SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lalithaa Jewellery Mart Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Diamond & Jewellery | Small Cap | Lalithaa Jewel.Mart Share Price

BSE Share Price
Not Listed

Lalithaa Jewellery Mart Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Diamond & Jewellery | Small Cap | Lalithaa Jewel.Mart Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹7,717 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
54.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
24.24%
Return on Capital Employed (ROCE)
30.01%
Return on Assets (ROA)
7.66%
Operating Profit Margin
4.2%
Net Profit Margin
2.13%
Gross Profit Margin
3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
26.16%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
33.04%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.8%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹507 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.7%18%12.7%19.4%18.5%21.4%25.3%24.3%27%30%-

Growth Parameters

Sales 6,6825,8616,0567,7177,7587,8277,2468,18713,30516,7867,717
Sales YoY Gr.--12.3%3.3%27.4%0.5%0.9%-7.4%13%62.5%26.2%-
Adj EPS 1.21.20.41.51.72.33.33.44.77.20
YoY Gr.-2.6%-67.5%276.9%14.3%33.9%46.7%2.4%38.2%53.5%-
BVPS (₹) 7.28.58.910.412.114.217.521.32633.10
Adj Net
Profit
57.359.319.673.683.9113165169233358NAN
Cash Flow from Ops. 69.6-27.3-22.8175209479153243283-15.4-
Debt/CF from Ops. 8-25.1-36.44.63.41.44.62.61.9-53.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.8%16.7%32.3%26.2%
Adj EPS 22.3%33.7%29.5%53.5%
BVPS18.5%22.4%23.7%27.5%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.6154.515.31517.120.817.419.724.20
Op. Profit
Mgn %
2.63.32.73.43.34.55.85.144.2NAN
Net Profit
Mgn %
0.910.311.11.42.32.11.82.1NAN
Debt to
Equity
1.61.61.91.51.210.80.60.40.5-
Working Cap
Days
55728282939611511486880
Cash Conv.
Cycle
48637474828410510679820

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6,681.925,860.866,055.707,717.217,758.177,826.997,245.718,186.8413,305.4416,786.36
Operating Expenses + 6,506.645,669.625,890.697,455.757,503.787,478.396,824.237,773.8512,772.7616,077.66
Manufacturing Costs57.8962.3960.16110.41116.09114.3275.95120.90174.24195.99
Material Costs6,373.685,466.875,631.577,041.407,060.617,098.266,519.887,422.2112,317.0715,514.18
Employee Cost 32.9551.2953.4589.74102.44101.4882.0895.17132.40164.36
Other Costs 42.1289.07145.50214.20224.65164.34146.32135.57149.05203.13
Operating Profit 175.28191.23165.01261.46254.40348.59421.48412.99532.68708.70
Operating Profit Margin (%) 2.6%3.3%2.7%3.4%3.3%4.5%5.8%5.0%4.0%4.2%
Other Income + 1.140.321.983.703.541.686.977.294.1911.29
Exceptional Items 0-0000-8.33030.4900
Interest 78.3390.79113.83127.53111.57144.80140.56142.28158.43165.83
Depreciation 9.129.1815.9813.5514.2951.2151.7153.6660.5571.65
Profit Before Tax 88.9691.5937.18124.08132.08145.94236.18254.83317.89482.50
Tax 31.6932.3117.5550.4848.2039.2271.3465.4984.95124.24
Profit After Tax 57.2759.2819.6373.6083.89106.72164.84189.34232.94358.26
PAT Margin (%) 0.9%1.0%0.3%1.0%1.1%1.4%2.3%2.3%1.8%2.1%
Adjusted EPS (₹)1.21.20.41.51.72.13.33.84.77.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Lalithaa Jewel.Mart - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 350.92417.62445.19519.21603.19711.22876.181,065.421,299.261,656.85
Share Capital 11.6411.7711.9011.9011.9011.9011.9011.9011.9011.90
Reserves 339.29405.85433.29507.31591.28699.32864.281,053.521,287.351,644.94
Debt +557.20682.30828.09797.84713.42681.98705.16623.71538.33821.51
Long Term Debt2.851.781.842.030.500.440.1804.329.40
Short Term Debt554.35680.52826.24795.81712.93681.55704.98623.71534.01812.11
Minority Interest0000000000
Trade Payables58.7733.0972.6849.6582.49126.1478.32114.88201.26131.63
Others Liabilities 176.54191.40275.41731.81735.301,093.371,3011,380.862,169.952,540.17
Total Liabilities 1,143.431,324.411,621.372,098.512,134.402,612.722,960.663,184.874,208.805,150.15

Fixed Assets

Net Fixed Assets +68.2776.6483.82107.19120.68444.52478.94465.09515.57559.86
Gross Block91.39108.95132.63168.93196.27535.14665.72671.59778.21880.27
Accumulated Depreciation23.1332.3048.8161.7575.5990.62186.78206.50262.64320.41
CWIP 1.597.754.172.175.4315.6817.8833.5346.9546.90
Investments 0.130.051.201.201.201.201.20000
Inventories884.18997.421,345.031,777.911,760.652,000.962,322.132,548.573,471.014,291.97
Trade Receivables115.64125.4888.7561.2542.2920.1437.4430.8542.8354.52
Cash Equivalents 7.719.3314.7822.3030.1012.2625.7313.6822.3046.02
Others Assets 65.91107.7383.61126.49174.05117.9677.3493.15110.13150.88
Total Assets 1,143.431,324.411,621.372,098.512,134.402,612.722,960.663,184.874,208.805,150.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 69.58-27.29-22.80175.10209.48478.92152.92243.07283.30-15.41
PBT 88.9691.5937.18124.08132.08145.94236.18254.83317.89482.50
Adjustment 80.4091.33113.12117.69102.53131.24185.79164.90183.70203.60
Changes in Working Capital -85.04-177.71-138.84-47.1925.86236.24-245.22-107.96-140.23-584.21
Tax Paid -14.74-32.01-34.13-19.34-50.27-34.50-23.83-68.70-78.06-117.30
Cash Flow From Investing Activity + -22.90-23.65-21.48-34.53-30.61-381.41-29.94-36.30-66.85-111.48
Capex -22.89-23.71-20.46-34.53-30.61-381.41-30.80-37.15-62.64-88.12
Net Investments 00-1.020000.860.850-6
Others -0.010.07-0-0-0-0-00-4.21-17.37
Cash Flow From Financing Activity + -73.6052.5549.73-133.06-171.07-115.36-109.51-217.97-212.04132.21
Net Proceeds from Shares 100.10-00000000
Net Proceeds from Borrowing -2.06-1.070.060.19-1.53-0.06-0.55-0.225.885.97
Interest Paid -70.80-80.07-96.06-102.81-86.66-83.92-102.92-93.77-73.48-90.65
Dividend Paid -5.55000000000
Others -5.19133.58145.72-30.44-82.88-31.38-6.04-123.98-144.44216.89
Net Cash Flow -26.931.625.467.517.81-17.8413.47-11.204.415.32

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.8615.434.5515.2614.9516.2420.7719.519.724.24
ROCE (%)18.7417.9512.6519.3918.4721.4425.3324.282730.01
Asset Turnover Ratio6.154.754.134.163.673.32.62.663.63.59
PAT to CFO Conversion(x)1.21-0.46-1.162.382.54.490.931.281.22-0.04
Working Capital Days
Receivable Days6.907.506.403.502.401.501.501.5011.10
Inventory Days43.9058.6070.3073.7083.2087.70108.90108.6082.6084.40
Payable Days2.603.103.403.203.405.405.704.804.703.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lalithaa Jewellery Mart Ltd FAQs

The current trading price of Lalithaa Jewel.Mart on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lalithaa Jewel.Mart stood at ₹0.00 Cr

The latest P/E ratio of Lalithaa Jewel.Mart as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Lalithaa Jewel.Mart as of 31-Dec-1969 is 0.00.

The 52-week high of Lalithaa Jewel.Mart is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lalithaa Jewel.Mart is ₹7,717 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Lalithaa Jewellery Mart Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: