SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Blossom Industries Ltd (507476) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 507476 NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

Blossom Industries Ltd (507476)

BSE: 507476 NSE:
Key Metrics
Market Cap
₹5 Cr.
P/E Ratio
0.33
Price to Book (P/B)
1.07
Price to Sales (P/S)
0.01
EV/EBITDA
-0.61
Return on Capital Employed (ROCE)
37.85%
Current Price
₹0
Return on Equity (ROE)
24.40%
Return on Assets (ROA)
10.40%
Operating Profit Margin
7.6%
Net Profit Margin
3.98%
Gross Profit Margin
6.1%
Book Value per Share
₹1.2
Sales Growth (YoY)
9.13%
Sales Growth (3 Years)
23.92%
Operating Profit Growth (1 Year)
-17%
Operating Profit Growth (3 Years)
8.13%
Net Profit Growth (1 Year)
-11.37%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
45.57%
Dividend Yield
0.00%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Blossom Inds

Based on:

M-Cap below 100cr DeciZen not available

Blossom Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 35.7%27.5%3.4%2%11.8%20.9%16.4%14.1%46.6%37.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65.575.592.2152191218183184320349349
Sales YoY Gr.-15.3%22.2%65%25.5%14.4%-16%0.4%73.8%9.1%-
Adj EPS 2.21.7-1-1.70.22.61.214.33.83.8
YoY Gr.--19.8%-154.6%NANA1411.8%-54.1%-15.3%327%-11.9%-
BVPS (₹) 56.75.74.14.67.28.49.313.517.31.2
Adj Net
Profit
86.4-3.5-6.20.69.54.43.715.713.914
Cash Flow from Ops. 9.117.49.223.223.428.419.412.52327.3-
Debt/CF from Ops. 1.41.58.43.22.61.51.51.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.4%12.8%23.9%9.1%
Adj EPS 6.3%85.8%47.2%-11.9%
BVPS14.9%30.6%27.4%27.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
54.129.2-14.9-33.33.942.814.911.136.824.140.7
Op. Profit
Mgn %
19.217.514.713.712.112.811.58.910.17.718
Net Profit
Mgn %
12.28.5-3.8-4.10.34.32.424.944
Debt to
Equity
0.71.13.64.93.71.710.600-
Working Cap
Days
4543626854428110869640
Cash Conv.
Cycle
-13-10-21-11-7-18-14-24-30-370

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 349 -
BVPS (₹) 1.2 -
Reserves (₹ Cr.) -7 -
P/BV 1.07 -
PE 0.33 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.50 / 2.00
Market Cap (₹ Cr.) 4.6
Equity (₹ Cr.) 11.1
Face Value (₹) 3
Industry PE 56.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Blossom Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales65.4975.4892.20152.10190.85218.28183.28183.95319.63348.80
Operating Expenses + 52.9262.3478.86131.25167.76190.31162.24167.84287.58322.20
Manufacturing Costs37.7041.6844.0163.6575.4981.1676.0669.54109.62109.57
Material Costs9.4512.3912.9426.5231.9134.9739.8036.6750.9458.13
Employee Cost 1.111.191.472.012.393.964.554.656.656.86
Other Costs 4.677.0720.4539.0757.9770.2141.8256.99120.37147.63
Operating Profit 12.5713.1513.3420.8523.0927.9621.0416.1132.0526.60
Operating Profit Margin (%) 19.2%17.4%14.5%13.7%12.1%12.8%11.5%8.8%10.0%7.6%
Other Income + 0.921.061.181.453.520.310.420.301.041.05
Exceptional Items 0000000000
Interest 1.561.525.458.427.686.104.182.800.980
Depreciation 3.742.8812.0320.3816.6912.7210.768.148.346.09
Profit Before Tax 8.199.81-2.96-6.502.249.456.525.4723.7621.56
Tax 0.113.400.69-0.540.50-0.112.021.908.107.68
Profit After Tax 8.086.41-3.65-5.971.749.564.503.5715.6613.88
PAT Margin (%) 12.3%8.5%-4.0%-3.9%0.9%4.4%2.5%1.9%4.9%4.0%
Adjusted EPS (₹)2.21.7-1.0-1.60.52.61.21.04.33.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 18.8525.2521.6015.6417.3726.9431.4335.0150.4964.36
Share Capital 11.1711.1711.1711.1711.1711.1711.1711.1711.1711.17
Reserves 7.6814.0910.444.476.2115.7720.2723.8439.3253.20
Debt +1326.2676.5374.9261.7733.7029.7021.7500
Long Term Debt1326.2676.5374.9261.7733.7029.7021.7500
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables6.639.1923.8324.5617.0523.6926.7334.3434.5737.18
Others Liabilities 1.244.245.129.8511.5714.8430.3430.8346.3533.91
Total Liabilities 39.7164.94127.08124.97107.7699.16118.20121.93131.42135.46

Fixed Assets

Net Fixed Assets +18.5316.3387.4786.4170.6262.2051.934438.9433.18
Gross Block51.4352.07131.21149.83150.73154.94155.41155.50158.54158.68
Accumulated Depreciation32.9035.7543.7563.4280.1192.74103.48111.50119.60125.50
CWIP 0.1233.839.900.470000.020.340.02
Investments 000000000.0110.25
Inventories5.844.5214.6813.8515.5213.9714.3718.3219.3915.73
Trade Receivables2.663.578.3416.8410.229.6919.1220.9122.8719.53
Cash Equivalents 10.205.753.832.724.245.525.757.324.4921.38
Others Assets 2.370.952.864.687.177.7827.0331.3545.3735.38
Total Assets 39.7164.94127.08124.97107.7699.16118.20121.93131.42135.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 9.0517.369.1623.1523.3928.4219.3612.542327.29
PBT 8.199.81-2.96-6.502.249.456.525.4723.7621.56
Adjustment 4.904.1017.5528.8624.2318.6514.7510.828.755.19
Changes in Working Capital -4.066.85-5.340.68-2.482.46-0.56-1.860.488.54
Tax Paid 0.02-3.40-0.090.11-0.60-2.15-1.34-1.89-10-8
Cash Flow From Investing Activity + 0.14-33.55-54.80-14.21-1.06-3.43-0.61-0.20-2.95-10.40
Capex -0.07-33.91-54.91-14.27-1.09-3.47-0.95-0.26-3.07-0.56
Net Investments 000000000.09-10.05
Others 0.210.360.120.060.030.040.330.060.020.21
Cash Flow From Financing Activity + -1.5611.7443.74-10.03-20.83-23.71-18.35-10.83-22.930
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 013.1251.84-4.850-17.500000
Interest Paid -1.56-1.38-6-8.43-7.78-6.21-4.35-2.88-1.180
Dividend Paid 0000000000
Others 00-2.103.25-13.050-14-7.95-21.750
Net Cash Flow 7.63-4.45-1.90-1.091.501.280.391.52-2.8816.89

Finance Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)56.7629.81-15.97-33.0410.944.2915.7210.9437.1224.4
ROCE (%)35.6627.493.352.0411.7520.916.3514.1446.5537.85
Asset Turnover Ratio2.061.61.071.311.972.691.91.853.33.4
PAT to CFO Conversion(x)1.122.71N/AN/A13.442.974.33.511.471.97
Working Capital Days
Receivable Days10142128221325331917
Inventory Days24233432231925271614
Payable Days273233466333238213231304247225

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Blossom Industries Ltd FAQs

The current trading price of Blossom Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Blossom Inds stood at ₹4.61 Cr

The latest P/E ratio of Blossom Inds as of 31-Dec-1969 is 0.33.

The latest P/B ratio of Blossom Inds as of 31-Dec-1969 is 1.07.

The 52-week high of Blossom Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Blossom Inds is ₹349 ( Cr.) .

About Blossom Industries Ltd

Blossom Industries, Ltd. engages in the manufacture and sale of beer. Blossom Industries, Ltd. was formerly known as Blossom Breweries Ltd. The company was incorporated in 1989 and is based in Daman, India.

The company has started manufacture of beer under its own brand name BLOSSOM LAGER and BLOSSOM DIET.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×