SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Flawless Diamond (India) Ltd (523576)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523576 NSE: Diamond & Jewellery | Small Cap | Flawless Diamond (I) Share Price

BSE Share Price
Not Listed

Flawless Diamond (India) Ltd (523576)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523576 NSE: Diamond & Jewellery | Small Cap | Flawless Diamond (I) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.7
TTM Sales
₹0 Cr.
Book Value per Share
₹4.9
P/E Ratio
0.00
Industry PE
52.1
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.00
EV/EBITDA
-51.54
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.78%
Return on Capital Employed (ROCE)
5.23%
Return on Assets (ROA)
-0.27%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-308.57%
Asset Quality
Promoter Holding
26.14%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹65 Cr.
Equity
₹16.7 Cr.
Face Value
₹1
All Time Low / High
₹0.06 / 14.40

Flawless Diamond (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 8.3%7.3%11%25.5%30.6%17.9%18%4.1%7.2%5.2%-

Growth Parameters

Sales 55616329530155661561033157.800
Sales YoY Gr.--70.8%81.7%2%84.5%10.7%-0.8%-45.7%-82.6%-100%-
Adj EPS 0.1-0.10.41.11.12.20.7-0.3-0.7-0.4-0.7
YoY Gr.--225%NA145.5%-2.8%113.3%-67%-139.2%NANA-
BVPS (₹) 222.13.34.14.957.35.65.65.64.9
Adj Net
Profit
0.4-0.62.36.217.637.41.2-4.8-11.9-6.8-12
Cash Flow from Ops. -3.35.5-5.3-34.5-32.7-7.21.49.20.69.1-
Debt/CF from Ops. -2.10.6-1.3-0.7-2.3-8.643.76.2105.66.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -219.9%-182.9%-182.1%NA
BVPS12.2%6.7%-54%-0.9%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
4.3-5.221.324.93350.41.4-5.1-12.7-7.3-14
Op. Profit
Mgn %
0.20.11.5349.71.30.7-11.30NAN
Net Profit
Mgn %
0.1-0.30.82.13.26.10.2-1.4-20.60-INF
Debt to
Equity
0.70.30.61.31.10.80.60.60.70.70
Working Cap
Days
1265741842041371702043281,64300
Cash Conv.
Cycle
819175457598016238400

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales556.14162.55295.37301.27555.91615.27610.49331.4457.760
Operating Expenses + 554.93162.46293.56292.28533.91590.01602.61328.9964.260.33
Manufacturing Costs0.090.040.280.570.610.690.360.020.050
Material Costs554.11158.75289.14289.64527.78550.43597.99326.7158.140
Employee Cost 0.180.170.250.572.671.411.200.760.160.07
Other Costs 0.553.503.891.502.8537.483.061.505.910.25
Operating Profit 1.210.101.828.9821.9925.267.882.45-6.50-0.33
Operating Profit Margin (%) 0.2%0.1%0.6%3.0%4.0%4.1%1.3%0.7%-11.3%-
Other Income + 0.111.140.051.619.860.6519.554.2317.478.72
Exceptional Items 000000000.360
Interest 0.440.770.841.564.219.928.628.2111.539.03
Depreciation 0.070.100.100.130.340.520.470.440.360.29
Profit Before Tax 0.810.370.928.9127.2915.4718.34-1.97-0.55-0.93
Tax 0.300.140.381.643.182.143.64-0.01-0.90-0.20
Profit After Tax 0.510.220.547.2624.1113.3314.70-1.950.35-0.73
PAT Margin (%) 0.1%0.1%0.2%2.4%4.3%2.2%2.4%-0.6%0.6%-
Adjusted EPS (₹)0.10.00.11.31.50.88.8-0.10.0-0.0
Dividend Payout Ratio (%)0%0%0%8%3.50%0%0%0%0%0%

Valuation of Flawless Diamond (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 10.4710.6911.2318.8867.6180.9495.6393.6894.0393.30
Share Capital 5.295.295.295.7916.6816.6816.6816.6816.6816.68
Reserves 5.185.405.9413.0950.9364.2678.967777.3576.62
Debt +6.783.416.7725.3074.3161.6561.1256.6561.4761.32
Long Term Debt6.783.416.7725.3074.3161.6561.12000
Short Term Debt000000056.6561.4761.32
Minority Interest0000000000
Trade Payables347.61135.90133.62125.09112.15202.80186.23109.40109.79115.60
Others Liabilities 0.580.342.8121.843.503.454.110.65-0.27-0.54
Total Liabilities 365.44150.33154.43191.11257.58348.83347.10260.38265.02269.68

Fixed Assets

Net Fixed Assets +0.680.720.720.972.172.872.412.231.871.58
Gross Block1.811.921.922.273.815.035.055.295.295.29
Accumulated Depreciation1.141.201.201.301.642.162.633.063.423.70
CWIP 0000.020.3000000
Investments 0000000.17000
Inventories4.967.3515.9643.7069.6252.9033.0831.630.190.19
Trade Receivables358.89138.34132.81140.41154.42282.23299.76219.73261.65267.20
Cash Equivalents 0.462.392.604.4924.153.934.901.270.130.09
Others Assets 0.451.522.341.526.926.896.785.521.180.62
Total Assets 365.44150.33154.43191.11257.58348.83347.10260.38265.02269.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -3.315.51-5.26-34.53-32.73-7.171.409.210.589.13
PBT 0.810.370.928.9127.2915.4718.34-1.97-0.55-0.93
Adjustment 0.300.620.671.283.199.437.908.2011.509.31
Changes in Working Capital -3.815.23-5.98-42.95-59.29-20.51-13.463.03-10.050.83
Tax Paid -0.28-0.14-0.21-0.50-0.58-2.12-3.68-0.02-0.31-0.09
Cash Flow From Investing Activity + -0.19-0.10-0.05-0.28-1.31-0.380.10-0.470.640
Capex -0.21-0.14-0.10-0.41-1.81-0.93-0.01000
Net Investments 000000-0.17-0.620.640
Others 0.010.040.050.130.510.550.280.1500
Cash Flow From Financing Activity + 3.72-3.385.5236.7053.69-12.66-0.53-12.37-2.36-9.18
Net Proceeds from Shares 002.1615.6600000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-7.91-11.51-9.03
Dividend Paid 000-0.62-0.9800000
Others 3.72-3.383.3636.3249.01-12.66-0.53-4.469.15-0.15
Net Cash Flow 0.222.030.211.8919.65-20.220.97-3.63-1.14-0.04

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)4.982.124.9448.3855.7917.9416.65-2.060.37-0.78
ROCE (%)8.267.2611.0325.5230.5917.8518.014.067.185.23
Asset Turnover Ratio2.870.631.941.742.482.031.751.090.220
PAT to CFO Conversion(x)-6.4925.05-9.74-4.76-1.36-0.540.1N/A1.66N/A
Working Capital Days
Receivable Days120.90558.30167.50165.5096.80129.501742861,5210
Inventory Days5.3013.8014.4036.1037.2036.3025.7035.60100.500
Payable Days117.20555.80170.1016382104.40118.70165.106880

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Flawless Diamond (India) Ltd FAQs

The current trading price of Flawless Diamond (I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Flawless Diamond (I) stood at ₹3.50 Cr

The latest P/E ratio of Flawless Diamond (I) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Flawless Diamond (I) as of 31-Dec-1969 is 0.04.

The 52-week high of Flawless Diamond (I) is ₹0.21 and the 52-week low is ₹0.21.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flawless Diamond (I) is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Flawless Diamond (India) Ltd

Flawless Diamond (India) was incorporated as a limited company on May 2 1989. The company’s equity is listed on the Bombay Stock Exchange and is regularly traded. The main object of the company is to carry out the business of exports, imports and the manufacture of diamond and jewellery. The company was promoted by its founder promoter, the well known businessman Uttamchand A.Jain. The company is basically into Import, export, manufacturing, and trading of diamond.

The company’s maiden public issue in 1992 was a pioneering one and among the first ones in this field, receiving an overwhelming response from investors, having been over-subscribed by more than twelve times a record of sorts, at that period of time.

The company though characterized by traditional business is managed on modern principles and practices. The management has had deep domain experience in this field for well over three decades. From a fairly humble beginning the company’s turnover in exports has reached multimillion dollars. FDIL has been recognized by the government of India as a star Trading house and is on its way to scaling further heights for its over ten thousand shareholders.

Flawless Diamond (India) launched 'Aum Jewellery' in Mumbai, on January 16, 2007.

The company has created a bank of more than 50,000 exclusive designs for its branded and non-branded jewellery.Aum is basically a line of diamond jewellery. The diamonds used are the natural ones, coloured ones and unusual black diamonds.Along with diamonds,the precious stones used are rubies,emeralds and sapphires.

Products manufactured by the company:

Diamond and jewellery

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×