MoneyWorks4Me

Shantivijay Jewels Ltd (530989)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530989 NSE: Diamond & Jewellery | Small Cap | Shantivijay Jewels Share Price

BSE Share Price
Not Listed

Shantivijay Jewels Ltd (530989)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530989 NSE: Diamond & Jewellery | Small Cap | Shantivijay Jewels Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹0
52-Week Low / High
₹60 / 60
TTM EPS
₹34.1
TTM Sales
₹239 Cr.
Book Value per Share
₹219.5
P/E Ratio
1.76
Industry PE
51.5
Price to Book (P/B)
0.27
Price to Sales (P/S)
0.08
EV/EBITDA
1.05
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.09%
Return on Capital Employed (ROCE)
6.13%
Return on Assets (ROA)
1.84%
Operating Profit Margin
1%
Net Profit Margin
0.96%
Gross Profit Margin
2.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-45.82%
Net Profit Growth (1 Year)
-
-37.91%
Asset Quality
Promoter Holding
87.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹63 Cr.
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹9.70 / 419.50

Shantivijay Jewels stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ-0.6%1%-0.8%1.1%5.8%12.1%4.8%30.9%14%14.6%-
Value Creation
Index ⓘ
-1.0-0.9-1.1-0.9-0.6-0.1-0.71.200.1-

Growth Parameters ⓘ

Sales ⓘ68.959.770.872.887.910896.5216204221216
Sales YoY Gr.--13.3%18.6%2.8%20.9%22.8%-10.6%124%-5.5%8.1%-
Adj EPS ⓘ-3.3-1.7-6.3-4.53.15.12.324.410.911.231.7
YoY Gr.-NANANANA66.2%-54.3%941%-55.4%3%-
BVPS (₹) ⓘ8785.280.878.782.29495.9127.6142.8160.289.9
Adj Net
Profit ⓘ
-1-0.5-1.9-1.30.91.50.77.33.33.410
Cash Flow from Ops. ⓘ0.20.4-0.71.711.77.7110.88.1-
Debt/CF from Ops. ⓘ76.739.5-26.810.517.710.21.80.910.81.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ13.8%20.2%31.8%8.1%
Adj EPS ⓘNA29.4%68.4%3%
BVPSⓘ7%14.3%18.7%12.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ
-3.7-2-7.6-5.63.85.82.521.887.425.4
Op. Profit
Mgn % ⓘ
-0.11.2-1.3-0.52.12.22.65.12.62.41.4
Net Profit
Mgn % ⓘ
-1.4-0.9-2.7-1.91.11.40.73.41.61.54.4
Debt to
Equity ⓘ
0.70.70.80.80.70.60.50.30.20.2-
Working Cap
Days ⓘ
23526923424022421024010712814250
Cash Conv.
Cycle ⓘ
164175143128998610139495119

Valuation of Shantivijay Jewels - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales98.7688.1196.75107.16119.41144.02114.65239.16221.62234.64
Operating Expenses ⓘ + 98.1586.4297.34106.93116.86140.44113.70227.30217.20232.24
Manufacturing Costs3.553.623.943.885.627.255.7011.6110.1813.96
Material Costs88.4877.0786.6796.51102.65124.0898.72203.99188.65199.64
Employee Cost 2.032.182.522.963.654.063.314.829.547.34
Other Costs ⓘ 4.093.554.223.574.945.055.966.888.8311.30
Operating Profit ⓘ 0.621.69-0.590.242.543.580.9511.874.432.40
Operating Profit Margin (%) 0.6%1.9%-0.6%0.2%2.1%2.5%0.8%5.0%2.0%1.0%
Other Income ⓘ + 0.520.191.031.250.963.441.343.692.383.50
Exceptional Items ⓘ 000000-0.72-0.0800
Interest ⓘ 0.900.950.971.081.331.031.020.680.650.97
Depreciation ⓘ 0.510.490.460.480.490.620.630.720.700.78
Profit Before Tax ⓘ -0.270.45-1-0.081.695.37-0.0814.075.464.15
Tax ⓘ 0.03-00.030.020.060.750.493.841.831.89
Profit After Tax -0.290.45-1.03-0.091.634.62-0.5610.243.642.26
PAT Margin (%) -0.3%0.5%-1.1%-0.1%1.4%3.2%-0.5%4.3%1.6%1.0%
Adjusted EPS (₹)-1.01.5-3.4-0.35.415.4-1.934.112.17.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 45.6747.4345.8945.9149.1256.0454.6665.9171.9974.69
Share Capital ⓘ 3333333333
Reserves ⓘ 42.6744.4342.8942.9146.1253.0451.6662.9068.9971.69
Debt +17.0116.7718.1517.5617.1217.4814.2310.669.7210.38
Long Term Debt0000.160.061.060.860.790.850.30
Short Term Debt17.0116.7718.1517.4017.0516.4213.369.888.8710.08
Minority Interest0000000000
Trade Payables10.6810.1512.5920.2724.8726.2924.3528.1828.9240.94
Others Liabilities ⓘ 1.500.060.150.220.700.870.7924.675.07
Total Liabilities ⓘ 74.8774.4176.7883.9791.80100.6994.03106.75115.30131.09

Fixed Assets

Net Fixed Assets ⓘ +3.773.603.434.014.415.274.855.044.578.33
Gross Block10.1010.3610.6511.5612.5013.9013.5314.1413.0614.85
Accumulated Depreciation6.336.767.227.558.108.638.699.118.496.51
CWIP ⓘ 00000.0100000
Investments ⓘ 0.020.020.021.020.970.950.2300.901.45
Inventories41.0540.5341.0136.0344.1149.0350.6353.9457.5365.46
Trade Receivables19.8519.3320.1829.8930.2434.9123.2027.6130.3132.71
Cash Equivalents 1.761.952.453.772.972.056.9512.4913.489.42
Others Assets ⓘ 8.418.979.709.249.108.488.177.678.5113.71
Total Assets ⓘ 74.8774.4176.7883.9791.80100.6994.03106.75115.30131.09
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ + 0.710.54-0.712.820.181.519.439.613.307.66
PBT ⓘ -0.210.41-1.04-0.111.685.37-0.0814.075.464.15
Adjustment ⓘ 1.141.191.151.281.471.372.011.732.981
Changes in Working Capital ⓘ 1.070.160.422.6-2.03-4.977.71-3.22-2.394.66
Tax Paid ⓘ -0.51-0.37-0.420.020.18-0.27-0.21-2.98-2.76-2.15
Cash Flow From Investing Activity ⓘ + 0.04-0.13-0.16-0.97-0.54-1.33-1.95-6.11-1.51-6.82
Capex -0.11-0.28-0.30-1.07-0.85-1.44-0.68-0.88-0.47-4.64
Net Investments 000-0.070.170.0200.19-1.43-2.99
Others ⓘ 0.150.150.150.170.140.08-1.26-5.430.400.81
Cash Flow From Financing Activity ⓘ + -0.69-0.241.38-0.59-0.44-1.15-4.05-3.76-1.330.09
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 000000-0.24-0.080.07-0.55
Interest Paid ⓘ 00000-0.73-0.76-0.32-0.38-0.67
Dividend Paid ⓘ 0000000000
Others ⓘ -0.69-0.241.38-0.59-0.44-0.41-3.06-3.37-1.021.31
Net Cash Flow ⓘ 0.060.160.511.25-0.80-0.973.43-0.270.460.94
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.650.96-2.2-0.213.438.79-1.0216.985.273.09
ROCE (%)1.012.2-0.041.584.649.151.3220.287.716.13
Asset Turnover Ratio1.321.181.281.331.361.51.182.3821.9
PAT to CFO Conversion(x)N/A1.2N/AN/A0.110.33N/A0.940.913.39
Working Capital Days
Receivable Days75.4081.2074.5085.3091.9082.6092.5038.8047.7049
Inventory Days149.40169153.80131.20122.50118158.7079.8091.8095.70
Payable Days45.2049.3047.9062.1080.3075.2093.604755.2063.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shantivijay Jewels Ltd FAQs

The current trading price of Shantivijay Jewels on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shantivijay Jewels stood at ₹17.98 Cr

The latest P/E ratio of Shantivijay Jewels as of 31-Dec-1969 is 1.89.

The latest P/B ratio of Shantivijay Jewels as of 31-Dec-1969 is 0.67.

The 52-week high of Shantivijay Jewels is ₹60.30 and the 52-week low is ₹59.80.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shantivijay Jewels is ₹216 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shantivijay Jewels Ltd

Shantivijay Jewels is a public limited company with the Bombay Stock Exchange since 1995.The company has grown into a multi-million dollar organization with operation in Australia, Asia, Caribbean Islands, Middle East, Europe, United State of America and various other countries. Since its establishments the design bank of the company has grown to include over 20000 unique and exquisite design adapted for markets all over the world.

In 1973 Shantivijay Jewels started its journey with modest showroom at the Oberoi Hotel at Nariman Point in Mumbai, where most of the patronage came through foreign tourists. In 1989 the company set up its export division. To understand market trends in different countries Shantivijay Jewels took part in Internation trade fairs and exhibitions in Australia, Bahraian, Germany, Hong Kong, Japan, Qatar Singapore Switzerland, UAE, UK Japan, Qatar etc.

In 1998 a new business venture was launched by forming a 100% subsidiary company in Mauritius named Shantivijay jewels International Ltd. subsequently the Mauritius branch set up its own branch office in Sharjah, UAE.

Product range of the company includes:

  • Rings
  • Pendants
  • Earrings
  • Bracelets
  • Bangles
  • Necklace
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now