SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vaishnavi Gold Ltd (590111)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590111 NSE: Diamond & Jewellery | Small Cap | Vaishnavi Gold Share Price

BSE Share Price
Not Listed

Vaishnavi Gold Ltd (590111)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590111 NSE: Diamond & Jewellery | Small Cap | Vaishnavi Gold Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹0
TTM Sales
₹70.9 Cr.
Book Value per Share
₹12.4
P/E Ratio
39.46
Industry PE
51.3
Price to Book (P/B)
0.06
Price to Sales (P/S)
0.02
EV/EBITDA
475.00
Dividend Yield
1.43%
Profitability Efficiency
Return on Equity (ROE)
13.71%
Return on Capital Employed (ROCE)
16.45%
Return on Assets (ROA)
4.54%
Operating Profit Margin
5.1%
Net Profit Margin
1.49%
Gross Profit Margin
3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
34.27%
Operating Profit Growth (1 Year)
-
-17.76%
Net Profit Growth (1 Year)
-
-48.8%
Asset Quality
Promoter Holding
46.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5 Cr.
Equity
₹19.7 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 84.95

Vaishnavi Gold stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vaishnavi Gold Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % ⓘ0%0%0%0%0%0%0%22.6%38.5%16.5%-

Growth Parameters ⓘ
Sales ⓘ00000007.110714471
Sales YoY Gr.-NANANANANANANA1,415.4%34.3%-
Adj EPS ⓘ00000001.42.71.40
YoY Gr.-NANANANANANANA87.3%-48.9%-
BVPS (₹) ⓘ00000007.19.510.312.4
Adj Net
Profit ⓘ		00000000.74.22.10
Cash Flow from Ops. ⓘ0000000006.6-
Debt/CF from Ops. ⓘ0000000003.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA34.3%
Adj EPS ⓘNANANA-48.9%
BVPSⓘNANANA8.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity % ⓘ		00000002044.713.70.2
Op. Profit
Mgn % ⓘ		000000012.88.35.10.1
Net Profit
Mgn % ⓘ		000000010.53.91.50.1
Debt to
Equity ⓘ		000000001.71.4-
Working Cap
Days ⓘ		000000007810319
Cash Conv.
Cycle ⓘ		0000000056875

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10
Sales7.07107.14143.86
Operating Expenses ⓘ + 6.1698.30136.59
Manufacturing Costs6.060.040.05
Material Costs095.22134.02
Employee Cost 00.530.57
Other Costs ⓘ 0.102.511.95
Operating Profit ⓘ 0.908.847.27
Operating Profit Margin (%) 12.8%8.3%5.1%
Other Income ⓘ + 00.350.41
Exceptional Items ⓘ 000
Interest ⓘ 0.022.733.37
Depreciation ⓘ 0.070.651.16
Profit Before Tax ⓘ 0.825.813.14
Tax ⓘ 0.081.631
Profit After Tax 0.744.182.14
PAT Margin (%) 10.5%3.9%1.5%
Adjusted EPS (₹)1.42.71.4
Dividend Payout Ratio (%)0%0%36.70%

Valuation of Vaishnavi Gold - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + 3.7115.0116.23
Share Capital ⓘ 5.2315.7315.73
Reserves ⓘ -1.52-0.720.50
Debt +025.6922.32
Long Term Debt025.6922.32
Short Term Debt000
Minority Interest000
Trade Payables05.360.60
Others Liabilities ⓘ 0.263.295.77
Total Liabilities ⓘ 3.9749.3444.92

Fixed Assets

Net Fixed Assets ⓘ +0.125.505.01
Gross Block3.639.8510.52
Accumulated Depreciation3.514.355.51
CWIP ⓘ 000
Investments ⓘ 01.420.19
Inventories032.1028.74
Trade Receivables0.035.768.68
Cash Equivalents 0.060.170.54
Others Assets ⓘ 3.764.401.77
Total Assets ⓘ 3.9749.3444.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10
Cash Flow From Operating Activity ⓘ + 0.0206.56
PBT ⓘ 0.8203.14
Adjustment ⓘ 0.0704.53
Changes in Working Capital ⓘ -0.860-1.12
Tax Paid ⓘ 00-0
Cash Flow From Investing Activity ⓘ + 000.55
Capex 00-0.68
Net Investments 001.24
Others ⓘ 00-0.01
Cash Flow From Financing Activity ⓘ + 00-6.74
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ 00-3.37
Dividend Paid ⓘ 000
Others ⓘ 00-3.37
Net Cash Flow ⓘ 0.0200.38

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10
Ratios
ROE (%)19.9944.6913.71
ROCE (%)22.6238.4816.45
Asset Turnover Ratio1.784.023.05
PAT to CFO Conversion(x)0.0303.07
Working Capital Days
Receivable Days1.409.9018.30
Inventory Days0109.4077.20
Payable Days010.308.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vaishnavi Gold Ltd FAQs

The current trading price of Vaishnavi Gold on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vaishnavi Gold stood at ₹1.50 Cr

The latest P/E ratio of Vaishnavi Gold as of 31-Dec-1969 is 39.46.

The latest P/B ratio of Vaishnavi Gold as of 31-Dec-1969 is 0.06.

The 52-week high of Vaishnavi Gold is ₹0.79 and the 52-week low is ₹0.76.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaishnavi Gold is ₹70.92 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vaishnavi Gold Ltd is a below average quality company.

No data found

No data found

About Vaishnavi Gold Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×