Jaipan Industries Ltd - Stock Valuation and Financial Performance

BSE: 505840 | NSE: | Trading | Small Cap

Jaipan Industries Share Price

34.50 0.80 2.37%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Jaipan Industries

M-Cap below 100cr DeciZen not available

Jaipan Industries stock performance -

mw4me loader
P/E Ratio (SA):
58.33
Market Cap:
21.1 Cr.
52-wk low:
23.5
52-wk high:
59.6

Is Jaipan Industries Ltd an attractive stock to invest in?

1. Is Jaipan Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jaipan Industries Ltd is a below average quality company.

2. Is Jaipan Industries Ltd undervalued or overvalued?

The key valuation ratios of Jaipan Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Jaipan Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jaipan Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jaipan Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jaipan Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.4%3.5%3.9%3.6%21.2%3%2.9%2.5%2.7%4%-
Value Creation
Index
-0.7-0.8-0.7-0.70.5-0.8-0.8-0.8-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4029.32119.627.625.522.114.623.339.224
Sales YoY Gr.--26.8%-28.3%-6.6%40.6%-7.6%-13.3%-33.8%59.5%67.7%-
Adj EPS 0.400.105.20.30.30.20.40.80.6
YoY Gr.--94.6%400%-80%26050%-94.1%-6.5%-17.2%45.8%128.6%-
BVPS (₹) 17.717.917.91823.32322.82323.225.423.8
Adj Net
Profit
0.200.103.20.20.20.20.20.50
Cash Flow from Ops. 2.9-1.5-0.10.4-0.10-0.3-0.1-0.42.2-
Debt/CF from Ops. 2.8-5.1-131.813.3-73.1114.6-9.1-37.3-10.72.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.2%7.3%21%67.7%
Adj EPS 9%-31.3%40.3%128.6%
BVPS4.1%1.8%3.6%9.7%
Share Price 16.7% 14.3% 60.5% 24.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.10.10.60.125.41.31.311.53.32.4
Op. Profit
Mgn %
3.74.27.26.813.82.93.24.42.82.5-1.2
Net Profit
Mgn %
0.600.30.111.60.70.810.91.21.5
Debt to
Equity
0.80.70.60.40.30.20.20.30.30.3-
Working Cap
Days
156235317285224248265431300208201
Cash Conv.
Cycle
126193265232165177207366266187159

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.40%

Sales growth is growing at healthy rate in last 3 years 21.02%

Net Profit is growing at healthy rate in last 3 years 40.25%

Sales growth is not so good in last 4 quarters at -32.99%

Latest Financials - Jaipan Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 23.6 -
BVPS (₹.) 23.8 -
Reserves (₹ Cr.) 8 -
P/BV 1.45 -
PE 58.33 -
From the Market
52 Week Low / High (₹) 23.50 / 59.64
All Time Low / High (₹) 0.79 / 245.00
Market Cap (₹ Cr.) 21.1
Equity (₹ Cr.) 6.1
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Jaipan Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.040.000.000.002.040.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jaipan Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales40.0129.3021.0119.6227.5825.4822.0914.6323.3439.15
Operating Expenses 38.6828.0819.5418.3023.7624.7321.4013.9922.7138.19
Manufacturing Costs0.570.590.360.280.140.060.290.150.200.48
Material Costs32.8222.2116.5916.0921.3920.6717.6211.4419.0633.82
Employee Cost 1.891.720.720.540.720.670.810.720.820.94
Other Costs 3.403.561.871.401.513.332.681.682.632.95
Operating Profit 1.321.221.471.333.820.740.700.640.640.96
Operating Profit Margin (%) 3.3%4.2%7.0%6.8%13.8%2.9%3.2%4.4%2.7%2.4%
Other Income 0.420.540.140.120.090.030.020.070.040.02
Interest 0.810.930.910.850.560.460.410.410.400.43
Depreciation 0.770.680.650.540.120.120.130.150.070.15
Exceptional Items 0000000001.33
Profit Before Tax 0.160.140.050.053.220.190.180.150.201.74
Tax 0.040.050.020.02000000.32
Profit After Tax 0.130.100.030.043.220.190.180.150.201.42
PAT Margin (%) 0.3%0.3%0.1%0.2%11.7%0.7%0.8%1.0%0.9%3.6%
Adjusted EPS (₹)0.20.20.10.15.30.30.30.20.32.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.8010.9010.9310.9714.1914.0313.9314.0114.1215.49
Share Capital 6.106.106.106.106.106.106.106.106.106.10
Reserves 4.704.804.834.878.097.937.837.918.029.39
Minority Interest0000000000
Debt7.567.086.734.743.802.112.453.894.405.34
Long Term Debt0.460.190.031.460.170.190.210.660.890.86
Short Term Debt7.106.896.703.283.621.922.243.233.504.48
Trade Payables4.486.461.462.113.191.171.391.853.267.12
Others Liabilities 0.980.790.410.50-0.05-0.09-0.11-0.17-0.180.05
Total Liabilities 23.8325.2219.5418.3221.1217.2217.6519.5821.6028

Fixed Assets

Gross Block10.2810.3010.1810.755.996.016.076.236.446.90
Accumulated Depreciation7.277.958.458.995.475.585.715.865.936.09
Net Fixed Assets3.022.351.731.760.520.420.360.360.510.81
CWIP 0000000000
Investments 0.030.030.030.030.030.030.030.030.030.03
Inventories6.788.286.795.524.344.325.505.735.579.55
Trade Receivables6.929.116.386.338.687.357.8610.2312.4612.47
Cash Equivalents 3.772.081.901.711.541.140.831.030.832.72
Others Assets3.303.372.702.976.013.953.072.192.192.41
Total Assets 23.8325.2219.5418.3221.1217.2217.6519.5821.6028

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.93-1.47-0.050.36-0.050.02-0.27-0.10-0.412.20
PBT 0.130.100.030.040.030.190.180.150.201.74
Adjustment 1.581.591.521.361.520.520.520.490.430.82
Changes in Working Capital 2.06-2.18-0.67-0.17-0.67-0.27-0.27-0.27-0.570.59
Tax Paid -0.04-0.05-0.02-0.02-0.93-0.43-0.69-0.47-0.480.39
Cash Flow From Investing Activity -0.77-0.02-0.02-0.59-0.02-0.01-0.06-0.16-0.23-0.31
Capex -0.77-0.02-0.02-0.59-0.02-0.01-0.06-0.16-0.23-0.31
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.31-0.20-0.100.02-0.10-0.040.020.460.44-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.31-0.20-0.100.02-0.10-0.040.020.460.44-0.01
Net Cash Flow 1.85-1.69-0.18-0.21-0.18-0.03-0.310.20-0.201.88
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.190.890.280.3425.621.341.291.041.469.58
ROCE (%)5.395.735.315.3722.373.773.613.263.3410.99
Asset Turnover Ratio1.741.20.941.041.41.331.270.791.131.58
PAT to CFO Conversion(x)22.54-14.7-1.679-0.020.11-1.5-0.67-2.051.55
Working Capital Days
Receivable Days5510013411899115126226177116
Inventory Days70941311146562811408871
Payable Days0000000000

Jaipan Industries Ltd Stock News

Jaipan Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jaipan Industries on 28-Mar-2024 16:01 is ₹34.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Jaipan Industries stood at ₹21.06.
The latest P/E ratio of Jaipan Industries as of 28-Mar-2024 16:01 is 58.33.
The latest P/B ratio of Jaipan Industries as of 28-Mar-2024 16:01 is 1.45.
The 52-week high of Jaipan Industries is ₹59.64 and the 52-week low is ₹23.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jaipan Industries is ₹23.59 ( Cr.) .

About Jaipan Industries Ltd

Jaipan has always nurtured an aim to achieve the most difficult target and set a record that nobody can break. Today Jaipan is recognized as one of the largest manufacturers with only one product, with the company Mixer Grinder, which is in itself a record. The company has also achieved tie-ups with Kmart and now has set a goal to showcase its products in Target and Wal-Mart, the two best stores of United States.

Jaipan has always nurtured an aim to achieve the most difficult target and set a record that nobody can break. From a 25 mixer per day company today Jaipan is recognized as one of the largest manufacturers with only one product, with the company Mixer Grinder, which is in itself a record. The same can be seen with Nonstick Cookware where the company was launched with a production of 2500 pieces per month and today the company prospers with a sale of 1.45 lacs per pieces per month.

The company has also achieved tie-ups with Kmart and now has set a goal to showcase its products in Target and Wal-Mart, the two best stores of United States.

Jaipan Industries has always believed that to be the best one should deliver the best. Therefore the company constantly adapts itself to the changing environment and strives very hard to upgrade with technology. And for this the company creates an environment to encourage and reward innovations, dedication and teamwork. The company believes that there is no short cut to success, but only hard work and perseverance can lead to success. The company being conscious of its responsibility to the society pledges to raise the standard of living of all citizens by actively supporting any cause which is for the upliftment of the society.

Product range of the company includes:

Jaipan Industries values the life of its consumers and therefore to make their living happy and content, the company designs the most innovative and convenient to use products, which would make their life easier and enjoyable.

  • Food Processor  
  • Mixer 
  • Juicer      
  • Hand Mixer  
  • Blender  
  • Iron
  • Coffee Machine
  • Pressure Cooker 
  • Tawa   
  • Pan   
  • Kadhai  
  • Casserole   
  • Sandwich Toaster  
  • Pop- up Toaster   
  • Roti Maker
  • Dutch- Oven 
  • Gift Set 
  • Fan
  • Gas Heater 
  • Gas Buner 
  • Gas Lighter
  • Oven   
  • Home Theatre  
  • DVD
  • Vaccum Cleaner  
  • Water Purifier  
  • Stainless culery & dinnerset
  • Tea Kettle   
  • Rice Cooker 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.