% 23.4% 87%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.63.73.31.63.41.85.753.92.92.5
Op. Profit
Mgn %
0.30.91.10.51.20.60.521.610.9
Net Profit
Mgn %
0.10.80.70.30.90.410.80.80.60.7
Debt to
Equity
0.600.30.200.50.80.50.10.10
Working Cap
Days
7892898610699108977669156
Cash Conv.
Cycle
737168779691103927163142

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhakti Gems & Jewellery Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 94.5 -
BVPS (₹.) 16.3 -
Reserves (₹ Cr.) 9 -
P/BV 1.78 -
PE 70.53 -
From the Market
52 Week Low / High (₹) 10.51 / 29.97
All Time Low / High (₹) 10.14 / 87.95
Market Cap (₹ Cr.) 43.6
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 63.7

Management X-Ray of Bhakti Gems & Jewel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhakti Gems & Jewel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhakti Gems & Jewel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales19.3022.8038.8562.2855.0467.9087.76102.91103.99112.98
Operating Expenses 19.2422.5938.5562.1554.7567.5087.29100.92102.36111.91
Manufacturing Costs0.010.020.020.070.0100.060.060.110.09
Material Costs18.7722.1537.7561.2253.7566.6686.4198.93100.92110.48
Employee Cost 0.150.120.230.200.180.210.380.280.340.39
Other Costs 0.310.310.550.660.820.630.441.6510.95
Operating Profit 0.060.210.300.130.290.400.471.991.631.07
Operating Profit Margin (%) 0.3%0.9%0.8%0.2%0.5%0.6%0.5%1.9%1.6%0.9%
Other Income 00.100.050.090.090.041.2100.020.10
Interest 0.030.060.080.120.070.090.510.860.520.20
Depreciation 00.010.010.010.010.010.020.070.080.07
Exceptional Items 0000000000
Profit Before Tax 0.020.240.260.090.300.341.151.071.050.90
Tax 0.010.070.080.020.070.080.280.270.280.23
Profit After Tax 0.010.170.190.070.230.260.880.800.780.68
PAT Margin (%) 0.1%0.8%0.5%0.1%0.4%0.4%1.0%0.8%0.7%0.6%
Adjusted EPS (₹)0.10.30.20.10.20.30.80.80.50.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.826.4210.5314.5914.8115.0615.9216.7223.5124.19
Share Capital 0.564.856.818.7210.0310.0310.0310.0315.0415.04
Reserves 2.261.573.725.874.795.035.906.708.479.15
Minority Interest0000000000
Debt1.6302.783.0307.3713.458.811.681.24
Long Term Debt1.6300.040000000
Short Term Debt002.753.0307.3713.458.811.681.24
Trade Payables0.430.701.070.320.170.050.500.330.180.25
Others Liabilities 0.020.120.110.050.140.140.100.400.380.42
Total Liabilities 4.917.2414.4917.9815.1222.6229.9726.2725.7626.11

Fixed Assets

Gross Block0.080.090.200.200.220.310.401.231.291.34
Accumulated Depreciation0.010.020.030.040.050.060.080.150.230.30
Net Fixed Assets 0.070.070.170.160.170.250.321.081.061.04
CWIP 0000000000
Investments 001.650000000
Inventories3.043.475.639.657.0416.9215.178.4911.6514.78
Trade Receivables1.611.815.307.125.664.3913.5915.715.208.01
Cash Equivalents 0.170.180.310.020.260.060.050.036.840.05
Others Assets 0.021.701.431.031.9910.840.961.012.23
Total Assets 4.917.2414.4917.9815.1222.6229.9726.2725.7626.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.700.87-4.45-6.050.24-0.050.606.151.36-6.65
PBT 0.010.240.250.090.300.341.151.051.040.90
Adjustment 0.020.090.090.10-0.010.060.530.920.580.17
Changes in Working Capital -0.730.54-4.72-6.210.02-0.37-0.814.43-0-7.49
Tax Paid 00-0.08-0.02-0.07-0.08-0.27-0.25-0.27-0.23
Cash Flow From Investing Activity -0.02-0.01-2.061.600-0.14-0.60-0.85-0.56-0.14
Capex -0.02-0.01-0.100-0.02-0.09-0.090-0.06-0.05
Net Investments 00-1.961.60000000
Others 00000.02-0.05-0.51-0.85-0.50-0.10
Cash Flow From Financing Activity 0.89-0.856.644.160-0.02-0.01-5.326.020
Net Proceeds from Shares 1.562.573.94400005.010
Net Proceeds from Borrowing -0.65-1.632.78-0.04000000
Interest Paid -0.02-0.06-0.08-0.12000000
Dividend Paid 0000000000
Others 0-1.7300.320-0.02-0.01-5.3210
Net Cash Flow 0.170.020.12-0.290.24-0.20-0.01-0.026.81-6.79

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.63.762.250.551.571.765.674.883.862.85
ROCE (%)1.355.753.581.422.32.326.417.016.224.35
Asset Turnover Ratio4.513.763.583.843.333.63.343.6644.36
PAT to CFO Conversion(x)-705.12-23.42-86.431.04-0.190.687.691.74-9.78
Working Capital Days
Receivable Days19273336422737523721
Inventory Days59524345556467423543
Payable Days5994211211

Bhakti Gems & Jewellery Ltd Stock News

Bhakti Gems & Jewellery Ltd FAQs

The current trading price of Bhakti Gems & Jewel on 05-Dec-2025 15:31 is ₹29.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bhakti Gems & Jewel stood at ₹43.58.
The latest P/E ratio of Bhakti Gems & Jewel as of 04-Dec-2025 is 70.53.
The latest P/B ratio of Bhakti Gems & Jewel as of 04-Dec-2025 is 1.78.
The 52-week high of Bhakti Gems & Jewel is ₹29.97 and the 52-week low is ₹10.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhakti Gems & Jewel is ₹94.45 ( Cr.) .

About Bhakti Gems & Jewellery Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×