E2E Networks Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: E2E | IT - Hardware | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on E2E Networks

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

E2E Networks stock performance -

mw4me loader
P/E Ratio (SA):
60.95
Market Cap:
1,272.3 Cr.
52-wk low:
0
52-wk high:
0

Is E2E Networks Ltd an attractive stock to invest in?

1. Is E2E Networks Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that E2E Networks Ltd is a average quality company.

2. Is E2E Networks Ltd undervalued or overvalued?

The key valuation ratios of E2E Networks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is E2E Networks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of E2E Networks Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of E2E Networks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
E2E Networks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 22%22.5%29.7%37.8%38.3%7.2%-32.1%-4.7%18.5%22.9%-
Value Creation
Index
0.60.61.11.71.7-0.5-3.3-1.30.30.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.29.921.429.33633.825.135.351.966.283
Sales YoY Gr.-91.9%116.1%37.1%22.9%-6.4%-25.6%40.6%46.9%27.6%-
Adj EPS 10.33181.35.351.2-6.6-14.46.914.4
YoY Gr.-201%161.9%-93.5%-5.3%-75.6%-640.2%NANA54.6%-
BVPS (₹) 59.3164.7246.21414.523.116.618.122.329.442.1
Adj Net
Profit
0.30.82.24.45.71.7-9.4-1.46.49.921
Cash Flow from Ops. 1.64.81313.813.910-2.412.725.935.5-
Debt/CF from Ops. 00.40.40.20000.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 32.8%12.9%38.2%27.6%
Adj EPS -4.4%6.5%NA54.6%
BVPS-7.5%15.2%21%31.6%
Share Price - 80.4% 184.9% 416.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
21.426.838.947.539.86.9-32.5-5.619.522.640.4
Op. Profit
Mgn %
28.847.560.757.149.632.4-4.829.444.35051
Net Profit
Mgn %
5.48.410.315.115.95.2-37.5-4.112.41525.3
Debt to
Equity
00.40.80.20000.200-
Working Cap
Days
2217233940487653322583
Cash Conv.
Cycle
-26-17061-5-8-15-17-1543

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 40.40%

Sales growth is growing at healthy rate in last 3 years 38.16%

Sales growth is good in last 4 quarters at 31.25%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - E2E Networks Ltd.

Standalone Consolidated
TTM EPS (₹) 14.4 -
TTM Sales (₹ Cr.) 82.6 -
BVPS (₹.) 42.1 -
Reserves (₹ Cr.) 46 -
P/BV 20.90 -
PE 60.95 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 1,272
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 83

Management X-Ray of E2E Networks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of E2E Networks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5102129363425355266
Operating Expenses 45813182326252933
Manufacturing Costs0000011100
Material Costs2368101111131517
Employee Cost 1223681191012
Other Costs 1112124334
Operating Profit 1513171811-1102333
Operating Profit Margin (%) 28.8%47.5%60.7%57.1%49.5%32.4%-4.8%29.3%44.2%49.9%
Other Income 0000002101
Interest 0011000000
Depreciation 1391010910121820
Exceptional Items 0000000000
Profit Before Tax 013682-9-1513
Tax 00122100-13
Profit After Tax 012462-9-1610
PAT Margin (%) 5.5%8.5%10.4%15.2%16.0%5.1%-37.3%-3.5%12.4%15.0%
Adjusted EPS (₹)0.31.02.75.35.01.2-6.5-0.94.56.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 25712173324273849
Share Capital 0000111414141414
Reserves 146115199132434
Minority Interest0000000000
Debt0232000411
Long Term Debt0232000010
Short Term Debt0000000400
Trade Payables0001222223
Others Liabilities 01441324717
Total Liabilities 381318203827374868

Fixed Assets

Gross Block4122535435056396791
Accumulated Depreciation251423333947123049
Net Fixed Assets271111101110273742
CWIP 0000000000
Investments 00004180000
Inventories0000000000
Trade Receivables0012311001
Cash Equivalents 001334125722
Others Assets0113145544
Total Assets 381318203827374868

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2513141410-2132636
PBT 013682-9-1513
Adjustment 1310101088121920
Changes in Working Capital 001-1-02-0124
Tax Paid 00-1-2-3-3-110-2
Cash Flow From Investing Activity -2-8-13-10-12-2411-19-19-21
Capex -2-8-13-10-8-10-8-24-21-19
Net Investments 0000-4-131952-2
Others 0000000011
Cash Flow From Financing Activity 040-2-21502-2-2
Net Proceeds from Shares 12000160000
Net Proceeds from Borrowing 021-1-200000
Interest Paid 00-1-1000000
Dividend Paid 0000000000
Others 00000-102-2-2
Net Cash Flow 0002019-4512
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)24.7427.9940.1148.6340.636.98-32.95-4.9822.0826.47
ROCE (%)35.1634.2944.5254.9353.9410.09-31.54-3.8917.1235.3
Asset Turnover Ratio2.471.8821.871.891.170.771.11.231.14
PAT to CFO Conversion(x)INF56.53.52.335N/AN/A4.333.6
Working Capital Days
Receivable Days1031017222011522
Inventory Days0000000000
Payable Days69533028566958555250

E2E Networks Ltd Stock News

E2E Networks Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of E2E Networks on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of E2E Networks stood at ₹1,272.3.
The latest P/E ratio of E2E Networks as of 01-Jan-1970 05:30 is 60.95.
The latest P/B ratio of E2E Networks as of 01-Jan-1970 05:30 is 20.90.
The 52-week high of E2E Networks is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of E2E Networks is ₹82.64 ( Cr.) .

About E2E Networks Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.