International Gold Co. Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on International Gold Co.

M-Cap below 100cr DeciZen not available

International Gold Co. Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of International Gold Co.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 6.9%7.7%8.4%5.5%-17.6%4.4%6.4%5.5%1.1%6.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 78.699.316811310351.744.568.649.900
Sales YoY Gr.-26.3%69.3%-33%-8.3%-49.9%-14%54.3%-27.2%-100%-
Adj EPS 127.8175.2156.119.1-820.11241.234.722.670.30
YoY Gr.-37.1%-10.9%-87.8%-4393.7%NA244.9%-15.9%-34.9%211.8%-
BVPS (₹) 1,551.51,697.31,868.31,919.61,099.51,111.41,154.61,204.31,281.51,351.80
Adj Net
Profit
1.31.81.60.2-8.20.10.40.40.20.70
Cash Flow from Ops. 1.2-3.100004.95.410.910.9-
Debt/CF from Ops. 16.3-800003.62.20.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -6.4%NA19.5%211.8%
BVPS-1.5%4.2%5.4%5.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
8.710.88.81-54.31.13.62.91.85.30
Op. Profit
Mgn %
3.93.83.12.9-6.3-2.56.230.70NAN
Net Profit
Mgn %
1.61.80.90.2-7.90.20.90.50.50NAN
Debt to
Equity
1.31.51.41.11.91.91.510.20-
Working Cap
Days
28024721736030540332922022100
Cash Conv.
Cycle
132114731034824155766600

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - International Gold Co. Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 82.5

Management X-Ray of International Gold Co.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of International Gold Co.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales78.5999.29168.07112.55103.1951.6844.4568.5849.940
Operating Expenses 75.5595.98163.25109.26109.6652.9841.6866.5649.57-1.22
Manufacturing Costs2.2523.702.3520.860000
Material Costs62.9781.86144.7493.9575.9827.6432.9546.6233.68-1.22
Employee Cost 6.938.269.348.430.500.090.35000
Other Costs 3.403.865.484.5431.1924.398.3819.9415.890
Operating Profit 3.043.314.823.29-6.47-1.302.772.020.371.22
Operating Profit Margin (%) 3.9%3.3%2.9%2.9%-6.3%-2.5%6.2%2.9%0.7%-
Other Income 0.430.350.971.011.223.790.160.340.900.48
Interest 1.491.752.923.052.521.832.191.6000.40
Depreciation 0.420.450.370.390.350.280.310.260.360.47
Exceptional Items 0000000000
Profit Before Tax 1.561.472.500.87-8.130.380.430.500.900.83
Tax 00.010.790.360.070.26000.130.13
Profit After Tax 1.561.461.710.51-8.190.120.430.500.770.70
PAT Margin (%) 2.0%1.5%1.0%0.5%-7.9%0.2%1.0%0.7%1.5%-
Adjusted EPS (₹)155.8145.7171.051.3-820.012.043.249.677.270.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 15.5016.9618.6619.1810.9811.1011.5312.0312.8013.50
Share Capital 1111111111
Reserves 14.5015.9617.6718.189.9810.1010.5411.0311.8012.51
Minority Interest0000000000
Debt19.4425.1325.3521.6621.3420.5017.8111.932.990
Long Term Debt19.4425.1325.3521.6621.3420.500000
Short Term Debt00000017.8111.932.990
Trade Payables26.0537.9682.7061.7043.2513.0213.6120.223.848.01
Others Liabilities 2.011.782.8722.090.261.271.920.900.78
Total Liabilities 63.0181.83129.58104.5477.6644.8844.2346.1120.5322.29

Fixed Assets

Gross Block6.326.815.435.774.975.275.815.994.756.02
Accumulated Depreciation3.964.413.543.813.703.734.044.302.963.15
Net Fixed Assets2.362.401.891.961.271.541.771.691.802.86
CWIP 00000000.0700
Investments 01.091.091.091.091.090005.80
Inventories15.1026.2538.3339.8021.8914.2011.3116.096.4710.75
Trade Receivables40.6147.7881.2354.9247.8423.6123.8423.397.410
Cash Equivalents 2.712.013.382.561.841.722.821.181.350.97
Others Assets2.232.303.674.203.732.714.503.693.511.91
Total Assets 63.0181.83129.58104.5477.6644.8844.2346.1120.5322.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 5.11-1.631.19-3.144.905.3610.8910.91
PBT 0.130.261.561.470.430.500.900.83
Adjustment 2.192.362.062.361.961.131.941.29
Changes in Working Capital 2.77-4.29-2.41-6.962.533.718.128.95
Tax Paid 0.030.04-0.01-0.01-0.020.02-0.07-0.16
Cash Flow From Investing Activity -0.22-0.10-0.42-1.580.54-0.27-0.46-7.67
Capex -0.22-0.10-0.42-0.50-0.54-0.27-0.64-1.67
Net Investments 000-1.091.0900-5.80
Others 0000000.18-0.20
Cash Flow From Financing Activity -3.301.050.024.02-4.34-6.73-10.08-3.39
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 000-1.67-1.65-0.86-1.14-0.40
Dividend Paid 00000000
Others -3.301.050.025.69-2.69-5.88-8.94-2.99
Net Cash Flow 1.59-0.680.80-0.711.10-1.640.35-0.14
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)10.578.979.592.71-54.331.083.814.216.215.34
ROCE (%)9.18.3412.599.23-15.346.98.597.894.548.39
Asset Turnover Ratio1.211.371.590.961.130.8411.521.50
PAT to CFO Conversion(x)3.28-1.120.7-6.16N/A44.6725.3321.8200
Working Capital Days
Receivable Days2031621402211822521951261130
Inventory Days70767012710912710573820
Payable Days166143152281252371147132130-1,778

International Gold Co. Pvt Ltd Stock News

International Gold Co. Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of International Gold Co. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of International Gold Co. stood at ₹0.00.
The latest P/E ratio of International Gold Co. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of International Gold Co. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of International Gold Co. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of International Gold Co. is ₹0.00 ( Cr.) .

About International Gold Co. Pvt Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.