MoneyWorks4Me

Anheuser Busch INBEV India Ltd (507352)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507352 NSE: Breweries & Distilleries | Small Cap | Anheuser Busch INBEV Share Price

BSE Share Price
Not Listed

Anheuser Busch INBEV India Ltd (507352)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507352 NSE: Breweries & Distilleries | Small Cap | Anheuser Busch INBEV Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,187 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-3.3
TTM Sales
₹1,358 Cr.
Book Value per Share
₹11.8
P/E Ratio
0.00
Industry PE
51.4
Price to Book (P/B)
3.22
Price to Sales (P/S)
0.87
EV/EBITDA
14.36
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-18.81%
Return on Capital Employed (ROCE)
0.07%
Return on Assets (ROA)
-3.93%
Operating Profit Margin
-6.6%
Net Profit Margin
-7.49%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
20.03%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
99.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹55 Cr.
Equity
₹313.2 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 37.90

Anheuser Busch INBEV India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.4%5.1%-12.5%1.7%-14.2%-28%-36.5%-22%-24.8%-27%-
Value Creation
Index
-1.1-0.6-1.9-0.9NANANANANANA-

Growth Parameters

Sales 1,9402,1021,6051,3581,3701,3971,1921,4652,5583,0701,358
Sales YoY Gr.-8.4%-23.7%-15.4%0.9%1.9%-14.7%23%74.6%20%-
Adj EPS -4-2.1-9.5-4.6-7.1-10.9-11.4-4.6-5-6.4-1.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 15.914.114.913.44.28.9-2.59.16.50.111.8
Adj Net
Profit
-124-65.2-388-189-291-674-700-417-460-591-60
Cash Flow from Ops. 131-46.8223231-282-245-217-176-594-311-
Debt/CF from Ops. 9.4-33.84.33.3-5.1-4.5-6.7-2-1.6-5.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.2%17.5%37.1%20%
Adj EPS NANANANA
BVPS-47.3%-58.8%NA-99.2%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-22.1-13.9-70.6-30.1-68-146.4-222.8-90.6-54.4-133.2-32.2
Op. Profit
Mgn %
4.77.9-9.7-6.3-3.6-26.4-32.7-13.7-8.5-9.30
Net Profit
Mgn %
-6.4-3.1-24.2-13.9-21.3-48.3-58.7-28.4-18-19.2-4.4
Debt to
Equity
2.53.61.61.48.42-9.50.41.6361.1-
Working Cap
Days
12613316814513413815712499980
Cash Conv.
Cycle
606861-33-3473-14-15-130

Valuation of Anheuser Busch INBEV - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'16Mar'17Mar'18
Sales149.15175.662,102.181,604.021,358.46
Operating Expenses + 133.56165.811,936.851,760.721,448.20
Manufacturing Costs79.5796.10148.43102.7888.19
Material Costs31.0838.271,041.81811.96745.56
Employee Cost 12.7314.72174.44255.22174.25
Other Costs 10.1816.72572.18590.75440.21
Operating Profit 15.609.85165.33-156.70-89.74
Operating Profit Margin (%) 10.5%5.6%7.9%-9.8%-6.6%
Other Income + 3.0812.4949.7050.38236.94
Exceptional Items -1.770000
Interest 6.036.40133.02160.5799.88
Depreciation 4.825.66121.48118.12146.01
Profit Before Tax 6.0510.29-39.47-385-98.69
Tax -0.686.7401.703.02
Profit After Tax 6.733.55-39.47-386.70-101.71
PAT Margin (%) 4.5%2.0%-1.9%-24.1%-7.5%
Adjusted EPS (₹)4.91.0-1.3-9.5-2.5
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'02Mar'03Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 77.78101.29438.80591.88489.59
Share Capital 24.1946313.17408.58408.58
Reserves 53.6055.29125.62183.3081.01
Debt +46.5242.231,416.391,210.26905.43
Long Term Debt46.5242.23737.81960.40875.43
Short Term Debt00678.58249.8730
Minority Interest00000
Trade Payables43.9545.78208.31411.48568.58
Others Liabilities 14.0860.10738.90463.70530.73
Total Liabilities 182.34249.412,802.412,677.322,494.33

Fixed Assets

Net Fixed Assets +88.35106.881,044.501,050.951,386.88
Gross Block113.92112.411,160.731,275.031,712.12
Accumulated Depreciation25.575.53116.24224.08325.24
CWIP 14.3530.59152.50399.8351.05
Investments 4.680.070.510.510
Inventories15.4918.57317.02365.19213.16
Trade Receivables40.3161.45904.39517.44529.22
Cash Equivalents 5.435.0338.3122.9575.84
Others Assets 13.7326.83345.18320.45238.19
Total Assets 182.34249.412,802.412,677.322,494.33
PARTICULARSMar'03Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 100.80-39.43246.09327.68
PBT 10.51-39.47-385-98.69
Adjustment 13.46268.40314.3254.55
Changes in Working Capital 2.41-264.1321.78365.92
Tax Paid -0.75-4.26-5.015.91
Cash Flow From Investing Activity + -128.84-231.60-318.6857.52
Capex -129.04-237.56-319.3856.92
Net Investments 02.7200
Others 0.203.250.700.60
Cash Flow From Financing Activity + 30.65234.9348.76-304.79
Net Proceeds from Shares 0.100584.560
Net Proceeds from Borrowing 0497.9500
Interest Paid -7.46-130.86-159.40-95.38
Dividend Paid -0.02000
Others 38.03-132.16-376.40-209.41
Net Cash Flow 2.61-36.10-23.8380.41
PARTICULARSMar'02Mar'03Mar'16Mar'17Mar'18
Ratios
ROE (%)11.584.81-14.94-75.04-18.81
ROCE (%)10.412.878.53-11.50.07
Asset Turnover Ratio1.121.242.571.151.18
PAT to CFO Conversion(x)14.98-11.11N/AN/AN/A
Working Capital Days
Receivable Days71.9069.6044.9082.6062.80
Inventory Days27.6023.3015.6039.6034.70
Payable Days506.10417.8037.40130.40239.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anheuser Busch INBEV India Ltd FAQs

The current trading price of Anheuser Busch INBEV on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anheuser Busch INBEV stood at ₹1,186.9 Cr

The latest P/E ratio of Anheuser Busch INBEV as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anheuser Busch INBEV as of 31-Dec-1969 is 3.22.

The 52-week high of Anheuser Busch INBEV is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anheuser Busch INBEV is ₹1,358 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anheuser Busch INBEV India Ltd

No data to display
You have 25 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now