Classic Diamonds (India) Ltd - Stock Valuation and Financial Performance

BSE: 523200 | NSE: CLASSIC | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Classic Diamonds (I)

M-Cap below 100cr DeciZen not available

Classic Diamonds (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.8 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Classic Diamonds (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 6%9.4%8.8%9.4%10.3%12.6%4.9%1.7%-54.7%-37.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 57762765470867770350223110.100
Sales YoY Gr.-8.7%4.3%8.2%-4.4%3.8%-28.6%-54.1%-95.6%-100%-
Adj EPS 3.47.76.88.29.112.31.4-7.9-61.8-29.2-104.4
YoY Gr.-129.9%-11.2%19.9%11.1%34.8%-88.4%-653.5%NANA-
BVPS (₹) 40.844.950.756.457.360.862.354.6-9.5-39.8-124.9
Adj Net
Profit
11.7272431.635.148.25.6-30.8-242-115-409
Cash Flow from Ops. 6.810.26.460.835.546.441.612.1-0.6-0.5-
Debt/CF from Ops. 45.336.459.15.710.277.324.6-492-590.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -227.2%-226.3%-374.1%NA
BVPS-199.7%-193%-186.2%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
8.51814.31616212.3-13.4-274.3118.5126.7
Op. Profit
Mgn %
6.911.210.99.31313.78.16.7-1778.20NAN
Net Profit
Mgn %
24.33.74.55.26.91.1-13.4-2399.50-INF
Debt to
Equity
2.22.42.11.61.61.41.31.4-8.4-2-
Working Cap
Days
29129530130534133243885715,79100
Cash Conv.
Cycle
24325126425526126728570415,41700

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Classic Diamonds (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -104.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -124.9 -
Reserves (₹ Cr.) -498 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.46 / 0.46
All Time Low / High (₹) 0.42 / 132.00
Market Cap (₹ Cr.) 1.8
Equity (₹ Cr.) 7.8
Face Value (₹) 2
Industry PE 82.2

Management X-Ray of Classic Diamonds (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *26.2126.2126.2126.2126.2126.2126.2126.2126.2126.21
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Classic Diamonds (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales577.06627.22654.40708.13677.22703.25502.32230.7310.100
Operating Expenses 539.22575.48593.66646.25634.34658.64461.71215.49199.4266.23
Manufacturing Costs65.0242.7644.8140.9515.343.383.090.540.050.02
Material Costs456.20489.80504.67562.89543.81579.89442.70207.7814.930
Employee Cost 8.1915.2026.9028.2917.2017.9010.254.230.450
Other Costs 9.8127.7217.2914.1257.9957.485.672.94183.9966.21
Operating Profit 37.8451.7460.7461.8842.8944.6140.6115.24-189.32-66.23
Operating Profit Margin (%) 6.6%8.2%9.3%8.7%6.3%6.3%8.1%6.6%-1,874.9%-
Other Income 2.962.7610.657.831.6311.942.041.180.860.01
Interest 20.6626.9734.1030.3134.1533.5830.9657.2338.8647.37
Depreciation 2.055.137.646.655.745.284.233.623.252.29
Exceptional Items 00000000-3.66-3.07
Profit Before Tax 18.0822.4129.6432.744.6217.697.47-44.42-234.24-118.95
Tax 6.056.617.101.601.050.271.47-14.0317.030
Profit After Tax 12.0315.8022.5531.153.5717.426-30.39-251.26-118.95
PAT Margin (%) 2.1%2.5%3.4%4.4%0.5%2.5%1.2%-13.2%-2,488.4%-
Adjusted EPS (₹)3.44.56.48.10.94.41.5-7.8-64.1-30.3
Dividend Payout Ratio (%)10%9%8%6%0%2%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 142.80157177.50216.86220.43238.36244.36213.97-37.29-156.24
Share Capital 7777.697.697.847.847.847.847.84
Reserves 135.80150170.50209.16212.73230.52236.52206.13-45.14-164.09
Minority Interest0000000000
Debt309.56371.10379.16348.53360.85322.65305.25297.20311.93314.48
Long Term Debt309.56371.10379.16348.53360.85322.655.820.0100
Short Term Debt000000299.43297.20311.93314.48
Trade Payables76.7763.6458.50123.7392.67136.1811.345.0524.4824.45
Others Liabilities 8.9011.688.9013.2728.486.9557.9140.7381.98135.84
Total Liabilities 538.02603.43624.06702.40702.44704.14618.87556.96381.10318.52

Fixed Assets

Gross Block32.2179.0476.1977.0376.7277.1377.7976.0674.9074.69
Accumulated Depreciation8.8313.9620.4026.9832.5937.7040.9043.4645.8551.28
Net Fixed Assets23.3865.0955.8050.0544.1339.4336.8932.5929.0523.40
CWIP 15.690.3102.373.083.161.321.321.471.47
Investments 0.382.642.7511.720.642.24-0.142.2900
Inventories200.96302.70286.87320.91279.79307.11132.1215.370.440.44
Trade Receivables286.19215.33264.97296.05354.46330.28264.02503.03351.94295.78
Cash Equivalents 6.2613.018.899.5516.3417.0617.630.700.170.03
Others Assets5.164.364.7811.753.994.85167.021.65-1.97-2.61
Total Assets 538.02603.43624.06702.40702.44704.14618.87556.96381.10318.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 6.8310.206.4160.8235.4946.3941.6212.08-0.63-0.53
PBT 18.0822.4129.6432.744.6317.697.47-44.42-230.42-115.56
Adjustment 19.2227.5737.0423.9459.459.1827.2861.34224.81115.40
Changes in Working Capital -28.32-33.84-48.567.73-26.8220.366.1-4.865.270.19
Tax Paid -2.15-5.93-11.72-3.60-1.77-0.840.770.02-0.01-0.24
Cash Flow From Investing Activity -18.09-33.744.09-12.1110.67-2.143.57-0.812.260.46
Capex -18.01-31.514.20-3.29-0.47-0.821.180.480.080.07
Net Investments -0.08-2.25-0.11-8.8111.14-1.332.38-1.292.110.42
Others 0.010.020000000.07-0.03
Cash Flow From Financing Activity 4.6729.63-15.39-46.97-43.17-40.28-45.05-36.56-3.59-2.64
Net Proceeds from Shares 000.569.9000.980000
Net Proceeds from Borrowing 22.4653.7815.77-29.40-15.05-13.400000
Interest Paid -16.61-22.74-30.14-25.44-28.13-27.85-23.20-19.52-2.58-2.57
Dividend Paid -1.18-1.42-1.59-1.750.02-0.01-0.46-0.02-0.02-0.02
Others 000-0.2800-21.39-17.02-0.99-0.05
Net Cash Flow -6.596.09-4.891.7433.970.14-25.29-1.96-2.71
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)8.7510.5413.4815.81.637.592.49-13.26N/AN/A
ROCE (%)8.910.0711.7511.236.768.986.922.41N/AN/A
Asset Turnover Ratio1.151.11.071.070.9610.760.390.020
PAT to CFO Conversion(x)0.570.650.281.959.942.666.94N/AN/AN/A
Working Capital Days
Receivable Days15914613414517517821660700
Inventory Days1251471641571621521601172860
Payable Days48524459737261143610

Classic Diamonds (India) Ltd Stock News

Classic Diamonds (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Classic Diamonds (I) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Classic Diamonds (I) stood at ₹1.80.
The latest P/E ratio of Classic Diamonds (I) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Classic Diamonds (I) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Classic Diamonds (I) is ₹0.46 and the 52-week low is ₹0.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Classic Diamonds (I) is ₹0.00 ( Cr.) .

About Classic Diamonds (India) Ltd

Classic Diamond India was incorporated in 1986. It is an India based diamond manufacturing company whose principal activity is to cut, polish and market fully processed, polished and rough diamonds and gold-studded, jewellery.

Classic Diamond is a fully integrated business, buying rough diamonds from the major mining companies, manufacturing it under its direct control, sorting the polished into regular assortment and finally selling to jewellery manufacturers or its own jewellery manufacturing company.

Classic Diamond has manufacturing facilities at Surat in Gujarat and SEEPZ in Mumbai. The company markets its jewellery through its flagship brand Classic Jewels. Classic Diamond recently forayed into retailing with opening up of retail stores in the national capital region (NCR).

With the annual turnover in excess of $100m, Classic Diamond (India) is one of the leading diamond companies in India. Classic Diamond was converted from partnership to a corporate structure in 1986. It is a listed company on the stock exchanges. It is a recognized sight holders of the Aber Group, customer of Alrosa and other South African mines. It is one of the largest Indian manufacture of Stars (2 pointer) with the monthly output of 2500000 million stones.

Classic Diamonds is a fully integrated business, buying its rough diamonds from the major mining companies, manufacturing it under its own control, sorting and polishing into regular assortment and finally selling it to other jewelers or further using it for jewellery.

All of its diamond is manufactured in its own factories each one has state-of-art technology and is ISO certified.

Its has also established its sales office in the United States, Europe, Japan and Hong Kong, Dubai, Antwerp, Isreal to allow better co-ordination and service.

It serves to a long chain of customers ranging from jewellery manufacturers, wholesalers, independents and the major chain stores.

The company’s factory at Surat is spread over 220,000square feet. It accommodates about 5000 workers and produces about 1,500,000 stones per month.

Subsidiaries

It distributes its diamonds through Classic Diamonds India limited, Aarohi Diamond Inc (USA), Aarohi Diamond Israel limited, Aarohi Diamond Limited (Hong Kong),Ankur Diamonds N.V.(Belgium), Armaan D &DMCC (Dubai).

Milestones achieved

  • 1986 -incorporation of Classic Diamonds India
  • 1989-90, 1990-91-Received 'Export-Award' from Gem & Jewellery Promotion Council
  • 1993- Establishment of first Jewellery factory in Seepz Zone
  • 1995- Accorded Sight Holder status by Diamond Trading Company (DTC)
  • 1998- Established a diamond cutting factory in Ahmedabad
  • 2003 -Acquired major stake in Diamond Direct LLC.
  • 2004- Received Excellence Award from State Bank of India for outstanding exports performance. Acquired ISO Certification for its showrooms and factory at Surat. Belgian Government bestowed the title of “A Rider in DE Kroonorde”. Launched first International store in Hong Kong
  • 2006- Launched fifth Classic Jewels store in New Delhi. Launched sixth Classic Jewels store in Ludhiana

Recent developments

Classic Diamonds India's Board of Directors at its meeting held on May 15, 2009, has decided to allot 750000 Preferential Warrants to the Promoter.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.