Alcobrew Distilleries India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

Alcobrew Distilleries India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Breweries & Distilleries | Small Cap

DeciZen - make an informed investing decision on Alcobrew Distillers

Based on:

DeciZen not available for IPO

10 Year X-Ray of Alcobrew Distillers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 43.4%39.8%33.3%24.8%22.1%17.2%24.4%30%27.3%26.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 255276348477522492574634780787346
Sales YoY Gr.-8.3%26%37%9.5%-5.8%16.6%10.6%23%1%-
Adj EPS 0.811.21.21.311.73.44.14.50
YoY Gr.-26.3%20.8%-4.9%15.5%-26.9%73.5%100%19.4%11.1%-
BVPS (₹) 1.52.53.74.96.27.28.912.516.521.10
Adj Net
Profit
12.315.618.717.920.615.126.252.362.669.4NAN
Cash Flow from Ops. -7.46.45.3-10-15.668.667.6-34.119.761.7-
Debt/CF from Ops. -6.29.314.4-10.7-91.71.1-3.97.62.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.3%8.6%11.1%1%
Adj EPS 21.2%27.5%38.4%11.1%
BVPS34.2%27.7%33.3%27.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7350.639.127.124.214.721.231.828240
Op. Profit
Mgn %
9.112.411.58.69.38.79.71413.815.2NAN
Net Profit
Mgn %
4.85.75.43.83.93.14.68.388.8NAN
Debt to
Equity
21.51.31.41.510.60.70.60.4-
Working Cap
Days
76938885921089295981110
Cash Conv.
Cycle
222526354141253441560

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Alcobrew Distilleries India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 346 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 19 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 63.3

Management X-Ray of Alcobrew Distillers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Alcobrew Distillers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Alcobrew Distillers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales255.07276.20348.08476.97522.05491.81573.57634.27779.88787.38
Operating Expenses 231.77241.96308.08436.30473.31449.02518.09545.87672.13667.65
Manufacturing Costs1.096.6210.3617.219.497.643.08209.07236.44223.21
Material Costs132.21128.60165.48240.82250.85223.73258.10161.25203.34205.70
Employee Cost 5.108.1412.8816.5314.9717.0818.1623.5327.9931.92
Other Costs 93.3798.60119.36161.75198200.57238.76152.02204.36206.81
Operating Profit 23.3034.244040.6648.7442.7955.4888.41107.75119.73
Operating Profit Margin (%) 9.1%12.4%11.5%8.5%9.3%8.7%9.7%13.9%13.8%15.2%
Other Income 0.961.050.340.871.340.591.074.084.455.34
Interest 4.597.979.0910.8917.1616.6513.0714.3916.7315.69
Depreciation 1.252.101.322.393.903.593.0811.7612.8213.45
Exceptional Items 00-0.340000000
Profit Before Tax 18.4225.2129.5828.2529.0223.1340.4066.3482.6595.94
Tax 6.129.5411.1510.538.327.9914.1514.0420.1026.49
Profit After Tax 12.3015.6718.4217.7220.7015.1426.2552.3062.5569.45
PAT Margin (%) 4.8%5.7%5.3%3.7%4.0%3.1%4.6%8.2%8.0%8.8%
Adjusted EPS (₹)0.81.01.21.21.31.01.73.44.14.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2338.6857.1074.8295.53110.67136.92192.31254.78324.10
Share Capital 1.101.1038.5038.5038.5038.5077777777
Reserves 21.9037.5818.6036.3257.0372.1759.92115.31177.78247.10
Minority Interest0000000000
Debt45.2057.7174105.14138.75114.5975.52131.39145.10123.04
Long Term Debt1.305.627.725.313.6415.1110.2519.7820.3521.75
Short Term Debt43.9052.0966.2899.82135.1199.4865.27111.61124.75101.29
Trade Payables34.3140.5242.0446.7543.9559.8959.3064.6372.8968.58
Others Liabilities 22.3223.1832.0161.6955.7451.1749.0174.8999.3673.78
Total Liabilities 124.83160.09205.15288.40333.98336.32320.75463.22572.12589.49

Fixed Assets

Gross Block15.8215.9433.0139.2042.764377.8886.07101.16107.60
Accumulated Depreciation5.406.367.249.6313.4116.9319.9411.0823.8630.56
Net Fixed Assets 10.429.5825.7729.5729.3526.0757.9474.9877.3077.03
CWIP 07.390.1902.0415.718.810010.68
Investments 0.280.400.520.650.760.881.142.263.734.73
Inventories11.4719.2423.3020.2530.3735.3930.5785.90103.26126.55
Trade Receivables87.90109.12128.93198.43214.31187.29167.18244.32312.71331.74
Cash Equivalents 2.244.386.7511.166.4818.706.260.290.372.34
Others Assets 12.529.9819.7028.3450.6752.2848.8655.4674.7436.43
Total Assets 124.83160.09205.15288.40333.98336.32320.75463.22572.12589.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -7.366.405.33-9.99-15.6468.5567.62-34.1319.6661.69
PBT 18.4225.2129.9228.2529.0223.1340.4066.3482.6595.94
Adjustment 5.779.9110.1412.9820.7319.9215.7627.7545.9937.88
Changes in Working Capital -25.4-18.93-23.61-40.9-56.8933.6625.72-112.04-81.52-41.81
Tax Paid -6.16-9.79-10.78-10.33-8.50-8.16-14.26-16.18-27.47-30.32
Cash Flow From Investing Activity -7.02-8.80-10.17-5.83-5.51-13.77-27.92-7.25-15.19-23.47
Capex -6.97-8.65-10.32-6-5.73-13.97-28.04-6.95-14.71-11.21
Net Investments -0.12-0.3200-0.11-0.120-0.30-0.48-0.64
Others 0.070.170.150.170.330.330.12-00-11.62
Cash Flow From Financing Activity 14.594.547.2020.2416.46-42.56-52.1441.50-4.39-36.26
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 04.322.10-2.41-1.670011.011.655.07
Interest Paid -4.59-7.97-9.09-10.89-17.16-16.65-13.07-13.78-15.97-14.18
Dividend Paid 0000000000
Others 19.188.1914.1933.5435.29-25.91-39.0744.279.94-27.15
Net Cash Flow 0.202.142.364.41-4.6812.22-12.440.120.081.96

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7350.8338.4726.8724.3114.6921.231.7727.9823.99
ROCE (%)43.3839.7833.2924.7822.0817.2424.4329.9927.2726.05
Asset Turnover Ratio4.333.453.533.633.452.893.133.13.172.78
PAT to CFO Conversion(x)-0.60.410.29-0.56-0.764.532.58-0.650.310.89
Working Capital Days
Receivable Days57736767707663626273
Inventory Days101112991212172126
Payable Days731069167668584140123126

Alcobrew Distilleries India Ltd Stock News

Alcobrew Distilleries India Ltd FAQs

The current trading price of Alcobrew Distillers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Alcobrew Distillers stood at ₹0.00.
The latest P/E ratio of Alcobrew Distillers as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Alcobrew Distillers as of 31-Dec-1969 is 0.00.
The 52-week high of Alcobrew Distillers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alcobrew Distillers is ₹346.3 ( Cr.) .

About Alcobrew Distilleries India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×