MoneyWorks4Me

Lalithaa Jewellery Mart Ltd (LALITHAA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LALITHAA Diamond & Jewellery | Small Cap | Lalithaa Jewel.Mart Share Price

BSE Share Price
Not Listed

Lalithaa Jewellery Mart Ltd (LALITHAA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LALITHAA Diamond & Jewellery | Small Cap | Lalithaa Jewel.Mart Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹7,717 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
57.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
40.12%
Return on Capital Employed (ROCE)
42.24%
Return on Assets (ROA)
11.22%
Operating Profit Margin
4.2%
Net Profit Margin
4.03%
Gross Profit Margin
6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
26.16%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
122.9%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
178.06%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹507 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.7%18%12.7%19.4%18.5%21.4%25.3%24.3%27%30%-

Growth Parameters

Sales 6,6825,8616,0567,7177,7587,8277,2468,18713,30516,7867,717
Sales YoY Gr.--12.3%3.3%27.4%0.5%0.9%-7.4%13%62.5%26.2%-
Adj EPS 1.21.20.41.51.72.33.33.44.77.20
YoY Gr.-2.6%-67.5%276.9%14.3%33.9%46.7%2.4%38.2%53.5%-
BVPS (₹) 7.28.58.910.412.114.217.521.32633.10
Adj Net
Profit
57.359.319.673.683.9113165169233358NAN
Cash Flow from Ops. 69.6-27.3-22.8175209479153243283-15.4-
Debt/CF from Ops. 8-25.1-36.44.63.41.44.62.61.9-53.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.8%16.7%32.3%26.2%
Adj EPS 22.3%33.7%29.5%53.5%
BVPS18.5%22.4%23.7%27.5%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.6154.515.31517.120.817.419.724.20
Op. Profit
Mgn %
2.63.32.73.43.34.55.85.144.2NAN
Net Profit
Mgn %
0.910.311.11.42.32.11.82.1NAN
Debt to
Equity
1.61.61.91.51.210.80.60.40.5-
Working Cap
Days
55728282939611511486880
Cash Conv.
Cycle
48637474828410510679820

Valuation of Lalithaa Jewel.Mart - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6,055.707,717.217,758.177,826.997,245.718,186.8413,305.4416,786.3616,897.4625,039.04
Operating Expenses + 5,890.697,455.757,503.787,478.396,824.237,773.8512,772.7616,077.6616,127.7023,323.21
Manufacturing Costs60.16110.41116.09114.3275.95120.90174.24195.99262.21345.75
Material Costs5,631.577,041.407,060.617,098.266,519.887,422.2112,317.0715,514.1815,458.1622,536.10
Employee Cost 53.4589.74102.44101.4882.0895.17132.40164.36253.12284.62
Other Costs 145.50214.20224.65164.34146.32135.57149.05203.13154.21156.74
Operating Profit 165.01261.46254.40348.59421.48412.99532.68708.70769.761,715.83
Operating Profit Margin (%) 2.7%3.4%3.3%4.5%5.8%5.0%4.0%4.2%4.6%6.9%
Other Income + 1.983.703.541.686.977.294.1911.298.1115.83
Exceptional Items 000-8.33030.490000
Interest 113.83127.53111.57144.80140.56142.28158.43165.83190.68242.36
Depreciation 15.9813.5514.2951.2151.7153.6660.5571.6586.90130.17
Profit Before Tax 37.18124.08132.08145.94236.18254.83317.89482.50500.301,359.13
Tax 17.5550.4848.2039.2271.3465.4984.95124.24137.52350.34
Profit After Tax 19.6373.6083.89106.72164.84189.34232.94358.26362.791,008.79
PAT Margin (%) 0.3%1.0%1.1%1.4%2.3%2.3%1.8%2.1%2.2%4.0%
Adjusted EPS (₹)0.41.51.72.13.33.84.77.27.320.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 445.19519.21603.19711.22876.181,065.421,299.261,656.852,012.863,016.26
Share Capital 11.9011.9011.9011.9011.9011.9011.9011.90249.99249.99
Reserves 433.29507.31591.28699.32864.281,053.521,287.351,644.941,762.872,766.28
Debt +828.09797.84713.42681.98705.16623.71538.33821.51943.981,599.45
Long Term Debt1.842.030.500.440.1804.329.4031.6026.86
Short Term Debt826.24795.81712.93681.55704.98623.71534.01812.11912.381,572.58
Minority Interest0000000000
Trade Payables72.6849.6582.49126.1478.32114.88201.26131.63281.42533.40
Others Liabilities 275.41731.81735.301,093.371,3011,380.862,169.952,540.173,751.205,842.25
Total Liabilities 1,621.372,098.512,134.402,612.722,960.663,184.874,208.805,150.156,989.4610,991.37

Fixed Assets

Net Fixed Assets +83.82107.19120.68444.52478.94465.09515.57559.86642.49629.57
Gross Block132.63168.93196.27535.14665.72671.59778.21880.271,042.041,141.16
Accumulated Depreciation48.8161.7575.5990.62186.78206.50262.64320.41399.55511.60
CWIP 4.172.175.4315.6817.8833.5346.9546.9014.5423.68
Investments 1.201.201.201.201.20000103.52103.52
Inventories1,345.031,777.911,760.652,000.962,322.132,548.573,471.014,291.975,872.589,815.90
Trade Receivables88.7561.2542.2920.1437.4430.8542.8354.52116.45214.69
Cash Equivalents 14.7822.3030.1012.2625.7313.6822.3046.0273.8838.06
Others Assets 83.61126.49174.05117.9677.3493.15110.13150.88166165.94
Total Assets 1,621.372,098.512,134.402,612.722,960.663,184.874,208.805,150.156,989.4610,991.37
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -22.80175.10209.48478.92152.92243.07283.30-15.41290.12-401.37
PBT 37.18124.08132.08145.94236.18254.83317.89482.50500.301,359.13
Adjustment 113.12117.69102.53131.24185.79164.90183.70203.60259.85317.96
Changes in Working Capital -138.84-47.1925.86236.24-245.22-107.96-140.23-584.21-287.28-1860.66
Tax Paid -34.13-19.34-50.27-34.50-23.83-68.70-78.06-117.30-182.74-217.81
Cash Flow From Investing Activity + -21.48-34.53-30.61-381.41-29.94-36.30-66.85-111.48-214.60-62.69
Capex -20.46-34.53-30.61-381.41-30.80-37.15-62.64-88.12-120.18-63.37
Net Investments -1.020000.860.850-600
Others -0-0-0-0-00-4.21-17.37-94.420.68
Cash Flow From Financing Activity + 49.73-133.06-171.07-115.36-109.51-217.97-212.04132.21-46.08427.76
Net Proceeds from Shares -0000000000
Net Proceeds from Borrowing 0.060.19-1.53-0.06-0.55-0.225.885.9727.48-14.30
Interest Paid -96.06-102.81-86.66-83.92-102.92-93.77-73.48-90.65-98.67-128.04
Dividend Paid 0000000000
Others 145.72-30.44-82.88-31.38-6.04-123.98-144.44216.8925.11570.10
Net Cash Flow 5.467.517.81-17.8413.47-11.204.415.3229.44-36.29
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)4.5515.2614.9516.2420.7719.519.724.2419.7740.12
ROCE (%)12.6519.3918.4721.4425.3324.282730.0125.3942.24
Asset Turnover Ratio4.134.163.673.32.62.663.63.592.782.79
PAT to CFO Conversion(x)-1.162.382.54.490.931.281.22-0.040.8-0.4
Working Capital Days
Receivable Days6.403.502.401.501.501.5011.101.902.40
Inventory Days70.3073.7083.2087.70108.90108.6082.6084.40109.80114.40
Payable Days3.403.203.405.405.704.804.703.904.906.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lalithaa Jewellery Mart Ltd FAQs

The current trading price of Lalithaa Jewel.Mart on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lalithaa Jewel.Mart stood at ₹0.00 Cr

The latest P/E ratio of Lalithaa Jewel.Mart as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Lalithaa Jewel.Mart as of 31-Dec-1969 is 0.00.

The 52-week high of Lalithaa Jewel.Mart is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lalithaa Jewel.Mart is ₹7,717 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Lalithaa Jewellery Mart Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: