Blossom Industries Ltd - Stock Valuation and Financial Performance

BSE: 507476 | NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Blossom Inds

M-Cap below 100cr DeciZen not available

Blossom Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.33
Market Cap:
4.6 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Blossom Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 32.7%18%0.4%-0.3%7.1%18.4%11.1%9.6%30.6%24.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65.575.592.2152191218183184320349349
Sales YoY Gr.-15.3%22.2%65%25.5%14.4%-16%0.4%73.8%9.1%-
Adj EPS 2.21.7-1-1.70.22.61.214.33.83.8
YoY Gr.--19.8%-154.6%NANA1411.8%-54.1%-15.3%327%-11.9%-
BVPS (₹) 56.75.74.14.67.28.49.313.517.31.2
Adj Net
Profit
86.4-3.5-6.20.69.54.43.715.713.914
Cash Flow from Ops. 9.117.49.223.223.428.419.412.52327.3-
Debt/CF from Ops. 1.41.58.43.22.61.51.51.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.4%12.8%23.9%9.1%
Adj EPS 6.3%85.8%47.2%-11.9%
BVPS14.9%30.6%27.4%27.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
54.129.2-14.9-33.33.942.814.911.136.824.140.7
Op. Profit
Mgn %
19.217.514.713.712.112.811.58.910.17.718
Net Profit
Mgn %
12.28.5-3.8-4.10.34.32.424.944
Debt to
Equity
0.71.13.64.93.71.710.600-
Working Cap
Days
4543626854428110869640
Cash Conv.
Cycle
-13-10-21-11-7-18-14-24-30-370

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Blossom Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 349 -
BVPS (₹.) 1.2 -
Reserves (₹ Cr.) -7 -
P/BV 1.07 -
PE 0.33 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.50 / 2.00
Market Cap (₹ Cr.) 4.6
Equity (₹ Cr.) 11.1
Face Value (₹) 3
Industry PE 72.3

Management X-Ray of Blossom Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Blossom Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales65.4975.4892.20152.10190.85218.28183.28183.95319.63348.80
Operating Expenses 52.9262.3478.86131.25167.76190.31162.24167.84287.58322.20
Manufacturing Costs37.7041.6844.0163.6575.4981.1676.0669.54109.62109.57
Material Costs9.4512.3912.9426.5231.9134.9739.8036.6750.9458.13
Employee Cost 1.111.191.472.012.393.964.554.656.656.86
Other Costs 4.677.0720.4539.0757.9770.2141.8256.99120.37147.63
Operating Profit 12.5713.1513.3420.8523.0927.9621.0416.1132.0526.60
Operating Profit Margin (%) 19.2%17.4%14.5%13.7%12.1%12.8%11.5%8.8%10.0%7.6%
Other Income 0.921.061.181.453.520.310.420.301.041.05
Interest 1.561.525.458.427.686.104.182.800.980
Depreciation 3.742.8812.0320.3816.6912.7210.768.148.346.09
Exceptional Items 0000000000
Profit Before Tax 8.199.81-2.96-6.502.249.456.525.4723.7621.56
Tax 0.113.400.69-0.540.50-0.112.021.908.107.68
Profit After Tax 8.086.41-3.65-5.971.749.564.503.5715.6613.88
PAT Margin (%) 12.3%8.5%-4.0%-3.9%0.9%4.4%2.5%1.9%4.9%4.0%
Adjusted EPS (₹)2.21.7-1.0-1.60.52.61.21.04.33.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 18.8525.2521.6015.6417.3726.9431.4335.0150.4964.36
Share Capital 11.1711.1711.1711.1711.1711.1711.1711.1711.1711.17
Reserves 7.6814.0910.444.476.2115.7720.2723.8439.3253.20
Minority Interest0000000000
Debt1326.2676.5374.9261.7733.7029.7021.7500
Long Term Debt1326.2676.5374.9261.7733.7029.7021.7500
Short Term Debt0000000000
Trade Payables6.639.1923.8324.5617.0523.6926.7334.3434.5737.18
Others Liabilities 1.244.245.129.8511.5714.8430.3430.8346.3533.91
Total Liabilities 39.7164.94127.08124.97107.7699.16118.20121.93131.42135.46

Fixed Assets

Gross Block51.4352.07131.21149.83150.73154.94155.41155.50158.54158.68
Accumulated Depreciation32.9035.7543.7563.4280.1192.74103.48111.50119.60125.50
Net Fixed Assets18.5316.3387.4786.4170.6262.2051.934438.9433.18
CWIP 0.1233.839.900.470000.020.340.02
Investments 000000000.0110.25
Inventories5.844.5214.6813.8515.5213.9714.3718.3219.3915.73
Trade Receivables2.663.578.3416.8410.229.6919.1220.9122.8719.53
Cash Equivalents 10.205.753.832.724.245.525.757.324.4921.38
Others Assets2.370.952.864.687.177.7827.0331.3545.3735.38
Total Assets 39.7164.94127.08124.97107.7699.16118.20121.93131.42135.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 9.0517.369.1623.1523.3928.4219.3612.542327.29
PBT 8.199.81-2.96-6.502.249.456.525.4723.7621.56
Adjustment 4.904.1017.5528.8624.2318.6514.7510.828.755.19
Changes in Working Capital -4.066.85-5.340.68-2.482.46-0.56-1.860.488.54
Tax Paid 0.02-3.40-0.090.11-0.60-2.15-1.34-1.89-10-8
Cash Flow From Investing Activity 0.14-33.55-54.80-14.21-1.06-3.43-0.61-0.20-2.95-10.40
Capex -0.07-33.91-54.91-14.27-1.09-3.47-0.95-0.26-3.07-0.56
Net Investments 000000000.09-10.05
Others 0.210.360.120.060.030.040.330.060.020.21
Cash Flow From Financing Activity -1.5611.7443.74-10.03-20.83-23.71-18.35-10.83-22.930
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 013.1251.84-4.850-17.500000
Interest Paid -1.56-1.38-6-8.43-7.78-6.21-4.35-2.88-1.180
Dividend Paid 0000000000
Others 00-2.103.25-13.050-14-7.95-21.750
Net Cash Flow 7.63-4.45-1.90-1.091.501.280.391.52-2.8816.89
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)56.7629.81-15.97-33.0410.944.2915.7210.9437.1224.4
ROCE (%)35.6627.493.352.0411.7520.916.3514.1446.5537.85
Asset Turnover Ratio2.061.61.071.311.972.691.91.853.33.4
PAT to CFO Conversion(x)1.122.71N/AN/A13.442.974.33.511.471.97
Working Capital Days
Receivable Days10142128221325331917
Inventory Days24233432231925271614
Payable Days273233466333238213231304247225

Blossom Industries Ltd Stock News

Blossom Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Blossom Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Blossom Inds stood at ₹4.61.
The latest P/E ratio of Blossom Inds as of 01-Jan-1970 05:30 is 0.33.
The latest P/B ratio of Blossom Inds as of 01-Jan-1970 05:30 is 1.07.
The 52-week high of Blossom Inds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Blossom Inds is ₹348.8 ( Cr.) .

About Blossom Industries Ltd

Blossom Industries, Ltd. engages in the manufacture and sale of beer. Blossom Industries, Ltd. was formerly known as Blossom Breweries Ltd. The company was incorporated in 1989 and is based in Daman, India.

The company has started manufacture of beer under its own brand name BLOSSOM LAGER and BLOSSOM DIET.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.