Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Suashish Diamonds Ltd (SUASHDIMON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526733 NSE: SUASHDIMON Diamond & Jewellery | Small Cap | Suashish Diamonds Share Price

BSE Share Price
Not Listed

Suashish Diamonds Ltd (SUASHDIMON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526733 NSE: SUASHDIMON Diamond & Jewellery | Small Cap | Suashish Diamonds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹492 Cr.
Current Price
₹0
52-Week Low / High
₹235 / 237
TTM EPS
₹32.8
TTM Sales
₹712 Cr.
Book Value per Share
₹481.3
P/E Ratio
7.23
Industry PE
51.4
Price to Book (P/B)
0.49
Price to Sales (P/S)
0.69
EV/EBITDA
5.22
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
7.29%
Return on Capital Employed (ROCE)
8.57%
Return on Assets (ROA)
5.53%
Operating Profit Margin
8.1%
Net Profit Margin
9.91%
Gross Profit Margin
12.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-10.46%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
7.29%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
0.2%
Asset Quality
Promoter Holding
89.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹979 Cr.
Equity
₹20.8 Cr.
Face Value
₹10
All Time Low / High
₹14.00 / 480.00

Suashish Diamonds stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ6.3%13.9%-1.7%10.8%6.8%6.7%9.8%9.6%8.8%8.8%-

Growth Parameters ⓘ
Sales ⓘ9339787921,2631,0211,157976713836748748
Sales YoY Gr.-4.8%-19%59.5%-19.2%13.3%-15.6%-26.9%17.2%-10.5%-
Adj EPS ⓘ17.423.1-13.937.412.834.528.228.231.835.635.4
YoY Gr.-32.7%-160.1%NA-65.8%169.5%-18.4%0.3%12.5%12%-
BVPS (₹) ⓘ243.9225.2252.6286.3316.1352.3382.2415.5447.2482.5415.5
Adj Net
Profit ⓘ		36.147.9-28.877.626.671.658.558.66673.973
Cash Flow from Ops. ⓘ16889.475.9118147-80.132.319211134-
Debt/CF from Ops. ⓘ3.286.49.26.3-4.36.70.31.13.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-2.4%-6%-8.5%-10.5%
Adj EPS ⓘ8.3%22.7%8.1%12%
BVPSⓘ7.9%8.8%8.1%7.9%
Share Price - - - -

Key Financial Parameters ⓘ

Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		7.511-5.213.94.310.37.77.17.47.77.9
Op. Profit
Mgn % ⓘ		3.65.5-5.70.4-2.24.97.47.47.89.417.4
Net Profit
Mgn % ⓘ		3.94.9-3.66.12.66.268.27.99.99.8
Debt to
Equity ⓘ		1.11.50.91.81.40.50.30.10.10.10
Working Cap
Days ⓘ		238162214112121119171185124142105
Cash Conv.
Cycle ⓘ		196114138615473123127675377

Valuation of Suashish Diamonds - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales931.701,284.43867.311,216.931,063.691,247.061,074.041,008.86843.86712.47
Operating Expenses ⓘ + 907.671,221.72933.451,211.671,104.121,228.26991.36972.53789.97654.66
Manufacturing Costs59.5468.7338.6517.0920.2928.8930.3736.5240.108.89
Material Costs801.171,092.35732.601,149.621,002.191,090.29905.07870.49646.30490.19
Employee Cost 6.6614.1212.658.6514.6818.2318.6020.1030.3846.08
Other Costs ⓘ 40.3046.52149.5536.3166.9690.8537.3245.4273.19109.50
Operating Profit ⓘ 24.0362.71-66.145.26-40.4318.8082.6736.3353.8857.81
Operating Profit Margin (%) 2.6%4.9%-7.6%0.4%-3.8%1.5%7.7%3.6%6.4%8.1%
Other Income ⓘ + 45.93112.9776.38158166.2287.7137.2756.2644.4439.46
Exceptional Items ⓘ 00-7.790-1.760013.9800
Interest ⓘ 16.1155.3747.0657.4135.7048.7028.904.575.326.45
Depreciation ⓘ 3.754.884.404.013.905.205.144.254.784.45
Profit Before Tax ⓘ 50.09115.43-49101.8484.4252.6185.9197.7588.2286.37
Tax ⓘ 7.7038.31-4.6519.2715.036.2014.5720.2217.7715.78
Profit After Tax 42.3977.12-44.3682.5769.4046.4071.3577.5370.4570.59
PAT Margin (%) 4.6%6.0%-5.1%6.8%6.5%3.7%6.6%7.7%8.4%9.9%
Adjusted EPS (₹)20.337.5-22.440.132.820.033.035.832.632.8
Dividend Payout Ratio (%)7.40%5%0%0%0%0%0%0%0%0%
PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 508.13584.80536.90619.20686.49730.85791.17863.75937.44999.44
Share Capital ⓘ 20.8120.8120.8120.8120.8120.8120.8120.8120.8120.82
Reserves ⓘ 487.31563.99516.08598.39665.68710.04770.36842.94916.63978.62
Debt +531.99916.87516.901,087.58937.14450.91231.6853.12123.96104.78
Long Term Debt531.99916.87516.901,087.58000000
Short Term Debt0000937.14450.91231.6853.12123.96104.78
Minority Interest0.010.13-0.3516.6425.1457.225845.6155.7357.7
Trade Payables70.5870.1731.7847.3720.6346.8848.7468.68150.7488.57
Others Liabilities ⓘ 28.1664.8343.4045.1923.4812.5817.6012.4814.6119.31
Total Liabilities ⓘ 1,138.861,636.791,128.631,815.981,692.881,298.431,147.191,043.641,282.481,269.81

Fixed Assets

Net Fixed Assets ⓘ +27.7143.7051.8147.9866.4767.9358.5452.4748.8949.64
Gross Block65.4283.7194.8194.59115.70121.70111.47104.18104.04109.11
Accumulated Depreciation37.7140.014346.6149.2353.7752.9351.7155.1559.47
CWIP ⓘ 7.5827.2419.5519.720.261.732.301.050.790.10
Investments ⓘ 44.39253.41153.77172.77332.20330.14314.81525.54691.05745.30
Inventories224.48158.96195.79191.65130.78267.82183.68128.99196.72162
Trade Receivables311.58305.23120.6592.7981.41175.12232.13129.70114.5057.22
Cash Equivalents 489.27712.78473.531,144.18888.25307.05122.93143.89205.5889.22
Others Assets ⓘ 33.85135.48113.53146.90193.52148.64232.7962.0124.95166.33
Total Assets ⓘ 1,138.861,636.791,128.631,815.981,692.881,298.431,147.191,043.641,282.481,269.81
PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + 164.21106.2662.13131.99141.24-168.69104.63182.74141.6981.71
PBT ⓘ 50.09115.43-41.21101.8486.1947.7581.2381.5486.6486.37
Adjustment ⓘ 2.03-17.343.85-3.61-1.51-3.49-12.67-23.17-7.51-23.66
Changes in Working Capital ⓘ 118.9842.27108.8741.0563.74-200.7449.46141.9675.0540.16
Tax Paid ⓘ -6.85-34.93-7.24-8.16-7.37-12.21-13.39-17.60-12.49-21.16
Cash Flow From Investing Activity ⓘ + 96.96-261.82145.45-35.49-185.7639.58-72.4318.86-148.25-85.20
Capex -6.09-41.18-0.52-0.87-2.94-6.73-22.9025.65-1.25-4.40
Net Investments 103.10-208.5795.75-19.22-162.781.6221.53-196.73-165.520
Others ⓘ -0.05-12.0750.22-15.40-20.0344.69-71.06189.9418.52-80.81
Cash Flow From Financing Activity ⓘ + -263.10154.94-202.21-49.59-5.07155.14-40.53-202.4515.8463.64
Net Proceeds from Shares ⓘ 0000000-0.4100.16
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 4.75-3.64-35.172.33-15.26-11.300-1.65-2.58-3.06
Dividend Paid ⓘ -3.54-3.55-4.540.01-0-00-0.01-0.01-0.02
Others ⓘ -264.30162.13-162.49-51.9210.19166.44-40.53-200.3718.4366.56
Net Cash Flow ⓘ -1.92-0.615.3746.91-49.5926.03-8.33-0.859.2760.15
PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)8.7914.11-7.9114.2910.636.559.389.377.827.29
ROCE (%)6.1913.44-0.1511.547.217.2210.4210.559.468.57
Asset Turnover Ratio0.790.930.630.830.610.830.880.920.730.56
PAT to CFO Conversion(x)3.871.38N/A1.62.04-3.641.472.362.011.16
Working Capital Days
Receivable Days121.2087.6089.603229.9037.5069.2065.5052.8044
Inventory Days114.7054.5074.7058.1055.3058.3076.7056.6070.4091.90
Payable Days27.8023.5025.4012.6012.4011.3019.3024.606289.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Suashish Diamonds Ltd FAQs

The current trading price of Suashish Diamonds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Suashish Diamonds stood at ₹492.1 Cr

The latest P/E ratio of Suashish Diamonds as of 31-Dec-1969 is 6.70.

The latest P/B ratio of Suashish Diamonds as of 31-Dec-1969 is 0.57.

The 52-week high of Suashish Diamonds is ₹237.4 and the 52-week low is ₹235.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suashish Diamonds is ₹748 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Suashish Diamonds Ltd

Suashish Diamonds company was incorporated in 1988.Established over 4 decades ago, it is one of the India’s leading diamond and jewellwry manufactures and exporters. It is the sight holder of DTC International and DTC Botswana, and is listed at BSE.

Suashish is a fascinating world of natural diamonds and diamond studded jewellery. A world where traditional skills of sourcing, cutting and polishing diamonds come together with the most advanced manufacturing processes and systems, including the world’s largest conglomeration of laser cutting machines under one roof.

Suashish is a Sightholder of DTC International as well as of DTC Botswana and is vertically integrated from manufacturing of diamonds, jewellery to having its own retail distribution. The Group has been in the diamond business for over 5 decades and manufactures and stocks a complete range of Round White diamonds from 0.005 pts up to 2cts in all qualities. 

Product range of the company includes:

  • Prepared Rough It is the area of core competency of Suashish. The group offers a ranfe of rough diamonds carefully assorted keeping in mind the characterstics of the rough, the manufacturing process and the resultant end polish. The group also sells Makeable Kaps i.e. rough made to optimum shape ready for polishing.
  • Diamond manufacturing • Specialize in diamonds from 0.005 points upto 2 carats- round and Marquise.• 30+ polishing factories spread across western parts of India, employing over 10000 people.• World’s largest conglomeration of 60 laser machines processing over 3 million cts. Rough p.a.
  • Jewellery manufacturing Flagship manufacturing company spred across 100000 sq. ft. at Borivali, Mumbai. It has the capacity to manufacture over 1.5 million pieces, employing over 800 workers. It direct vendors to major retailers in US, UK and Canada. It make an extensive use of CAD/CAM technology. It has design studios in India and China creating over 500 designs every month. It makes sure that the jewellery manufactured is of assured quality.

Milestones:

  • 1960: Late Shri S Goenka started the diamond business.
  • 1972: Goenka Trading Company, the predecessor of Suashish Diamonda Limited was established
  • 1986: The company attained DTC sightholder status.
  • 1988: Suashish Diamond was incorporated
  • 1994: Opened 1st overseas office in Hong Kong by incorporating Suashish Diamonds(HK) to expand business to far east.Government of India awarded Suashish the status of Star Trading House based on export performance.
  • 1999: commenced jewellery business
  • 2003: Ishi’s brand launched with opening of retail shops in India and UAE
  • 2005: Distribution network expanded to China.Ishi’s won 3 Retail Jewellers Awards, best diamond jewellery design, excellence in jewellery retailing, and best brand promotion of the year.
  • 2007: Started state-of-art diamond manufacturing plant at Botswana Ranked 25th by Business World & 36th by The Economic Times out of top 500 companies of India. Ranked 27th among the top 100 wealth creators in India.
  • 2008: Established new state-of-art jewellery manufacturing factory in SEEPZ at Andheri, Mumbai.
  • 2012- Scheme of Amalgamation of the Company's Wholly-owned subsidiary Suashish Jewelry India Ltd. with the Company (Suashish Diamonds Ltd.)

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now