Lalithaa Jewellery Mart Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

Lalithaa Jewellery Mart Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on Lalithaa Jewel.Mart

Based on:

DeciZen not available for IPO

10 Year X-Ray of Lalithaa Jewel.Mart:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.7%18%12.7%19.4%18.5%21.4%25.3%24.3%27%30%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6,6825,8616,0567,7177,7587,8277,2468,18713,30516,7867,717
Sales YoY Gr.--12.3%3.3%27.4%0.5%0.9%-7.4%13%62.5%26.2%-
Adj EPS 1.21.20.41.51.72.33.33.44.77.20
YoY Gr.-2.6%-67.5%276.9%14.3%33.9%46.7%1.8%39%53.5%-
BVPS (₹) 7.28.58.910.412.114.217.521.32633.10
Adj Net
Profit
57.359.319.673.683.9113165168233358NAN
Cash Flow from Ops. 69.6-27.3-22.8175209479153243283-15.4-
Debt/CF from Ops. 8-25.1-36.44.63.41.44.62.61.9-53.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%16.7%32.3%26.2%
Adj EPS 22.3%33.7%29.5%53.5%
BVPS18.5%22.4%23.7%27.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.6154.515.31517.120.817.319.724.20
Op. Profit
Mgn %
2.63.32.73.43.34.55.8544.2NAN
Net Profit
Mgn %
0.910.311.11.42.32.11.82.1NAN
Debt to
Equity
1.61.61.91.51.210.80.60.40.5-
Working Cap
Days
55728282939611511486880
Cash Conv.
Cycle
48637474828410510679820

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lalithaa Jewellery Mart Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7,717 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 507 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 63.7

Management X-Ray of Lalithaa Jewel.Mart:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Lalithaa Jewel.Mart - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lalithaa Jewel.Mart

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6,681.925,860.866,055.707,717.217,758.177,826.997,245.718,186.8413,305.4416,786.36
Operating Expenses 6,506.645,669.625,890.697,455.757,503.787,478.396,824.237,773.8512,772.7616,077.66
Manufacturing Costs2.443.2265.5814.3219.6521.7815.0119.4330.6240.08
Material Costs6,429.135,526.055,631.577,142.437,164.767,191.726,580.377,523.6812,460.6915,670.10
Employee Cost 32.9551.2953.4589.74102.56101.4882.0895.17132.40164.36
Other Costs 42.1289.07140.09209.26216.81163.41146.77135.57149.05203.13
Operating Profit 175.28191.23165.01261.46254.40348.59421.48412.99532.68708.70
Operating Profit Margin (%) 2.6%3.3%2.7%3.4%3.3%4.5%5.8%5.0%4.0%4.2%
Other Income 1.140.321.983.703.541.686.977.294.1911.29
Interest 78.3390.79113.83127.53111.57144.80140.56142.28158.43165.83
Depreciation 9.129.1815.9813.5514.2951.2151.7153.6660.5571.65
Exceptional Items 0-0000-8.33030.4900
Profit Before Tax 88.9691.5937.18124.08132.08145.94236.18254.83317.89482.50
Tax 31.6932.3117.5550.4848.2039.2271.3465.4984.95124.24
Profit After Tax 57.2759.2819.6373.6083.89106.72164.84189.34232.94358.26
PAT Margin (%) 0.9%1.0%0.3%1.0%1.1%1.4%2.3%2.3%1.8%2.1%
Adjusted EPS (₹)1.21.20.41.51.72.13.33.84.77.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 350.92417.62445.19519.21603.19711.22876.181,065.421,299.261,656.85
Share Capital 11.6411.7711.9011.9011.9011.9011.9011.9011.9011.90
Reserves 339.29405.85433.29507.31591.28699.32864.281,053.521,287.351,644.94
Minority Interest0000000000
Debt557.20682.30828.09797.84713.42681.98705.16623.93538.33821.51
Long Term Debt2.851.781.842.030.500.440.1804.329.40
Short Term Debt554.35680.52826.24795.81712.93681.55704.98623.93534.01812.11
Trade Payables58.7733.0972.6849.6582.49126.1478.32114.88201.26131.63
Others Liabilities 176.54191.40275.41731.81735.301,093.371,3011,380.642,169.952,540.17
Total Liabilities 1,143.431,324.411,621.372,098.512,134.402,612.722,960.663,184.874,208.805,150.15

Fixed Assets

Gross Block91.39108.95132.63168.93196.27535.14665.72671.59778.21880.27
Accumulated Depreciation23.1332.3048.8161.7575.5990.62186.78206.50262.64320.41
Net Fixed Assets 68.2776.6483.82107.19120.68444.52478.94465.09515.57559.86
CWIP 1.597.754.172.175.4315.6817.8833.5346.9546.90
Investments 0.130.051.201.201.201.201.20000
Inventories884.18997.421,345.031,777.911,760.652,000.962,322.132,548.573,471.014,291.97
Trade Receivables115.64125.4888.7561.2542.2920.1437.4430.8542.8354.52
Cash Equivalents 7.719.3314.7822.3030.1012.2625.7313.6822.3046.02
Others Assets 65.91107.7383.61126.49174.05117.9677.3493.15110.13150.88
Total Assets 1,143.431,324.411,621.372,098.512,134.402,612.722,960.663,184.874,208.805,150.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 69.58-27.29-22.80175.10209.48478.92152.92243.07283.30-15.41
PBT 88.9691.5937.18124.08132.08145.94236.18254.83317.89482.50
Adjustment 80.4091.33113.12117.69102.53131.24185.79164.90183.70203.60
Changes in Working Capital -85.04-177.71-138.84-47.1925.86236.24-245.22-107.96-140.23-584.21
Tax Paid -14.74-32.01-34.13-19.34-50.27-34.50-23.83-68.70-78.06-117.30
Cash Flow From Investing Activity -22.90-23.65-21.48-34.53-30.61-381.41-29.94-36.30-66.85-111.48
Capex -22.89-23.71-20.46-34.53-30.61-381.41-30.80-37.15-62.64-88.12
Net Investments 00-1.02000000-6
Others -0.010.07-0-0-0-00.860.85-4.21-17.37
Cash Flow From Financing Activity -73.6052.5549.73-133.06-171.07-115.36-109.51-217.97-212.04132.21
Net Proceeds from Shares 100.10-00000000
Net Proceeds from Borrowing 000.060.190-31.440-81.495.885.97
Interest Paid -70.80-80.07-96.06-102.81-86.66-83.92-102.92-93.77-73.48-90.65
Dividend Paid -5.55000000000
Others -7.25132.52145.72-30.44-84.410-6.59-42.71-144.44216.89
Net Cash Flow -26.931.625.467.517.81-17.8413.47-11.204.415.32

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.8615.434.5515.2614.9516.2420.7719.519.724.24
ROCE (%)18.7417.9512.6519.3918.4721.4425.3324.282730.01
Asset Turnover Ratio6.154.754.134.163.673.32.62.663.63.59
PAT to CFO Conversion(x)1.21-0.46-1.162.382.54.490.931.281.22-0.04
Working Capital Days
Receivable Days7864211211
Inventory Days4459707483881091098384
Payable Days3333356554

Lalithaa Jewellery Mart Ltd Stock News

Lalithaa Jewellery Mart Ltd FAQs

The current trading price of Lalithaa Jewel.Mart on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lalithaa Jewel.Mart stood at ₹0.00.
The latest P/E ratio of Lalithaa Jewel.Mart as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Lalithaa Jewel.Mart as of 31-Dec-1969 is 0.00.
The 52-week high of Lalithaa Jewel.Mart is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lalithaa Jewel.Mart is ₹7,717 ( Cr.) .

About Lalithaa Jewellery Mart Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×