SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anheuser Busch INBEV India Ltd (507352)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507352 NSE: Breweries & Distilleries | Small Cap | Anheuser Busch INBEV Share Price

BSE Share Price
Not Listed

Anheuser Busch INBEV India Ltd (507352)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507352 NSE: Breweries & Distilleries | Small Cap | Anheuser Busch INBEV Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,187 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.9
TTM Sales
₹1,358 Cr.
Book Value per Share
₹11.8
P/E Ratio
0.00
Industry PE
57.5
Price to Book (P/B)
3.22
Price to Sales (P/S)
0.87
EV/EBITDA
12.19
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-195.95%
Return on Capital Employed (ROCE)
-26.98%
Return on Assets (ROA)
-17.46%
Operating Profit Margin
-9.3%
Net Profit Margin
-19.25%
Gross Profit Margin
-5.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
20.03%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
99.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹55 Cr.
Equity
₹313.2 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 37.90

Anheuser Busch INBEV India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.4%5.1%-12.5%1.7%-14.2%-28%-36.5%-22%-24.8%-27%-
Value Creation
Index
-1.1-0.6-1.9-0.9NANANANANANA-

Growth Parameters

Sales 1,9402,1021,6051,3581,3701,3971,1921,4652,5583,0701,358
Sales YoY Gr.-8.4%-23.7%-15.4%0.9%1.9%-14.7%23%74.6%20%-
Adj EPS -4-2.1-9.5-4.6-7.1-10.9-11.4-4.6-5-6.4-1.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 15.914.114.913.44.28.9-2.59.16.50.111.8
Adj Net
Profit
-124-65.2-388-189-291-674-700-417-460-591-60
Cash Flow from Ops. 131-46.8223231-282-245-217-176-594-311-
Debt/CF from Ops. 9.4-33.84.33.3-5.1-4.5-6.7-2-1.6-5.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.2%17.5%37.1%20%
Adj EPS NANANANA
BVPS-47.3%-58.8%NA-99.2%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-22.1-13.9-70.6-30.1-68-146.4-222.8-90.6-54.4-133.2-32.2
Op. Profit
Mgn %
4.77.9-9.7-6.3-3.6-26.4-32.7-13.7-8.5-9.30
Net Profit
Mgn %
-6.4-3.1-24.2-13.9-21.3-48.3-58.7-28.4-18-19.2-4.4
Debt to
Equity
2.53.61.61.48.42-9.50.41.6361.1-
Working Cap
Days
12613316814513413815712499980
Cash Conv.
Cycle
606861-33-3473-14-15-130

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,939.702,102.181,605.061,358.461,370.301,396.801,191.901,465.402,557.803,070.20
Operating Expenses + 1,856.121,936.801,760.621,448.341,438.201,769.301,589.501,671.802,788.603,356
Manufacturing Costs129.55148.43146.55130.84207.30252.20223.40175.80254.10247.30
Material Costs907.131,041.81811.96745.56737.70865.60732.50865.401,613.301,952.90
Employee Cost 166.10174.44255.22174.25141.70205.10186.20203.70230.90259.80
Other Costs 653.34572.13546.89397.69351.50446.40447.40426.90690.30896
Operating Profit 83.58165.38-155.57-89.88-67.90-372.50-397.60-206.40-230.80-285.80
Operating Profit Margin (%) 4.3%7.9%-9.7%-6.6%-5.0%-26.7%-33.4%-14.1%-9.0%-9.3%
Other Income + 6.8652.3347.1024330.90103.8026.40132.2051.4024.40
Exceptional Items 0000000000
Interest 103.16133.02145.6081.9188.40199.50123.1065.3071.90132
Depreciation 114.64121.48118.12127.78179.20214.60211225.80187.60197.50
Profit Before Tax -127.36-36.79-372.19-56.56-304.60-682.80-705.30-365.30-438.90-590.90
Tax 001.703.020-5.500000
Profit After Tax -127.36-36.79-373.88-59.58-304.60-677.30-705.30-365.30-438.90-590.90
PAT Margin (%) -6.6%-1.8%-23.3%-4.4%-22.2%-48.5%-59.2%-24.9%-17.2%-19.3%
Adjusted EPS (₹)-4.1-1.2-9.2-1.5-7.5-11.0-11.4-4.1-4.7-6.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Anheuser Busch INBEV - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 497.51441.48607.38547.21171.18546.08-154.72818.50598.704.40
Share Capital 313.17313.17408.58408.58408.58616.58616.58897.40928.40928.40
Reserves 184.34128.31198.80138.63-237.40-70.50-771.30-78.90-329.70-924
Debt +1,223.161,386.39952.86658.24988.40638.701,358.50347.609261,589
Long Term Debt398.16737.81723628.24588.30388.70726000
Short Term Debt825648.58229.8730400.10250632.50347.609261,589
Minority Interest0000000000
Trade Payables190.27208.31411.75551.67446.40533.70456.92583.10852.80754.10
Others Liabilities 489.31732.85415.66486941.121,119.62862.50928.901,0111,030.90
Total Liabilities 2,400.252,769.032,387.652,243.132,547.102,838.102,523.202,678.103,388.503,378.40

Fixed Assets

Net Fixed Assets +1,054.591,018.931,023.31994.401,264.701,256.701,342.601,211.901,114.701,262.50
Gross Block1,851.121,135.171,247.391,301.561,7661,950.102,232.902,1822,332.302,657
Accumulated Depreciation796.53116.24224.08307.16501.30693.40890.30970.101,217.601,394.50
CWIP 43.5498.1861.8133.9254.10158.1026.7014.3080.5035
Investments 0.232.512.512000014.400.90
Inventories367.71317.02363.21213.16265.80581.50513.70610.701,046.90799.10
Trade Receivables600.69904.39517.72501.32583.70438.80378.60440.10614.20616.60
Cash Equivalents 67.1936.5621.4775.5837.5079.3051.6051192.70139.70
Others Assets 266.31391.44397.62422.75341.30323.70210350.10325.10524.60
Total Assets 2,400.252,769.032,387.652,243.132,547.102,838.102,523.202,678.103,388.503,378.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 130.61-46.77223.06231.41-282.10-244.70-216.80-175.80-594.40-311.40
PBT -127.36-36.79-372.19-56.56-304.60-682.80-705.30-365.30-438.90-590.90
Adjustment 224.81265.76305.176.17281.20474.40455.70223.70236.30352.20
Changes in Working Capital 36.23-271.49295.02275.89-261.5-38.626.9-38.8-397.8-69.3
Tax Paid -3.07-4.26-4.945.902.802.305.904.606-3.40
Cash Flow From Investing Activity + -105.98-196.01-73.18126.66-48.70-245.20-89.6041.20-30.60-210.20
Capex -109.48-144.85-74.42119.45-53.50-229.50-86.8041.20-30.60-211.40
Net Investments -5-0.28000-4.20-3-1.20-0.400.60
Others 8.50-50.881.257.204.80-11.500.201.200.400.60
Cash Flow From Financing Activity + 27.48204.93-173.44-276.43292.90530.70279.90133.80761.30473.70
Net Proceeds from Shares 00584.56001,062.900562.50204.800
Net Proceeds from Borrowing 0497.95000-0.20-0.20000
Interest Paid -94.65-130.86-145.47-76.44-88.50-204.50-61.60-79.80-55.30-157.90
Dividend Paid 0000000000
Others 122.14-162.16-612.52-200381.40-327.50341.70-348.90611.80631.60
Net Cash Flow 52.11-37.84-23.5681.63-37.9040.80-26.50-0.80136.30-47.90

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-22.76-7.84-71.29-10.32-84.8-188.86N/A-110.07-61.94-195.95
ROCE (%)-1.415.14-12.471.71-14.17-27.95N/A-21.99-24.76-26.98
Asset Turnover Ratio1.511.521.221.311.321.251.061.392.042.16
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days61.907082.5061.1062.5055.6052.4041.4031.2030.80
Inventory Days36.2031.9039.5034.6027.6046.1070.3056.904946.10
Payable Days73.4059130.50235.80246.90206.60246.80219.30162.40150.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anheuser Busch INBEV India Ltd FAQs

The current trading price of Anheuser Busch INBEV on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anheuser Busch INBEV stood at ₹1,186.9 Cr

The latest P/E ratio of Anheuser Busch INBEV as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anheuser Busch INBEV as of 31-Dec-1969 is 3.22.

The 52-week high of Anheuser Busch INBEV is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anheuser Busch INBEV is ₹1,358 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anheuser Busch INBEV India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: